ANPHI
Annual accounts 2021
micro format, filed on 27-09-2022, 58 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €65,000. Estimated: probably between €30,000 and €160,000.
Money flows
no detail for 2021Balance sheet
balance sheet total €147,847 on 31-12-2021in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
147,847 | 141,167 | 128,291 | 118,102 | 35,709 | 31,437 | 36,615 | 40,889 | 45,587 | 47,141 | 52,948 | 56,908 | 56,427 | 62,166 | 59,944 | 64,461 | |
21/28 |
- | - | - | - | 21,424 | 24,761 | 28,099 | 31,436 | 34,773 | 38,111 | 41,448 | 44,785 | 48,122 | 51,460 | 54,797 | 58,135 | |
22/27 |
- | - | - | - | 21,424 | 24,761 | 28,099 | 31,436 | 34,773 | 38,111 | 41,448 | 44,785 | 48,122 | 51,460 | 54,797 | 58,135 | |
22 |
- | - | - | - | 21,424 | 24,761 | 28,099 | 31,436 | 34,773 | 38,111 | 41,448 | 44,785 | 48,122 | 51,460 | 54,797 | 58,135 | |
29/58 |
147,847 | 141,167 | 128,291 | 118,102 | 14,284 | 6,676 | 8,516 | 9,453 | 10,814 | 9,030 | 11,500 | 12,122 | 8,305 | 10,706 | 5,147 | 6,326 | |
40/41 |
147,847 | 141,167 | 128,291 | 118,102 | 4,953 | - | 3,648 | 3,082 | 4,634 | 4,267 | 3,246 | 5,791 | 6,194 | 6,289 | 2,480 | 1,838 | |
40 |
- | - | 646 | 646 | - | - | 3,554 | 3,082 | 4,634 | 4,267 | 3,246 | 5,791 | 6,194 | 6,289 | 2,480 | 1,838 | |
41 |
147,847 | 141,167 | 127,645 | 117,456 | 4,953 | - | 95 | - | - | - | - | - | - | - | - | - | |
50/53 |
- | - | - | - | - | - | - | - | 6,180 | 4,763 | 8,255 | - | - | - | 2,667 | - | |
54/58 |
- | - | - | - | 3,786 | 6,676 | 4,868 | 6,371 | - | - | - | 6,331 | 2,111 | 4,417 | - | 4,488 | |
490/1 |
- | - | - | - | 5,546 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
147,847 | 141,167 | 128,291 | 118,102 | 35,709 | 31,437 | 36,615 | 40,889 | 45,587 | 47,141 | 52,948 | 56,908 | 56,427 | 62,166 | 59,944 | 64,461 | |
10/15 |
97,883 | 92,161 | 85,065 | 78,718 | 27,214 | 24,987 | 25,706 | 24,058 | 22,506 | 19,326 | 19,376 | 16,969 | 14,806 | 16,219 | 15,754 | 15,042 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 16,700 | 16,700 | 16,700 | |
10 |
- | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,900 | 1,900 | 1,900 | |
13 |
72,529 | 66,806 | 59,711 | 53,364 | 1,860 | 633 | 633 | 468 | 391 | - | - | - | - | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 633 | 633 | 468 | 391 | - | - | - | - | - | - | - | |
1319 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
70,669 | 64,946 | 57,851 | 51,504 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
6,754 | 6,754 | 6,754 | 6,754 | 6,754 | 5,754 | 6,473 | 4,990 | 3,516 | 726 | 776 | -1,631 | -3,794 | -481 | -946 | -1,658 | |
17/49 |
49,964 | 49,007 | 43,226 | 39,384 | 8,494 | 6,450 | 10,909 | 16,831 | 23,081 | 27,815 | 33,572 | 39,938 | 41,621 | 45,947 | 44,190 | 49,419 | |
17 |
- | - | - | - | - | - | 1,040 | 7,045 | 12,671 | 17,942 | 22,880 | 27,506 | 31,840 | 35,901 | 39,704 | 43,268 | |
170/4 |
- | - | - | - | - | - | 1,040 | 7,045 | 12,671 | 17,942 | 22,880 | 27,506 | 31,840 | 35,901 | 39,704 | 43,268 | |
42/48 |
49,964 | 49,007 | 43,226 | 39,384 | 8,494 | 6,450 | 9,869 | 9,786 | 10,410 | 9,873 | 10,692 | 12,432 | 9,781 | 10,047 | 4,485 | 6,151 | |
42 |
- | - | - | - | - | - | 6,006 | 5,627 | 5,271 | 4,938 | 4,626 | 4,334 | 4,060 | 3,804 | - | - | |
43 |
- | - | - | 6 | - | 1,040 | - | - | - | - | - | - | - | - | 3,564 | 3,339 | |
