ANTHYLLIS
Annual accounts 2015
full format, filed on 06-04-2016, 24 days before the deadlineTurnover: not included in this filing.
Balance sheet
balance sheet total €208,407 on 30-09-2015in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
208,407 | 376,512 | 410,932 | 335,110 | 354,848 | 345,217 | 286,339 | 378,785 | 383,926 | |
21/28 |
207,368 | 363,338 | 363,603 | 246,438 | 257,166 | 269,007 | 281,330 | 293,311 | 306,756 | |
22/27 |
207,368 | 363,338 | 363,603 | 246,438 | 257,166 | 269,007 | 281,330 | 293,311 | 306,756 | |
22 |
207,368 | 362,368 | 362,368 | 244,796 | 255,898 | 267,191 | 278,688 | 290,405 | 302,462 | |
23 |
- | 618 | 706 | 936 | 386 | 757 | 1,407 | 1,494 | 2,706 | |
24 |
- | 352 | 529 | 706 | 882 | 1,059 | 1,235 | 1,412 | 1,588 | |
29/58 |
1,039 | 13,174 | 47,329 | 88,672 | 97,682 | 76,210 | 5,009 | 85,474 | 77,170 | |
3 |
- | - | - | 225 | 810 | 875 | 1,950 | 2,510 | 3,112 | |
30/36 |
- | - | - | 225 | 810 | 875 | 1,950 | 2,510 | 3,112 | |
40/41 |
- | 8,069 | 46,405 | 86,121 | 83,594 | 67,750 | 2,448 | 74,456 | 71,257 | |
40 |
- | - | 908 | - | - | - | - | 74,456 | 579 | |
41 |
- | 8,069 | 45,497 | 86,121 | 83,594 | 67,750 | 2,448 | - | 70,678 | |
54/58 |
- | 5,105 | 924 | 2,326 | 13,278 | 7,585 | 611 | 8,027 | 2,801 | |
490/1 |
1,039 | - | - | - | - | - | - | 481 | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
208,407 | 376,512 | 410,932 | 335,110 | 354,848 | 345,217 | 286,339 | 378,785 | 383,926 | |
10/15 |
-114,100 | 103,310 | 120,246 | 16,965 | 18,822 | 4,340 | 21,378 | 43,431 | 35,514 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
12 |
- | 155,000 | 90,000 | - | - | - | - | - | - | |
13 |
- | - | 65,000 | - | - | - | - | - | - | |
130/1 |
- | - | 65,000 | - | - | - | - | - | - | |
1319 |
- | - | 65,000 | - | - | - | - | - | - | |
14 |
-176,074 | -113,663 | -96,727 | -45,008 | -43,151 | -57,633 | -40,595 | -18,542 | -26,459 | |
17/49 |
322,507 | 273,202 | 290,686 | 318,145 | 336,026 | 340,877 | 264,961 | 335,354 | 348,412 | |
17 |
- | - | - | - | 326,000 | - | 160,789 | 200,308 | 241,050 | |
170/4 |
- | - | - | - | 326,000 | - | 160,789 | 200,308 | 241,050 | |
42/48 |
322,507 | 273,202 | 290,686 | 318,145 | 10,026 | 340,877 | 104,172 | 135,046 | 107,362 | |
42 |
- | - | - | - | - | 326,924 | 37,670 | 34,736 | 33,660 | |
43 |
312,560 | 272,000 | 290,000 | 309,500 | - | - | 23,185 | 23,881 | 24,382 | |
430/8 |
312,560 | 272,000 | 290,000 | 309,500 | - | - | 23,185 | 23,881 | 24,382 | |
44 |
9,947 | - | 36 | 1,497 | 7,730 | 11,386 | 16,591 | 31,045 | 22,724 | |
440/4 |
9,947 | - | 36 | 1,497 | 7,730 | 11,386 | 16,591 | 31,045 | 22,724 | |
45 |
- | 1,202 | 650 | 7,148 | 2,296 | 2,567 | 2,586 | 45,384 | 26,596 | |
450/3 |
- | 1,202 | 650 | 2,078 | 2,296 | 2,567 | 2,586 | 35,112 | 26,596 | |
454/9 |
- | - | - | 5,070 | - | - | - | 10,272 | - | |
47/48 |
- | - | - | - | - | - | 24,140 | - | - | |
| Income statement | ||||||||||
70/76A |
5,858 | - | - | - | - | - | - | - | - | |
76A |
- | - | 28,771 | - | - | 239 | 728 | - | - | |
9900 |
- | -7,722 | -6,756 | 34,397 | 37,840 | 30,110 | 29,997 | 85,665 | 91,919 | |
60/66A |
62,729 | - | - | - | - | - | - | - | - | |
61 |
58,385 | - | - | - | - | - | - | - | - | |
62 |
- | - | 1,127 | 6,567 | 10,365 | 11,845 | 19,743 | 32,465 | 35,500 | |
630 |
971 | 265 | 406 | 11,611 | 11,841 | 12,323 | 13,575 | 13,445 | 14,509 | |
640/8 |
3,373 | - | - | - | - | - | - | 3,648 | 7,145 | |
66A |
4 | - | 1,865 | - | - | - | 906 | - | - | |
9901 |
-56,871 | -7,987 | -8,289 | 16,219 | 15,634 | 5,942 | -3,321 | 36,107 | 34,765 | |
75/76B |
96 | 2,261 | 5,879 | 6,525 | 6,503 | - | - | - | - | |
75 |
96 | 2,261 | 5,879 | 6,525 | 6,503 | - | - | - | - | |
751 |
96 | - | - | - | - | - | - | - | - | |
