ANIMMO
Annual accounts 2022
micro format, filed on 19-06-2023, 42 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.1m. Estimated: probably between €800,000 and €1.7m.
Balance sheet
balance sheet total €877,508 on 31-12-2022in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
877,508 | 486,259 | 575,320 | 375,009 | 450,268 | 612,035 | 646,227 | 946,747 | 1.3m | 1.5m | 1.6m | 1.7m | 1.7m | 1.5m | 1.6m | 919,850 | |
21/28 |
0 | 163,609 | 176,675 | 300,908 | 330,306 | 403,764 | 383,627 | 913,743 | 1.2m | 1.2m | 1.3m | 1.4m | 1.5m | 1.4m | 1.5m | 790,053 | |
22/27 |
0 | 163,609 | 176,675 | 300,908 | 330,306 | 402,604 | 382,467 | 912,583 | 1.2m | 1.2m | 1.3m | 1.4m | 1.5m | 1.4m | 1.5m | 789,978 | |
22 |
0 | 150,307 | 160,048 | 274,124 | 296,909 | 341,501 | 360,386 | 893,439 | 1.2m | 1.2m | 1.3m | 1.4m | 1.5m | 1.4m | 1.5m | 787,342 | |
23 |
0 | 13,302 | 16,628 | 26,784 | 31,248 | 40,237 | 120 | 1,975 | 2,457 | 2,939 | 2,102 | 2,452 | 3,161 | 4,270 | 1,876 | 2,635 | |
24 |
- | - | - | - | 2,149 | 20,867 | 21,961 | 17,169 | - | - | - | 870 | 2,091 | 3,313 | 3,480 | - | |
28 |
- | - | - | - | - | 1,160 | 1,160 | 1,160 | 60 | 60 | 60 | 60 | 60 | 75 | 75 | 75 | |
29/58 |
877,508 | 322,650 | 398,645 | 74,101 | 119,961 | 208,270 | 262,600 | 33,005 | 139,619 | 252,321 | 283,714 | 289,405 | 200,758 | 166,536 | 130,632 | 129,798 | |
40/41 |
551,843 | 217,037 | 148,817 | 73,659 | 72,870 | 98,463 | 13,091 | 31,698 | 139,525 | 249,189 | 281,813 | 283,734 | 181,961 | 149,834 | 86,586 | 88,535 | |
40 |
1,059 | 1,059 | 70,659 | 73,659 | 72,600 | 93,663 | 4,777 | 26,898 | 6,119 | 10,535 | 27,512 | 23,405 | 56,025 | 23,897 | 23,217 | 22,617 | |
41 |
550,784 | 215,978 | 78,159 | - | 270 | 4,800 | 8,314 | 4,800 | 133,406 | 238,654 | 254,301 | 260,329 | 125,936 | 125,936 | 63,369 | 65,918 | |
54/58 |
325,666 | 103,914 | 249,828 | 442 | 47,091 | 109,808 | 249,509 | 1,307 | 94 | 3,132 | 1,901 | 5,670 | 6,596 | 16,703 | 43,399 | 41,263 | |
490/1 |
0 | 1,700 | - | - | - | - | - | - | - | - | - | - | 12,200 | - | 648 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
877,508 | 486,259 | 575,320 | 375,009 | 450,268 | 612,035 | 646,227 | 946,747 | 1.3m | 1.5m | 1.6m | 1.7m | 1.7m | 1.5m | 1.6m | 919,850 | |
10/15 |
817,476 | 427,027 | 402,967 | 93,070 | 112,306 | 178,414 | 175,814 | -48,203 | -1,297 | 100,946 | 91,439 | 23,337 | 46,227 | 57,588 | 40,618 | 72,311 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
100 |
- | - | - | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
755,502 | 364,249 | 419,939 | 114,939 | 114,939 | 114,939 | 107,939 | 7,056 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
130/1 |
6,197 | 6,197 | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | - | - | - | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
1311 |
6,197 | 6,197 | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 858 | - | - | - | - | - | - | - | - | |
133 |
747,564 | 356,310 | 412,000 | 113,197 | 113,197 | 113,197 | 106,198 | 6,197 | 6,197 | - | - | - | - | - | - | - | |
14 |
- | 0 | -79,887 | -84,784 | -65,480 | 383 | 4,714 | -118,488 | -70,792 | 31,382 | 21,806 | -46,364 | -23,542 | -12,250 | -29,288 | 2,336 | |
15 |
0 | 805 | 942 | 942 | 874 | 1,119 | 1,188 | 1,256 | 1,325 | 1,393 | 1,462 | 1,530 | 1,599 | 1,667 | 1,736 | 1,804 | |