430/8 |
- | - | - | 6 | - | 1,040 | - | - | - | - | - | - | - | - | - | 3,339 | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,564 | - | |
44 |
1,246 | 3,131 | 884 | 829 | 1,230 | 1,576 | 109 | - | - | - | - | 305 | 37 | - | - | 1,850 | |
440/4 |
1,246 | 3,131 | 884 | 829 | 1,230 | 1,576 | 109 | - | - | - | - | 305 | 37 | - | - | 1,850 | |
45 |
48,718 | 45,875 | 42,343 | 38,550 | 7,264 | - | - | - | - | - | - | - | - | - | - | - | |
450/3 |
48,718 | 45,875 | 42,343 | 38,550 | 7,264 | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | 3,835 | 3,755 | 4,159 | 5,139 | 4,935 | 6,066 | 7,793 | 5,683 | 6,243 | 922 | 962 | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | 15,245 | 15,246 | 15,028 | 14,935 | 16,835 | 14,400 | 4,908 | 13,543 | 13,197 | 12,727 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,000 | |
9900 |
8,565 | 10,628 | 10,134 | 84,759 | 12,157 | 5,900 | 7,176 | 7,439 | 7,359 | 6,536 | 13,256 | 13,416 | 4,052 | 12,971 | 8,433 | 10,168 | |
60/61 |
- | 2,248 | - | - | - | - | 8,069 | 7,807 | 7,669 | 8,399 | 3,579 | 984 | 856 | 572 | 4,764 | 2,559 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | - | - | |
630 |
- | - | - | - | 3,337 | 3,337 | 3,337 | 3,337 | 3,337 | 3,337 | 3,337 | 3,337 | 3,337 | 3,337 | 3,337 | 3,337 | |
631/4 |
- | - | - | 668 | -2,836 | 1,328 | - | - | - | - | 4,046 | 4,164 | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | -4,164 | - | - | - | - | - | - | - | |
640/8 |
- | - | - | 80 | 1,626 | 1,505 | 1,499 | 1,495 | 3,638 | 1,535 | 1,520 | 1,477 | 1,478 | 1,422 | 1,404 | 1,903 | |
66A |
- | - | - | - | 213 | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
8,565 | 10,628 | 10,134 | 84,012 | 9,816 | -270 | 2,340 | 2,607 | 4,548 | 1,663 | 4,352 | 4,437 | -764 | 3,212 | 3,692 | 4,928 | |
75/76B |
- | - | 19 | 9 | 5 | 11 | 17 | 31 | 59 | 51 | 51 | 28 | 29 | 3 | 24 | 44 | |
75 |
- | - | 19 | 9 | 5 | 11 | 17 | 31 | 59 | 51 | 51 | 28 | 29 | 3 | 24 | 44 | |
65/66B |
- | - | 13 | 1,230 | 329 | 330 | 711 | 1,088 | 1,418 | 1,765 | 1,998 | 2,302 | 2,574 | 2,756 | 3,000 | 3,234 | |
65 |
- | - | 13 | 1,230 | 329 | 330 | 711 | 1,088 | 1,418 | 1,765 | 1,998 | 2,302 | 2,574 | 2,756 | 3,000 | 3,234 | |
9903 |
8,565 | 10,628 | 10,140 | 82,790 | 9,492 | -589 | 1,646 | 1,549 | 3,188 | -52 | 2,406 | 2,163 | -3,309 | 459 | 715 | 3,738 | |
67/77 |
2,842 | 3,533 | 3,793 | 31,287 | 7,265 | 129 | -2 | -3 | 8 | -2 | - | - | 4 | - | 4 | -2 | |
9904 |
5,723 | 7,096 | 6,347 | 51,504 | 2,227 | -719 | 1,648 | 1,552 | 3,180 | -50 | 2,406 | 2,163 | -3,313 | 465 | 712 | 3,740 | |
9905 |
5,723 | 7,096 | 6,347 | 51,504 | 2,227 | -719 | 1,648 | 1,552 | 3,180 | -50 | 2,406 | 2,163 | -3,313 | 465 | 712 | 3,740 | |
| Appropriation of the result | |||||||||||||||||
9906 |
12,477 | 13,850 | 13,101 | 58,258 | 7,981 | 5,754 | 6,638 | 5,068 | 3,906 | 726 | 776 | -1,631 | -3,794 | -481 | -946 | -1,658 | |
14P |
6,754 | 6,754 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
5,723 | 7,096 | 6,347 | 51,504 | 1,227 | - | 165 | 78 | 391 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | 1,227 | - | 165 | 78 | 391 | - | - | - | - | - | - | - | |
6921 |