65/66B |
5,633 | 11,210 | 11,215 | 24,601 | 7,655 | 23,219 | 17,967 | 18,594 | 22,782 | |
65 |
5,633 | 11,210 | 11,215 | 24,601 | 7,655 | 23,219 | 17,967 | 18,594 | 22,782 | |
650 |
5,092 | - | - | - | - | - | - | - | - | |
652/9 |
541 | - | - | - | - | - | - | - | - | |
9903 |
-62,411 | -16,936 | 13,281 | -1,857 | 14,482 | -17,038 | -21,466 | 17,513 | 11,983 | |
67/77 |
- | - | - | - | - | - | 587 | 9,596 | 2,109 | |
9904 |
-62,411 | -16,936 | 13,281 | -1,857 | 14,482 | -17,038 | -22,053 | 7,917 | 9,874 | |
9905 |
-62,411 | -16,936 | 13,281 | -1,857 | 14,482 | -17,038 | -22,053 | 7,917 | 9,874 | |
| Appropriation of the result | ||||||||||
9906 |
-176,074 | -113,663 | -31,727 | -45,008 | -43,151 | -57,633 | -40,595 | -18,542 | -26,459 | |
691/2 |
- | - | 65,000 | - | - | - | - | - | - | |
6921 |
- | - | 65,000 | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||
9087 |
- | - | - | 1.4 | - | 0.5 | 0.3 | 0.6 | 0.7 | |
Hours worked1013 |
- | - | - | 350 | 552 | 649 | 1,143 | 2,058 | 2,350 | |
| Document | ||||||||||
The accounts for 10 older financial years (1997-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2015 (PDF), filed on 06-04-2016.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2015 | full format | 06-04-2016 | 2016-09600157 | |
| 30-09-2014 | abbreviated format | 28-01-2015 | 2015-03300490 | |
| 30-09-2013 | abbreviated format | 31-03-2014 | 2014-08100553 | |
| 30-09-2012 | abbreviated format | 25-04-2013 | 2013-10300177 | |
| 30-09-2011 | abbreviated format | 02-04-2012 | 2012-07800509 | |
| 30-09-2010 | abbreviated format | 28-03-2011 | 2011-06900446 | |
| 30-09-2009 | abbreviated format | 26-03-2010 | 2010-07800295 | |
| 30-09-2008 | abbreviated format | 27-03-2009 | 2009-09500294 | |
| 30-09-2007 | abbreviated format | 28-03-2008 | 2008-08900143 | |
| 30-09-2006 | abbreviated format | 30-03-2007 | 2007-11005012 | |
| 30-09-2005 | abbreviated format | 31-03-2006 | 2006-09701483 | |
| 30-09-2004 | abbreviated format | 29-03-2005 | 2005-09203288 | |
| 30-09-2003 | abbreviated format | 31-03-2004 | 2004-09600488 | |
| 30-09-2002 | abbreviated format | 08-04-2003 | 2003-10401300 | |
| 30-09-2001 | abbreviated format | 05-04-2002 | 2002-09002368 | |
| 30-09-2000 | abbreviated format | 25-04-2001 | 2001-10603547 | |
| 30-09-1999 | abbreviated format | 05-04-2000 | 2000-08805284 | |
| 30-09-1998 | abbreviated format | 01-04-1999 | 1999-07004776 | |
| 30-09-1997 | abbreviated format | 31-03-1998 | 1998-05702847 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| -55,900 | -7,722 | -7,883 | 27,830 | 27,475 | 18,265 | 10,254 | 49,552 | 49,274 | ||
| -61,440 | -16,671 | 13,687 | 9,754 | 26,323 | -4,715 | -8,478 | 21,362 | 24,383 | ||
| -155,000 | 0 | 90,000 | 883 | 0 | 0 | 1,594 | 0 | 2,401 | ||
| - | 4,181 | -1,402 | -10,952 | 5,693 | 6,974 | -7,416 | 5,226 | - | ||
| -321,468 | -260,028 | -243,357 | -229,473 | 87,656 | -264,667 | -99,163 | -49,572 | -30,192 | ||
| -54.7% | 27.4% | 29.3% | 5.1% | 5.3% | 1.3% | 7.5% | 11.5% | 9.3% | ||
| 0.00 | 0.05 | 0.16 | 0.28 | 9.74 | 0.22 | 0.05 | 0.63 | 0.72 | ||
| 0.00 | 0.05 | 0.16 | 0.28 | 9.66 | 0.22 | 0.03 | 0.61 | 0.69 | ||
| - | 2.64 | 2.42 | 18.75 | 17.85 | 78.54 | 12.39 | 7.72 | 9.81 | ||
| - | -16.4% | 11.0% | -10.9% | 76.9% | -392.6% | -103.2% | 18.2% | 27.8% | ||
| -29.9% | -4.5% | 3.2% | -0.6% | 4.1% | -4.9% | -7.7% | 2.1% | 2.6% | ||
| -10.98 | - | - | - | - | - | - | - | - | ||
| 62 days | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ANTHYLLIS
The operating result for 2015 is a loss of €56,871, larger than the loss of €7,987 in 2014. It is the lowest result since 2007.
Equity is negative. Debt (€322,507) exceeds the balance-sheet total (€208,407).