5,723 | 7,096 | 6,347 | 51,504 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 27-09-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 58 days after the deadline. Filed on 27 September 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20445043.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 27-09-2022 | 2022-20445043 | |
| 31-12-2020 | micro format | 15-04-2022 | 2022-20006013 | |
| 31-12-2019 | micro format | 23-02-2021 | 2021-05900258 | |
| 31-12-2018 | micro format | 23-02-2021 | 2021-05900257 | |
| 31-12-2017 | micro format | 23-02-2021 | 2021-05900256 | |
| 31-12-2016 | full format | 26-09-2017 | 2017-63000126 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-54100090 | |
| 31-12-2014 | full format | 29-07-2015 | 2015-38100130 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-52900577 | |
| 31-12-2012 | full format | 30-07-2013 | 2013-37500012 | |
| 31-12-2011 | full format | 21-08-2012 | 2012-44700406 | |
| 31-12-2010 | full format | 25-07-2011 | 2011-32900285 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-52800414 | |
| 31-12-2008 | full format | 27-07-2009 | 2009-48200092 | |
| 31-12-2007 | full format | 17-07-2008 | 2008-44000070 | |
| 31-12-2006 | full format | 31-07-2007 | 2007-54000297 | |
| 31-12-2005 | full format | 29-09-2006 | 2006-82204353 | |
| 31-12-2004 | full format | 28-09-2005 | 2005-74603925 | |
| 31-12-2003 | full format | 28-09-2005 | 2005-74603937 | |
| 31-12-2002 | full format | 28-09-2005 | 2005-74603949 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | 13,154 | 3,067 | 5,677 | 5,944 | 7,885 | 5,000 | 7,690 | 7,775 | 2,574 | 6,549 | 7,029 | 8,265 | ||
| - | - | - | - | 5,564 | 2,618 | 4,985 | 4,889 | 6,518 | 3,288 | 5,743 | 5,501 | 25 | 3,802 | 4,049 | 7,077 | ||
| - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | - | ||
| - | - | - | - | -2,890 | 1,808 | -1,503 | - | - | - | - | 4,220 | -2,306 | - | - | - | ||
| 97,883 | 92,161 | 85,065 | 78,718 | 5,790 | 226 | -1,353 | -333 | 404 | -843 | 808 | -309 | -1,476 | 660 | 661 | 175 | ||
| - | - | - | - | - | - | 15.3% | 17.1% | 30.3% | 11.1% | 25.9% | 30.8% | -15.6% | 23.7% | 28.0% | 38.7% | ||
| 66.2% | 65.3% | 66.3% | 66.7% | 76.2% | 79.5% | 70.2% | 58.8% | 49.4% | 41.0% | 36.6% | 29.8% | 26.2% | 26.1% | 26.3% | 23.3% | ||
| 2.96 | 2.88 | 2.97 | 3.00 | 1.68 | 1.04 | 0.86 | 0.97 | 1.04 | 0.91 | 1.08 | 0.98 | 0.85 | 1.07 | 1.15 | 1.03 | ||
| 0.51 | 0.53 | 0.51 | 0.50 | 0.31 | 0.26 | 0.42 | 0.70 | 1.03 | 1.44 | 1.73 | 2.35 | 2.81 | 2.83 | 2.81 | 3.29 | ||
| 5.8% | 7.7% | 7.5% | 65.4% | 8.2% | -2.9% | 6.4% | 6.5% | 14.1% | -0.3% | 12.4% | 12.7% | -22.4% | 2.9% | 4.5% | 24.9% | ||
| 3.9% | 5.0% | 4.9% | 43.6% | 6.2% | -2.3% | 4.5% | 3.8% | 7.0% | -0.1% | 4.5% | 3.8% | -5.9% | 0.7% | 1.2% | 5.8% | ||
| - | - | - | - | - | - | 85 days | 74 days | 113 days | 104 days | 70 days | 147 days | 461 days | 170 days | 69 days | 53 days | ||
| - | 508 days | - | - | - | - | 5 days | - | - | - | - | 113 days | 16 days | - | - | 264 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Overdue debts
tax and social security| Item | 2021 | 2020 |
|---|---|---|
| Overdue tax debts | - | €42,883 |
Source: notes to the 2020 to 2021 annual accounts (statement of debts)
Insights on ANPHI
The operating result for 2021 is 19% lower than in 2020 and the lowest since 2016.
Debt's share of the balance-sheet total falls from 34.7% to 33.8%. Equity and debt are higher.