17/49 |
60,033 | 59,231 | 172,353 | 281,939 | 337,962 | 433,621 | 470,413 | 994,950 | 1.3m | 1.4m | 1.5m | 1.7m | 1.7m | 1.5m | 1.5m | 847,539 | |
17 |
- | 0 | 80,000 | 80,000 | 210,054 | 287,245 | 323,057 | 158,991 | 427,327 | 500,452 | 572,757 | 638,889 | 717,330 | 607,051 | 652,611 | 683,318 | |
170/4 |
- | 0 | 80,000 | 80,000 | 210,054 | 287,245 | 323,057 | 158,991 | 427,327 | 500,452 | 572,757 | 638,889 | 717,330 | 607,051 | 652,611 | 683,318 | |
42/48 |
60,033 | 59,231 | 88,353 | 197,939 | 122,908 | 136,376 | 137,356 | 835,959 | 869,504 | 896,285 | 953,007 | 951,828 | 951,770 | 882,403 | 896,877 | 164,221 | |
42 |
- | - | - | - | 14,579 | 35,362 | 34,584 | 22,637 | 73,125 | 74,785 | 81,923 | 78,441 | 75,193 | 62,154 | 59,705 | 57,386 | |
43 |
- | - | - | - | - | - | - | 757,101 | 759,275 | 757,579 | 782,332 | 759,219 | 759,056 | 750,550 | 750,550 | - | |
430/8 |
- | - | - | - | - | - | - | 757,101 | 759,275 | 757,579 | 782,332 | 759,219 | 759,056 | 750,550 | 750,550 | - | |
44 |
396 | 0 | 70,411 | 62,619 | 62,452 | 63,252 | 40,433 | 26,018 | 21,984 | 54,168 | 71,850 | 44,199 | 66,521 | 32,297 | 30,924 | 27,766 | |
440/4 |
396 | 0 | 70,411 | 62,619 | 62,452 | 63,252 | 40,433 | 26,018 | 21,984 | 54,168 | 71,850 | 44,199 | 66,521 | 32,297 | 30,924 | 27,766 | |
45 |
59,637 | 29,823 | 17,942 | 1,028 | - | 9,517 | 40,583 | 1,940 | 4,151 | 6,152 | 8,687 | - | 1,278 | 5,393 | 4,380 | 4,041 | |
450/3 |
59,637 | 29,823 | 17,942 | 1,028 | - | 9,517 | 40,583 | 1,940 | 4,151 | 6,152 | 8,687 | - | 757 | 2,606 | 894 | 4,041 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | 521 | 2,787 | 3,486 | - | |
47/48 |
0 | 29,409 | - | 134,292 | 45,877 | 28,245 | 21,756 | 28,263 | 10,969 | 3,600 | 8,215 | 69,970 | 49,722 | 32,009 | 51,318 | 75,029 | |
492/3 |
- | 0 | 4,000 | 4,000 | 5,000 | 10,000 | 10,000 | - | - | - | - | 99,024 | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
591,391 | 0 | 473,834 | - | - | - | - | - | - | - | - | - | - | - | - | 840 | |
9900 |
573,942 | 55,389 | 450,887 | 21,331 | 475 | 61,631 | 443,209 | 245,381 | 169,528 | 242,426 | 278,819 | 151,933 | 172,811 | 228,622 | 150,253 | 92,250 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 5,837 | 32,588 | 15,764 | - | |
630 |
0 | 13,066 | 13,066 | 27,249 | 39,404 | 27,719 | 28,403 | 85,971 | 89,447 | 115,670 | 90,185 | 90,895 | 91,296 | 83,527 | 82,825 | 32,095 | |
640/8 |
9,512 | 6,697 | 5,843 | 1,463 | 1,406 | 2,272 | 7,275 | 151,116 | 109,602 | 32,005 | 30,668 | 1,107 | 1,626 | 14,359 | 17,342 | 13,046 | |
66A |
- | - | - | - | - | - | 91,185 | - | - | - | - | - | - | - | - | - | |
9901 |
564,430 | 35,626 | 431,978 | -7,381 | -40,336 | 31,641 | 407,531 | 8,295 | -29,522 | 94,751 | 157,966 | 59,931 | 74,052 | 98,148 | 34,322 | 47,108 | |
75/76B |
12,910 | 137 | - | - | 177 | 261 | 131 | 96 | 69 | 69 | 74 | 282 | 203 | 395 | 681 | 649 | |
75 |
12,910 | 137 | - | - | 177 | 261 | 131 | 96 | 69 | 69 | 74 | 282 | 203 | 395 | 681 | 649 | |
65/66B |
574 | 159 | 4,139 | 5,767 | 5,139 | 15,131 | 38,476 | 30,982 | 72,721 | 81,821 | 83,870 | 83,055 | 85,669 | 81,456 | 66,536 | 43,160 | |
65 |
574 | 159 | 4,139 | 5,767 | 5,139 | 15,131 | 38,476 | 30,982 | 72,721 | 81,821 | 83,870 | 83,055 | 85,669 | 81,456 | 66,536 | 43,160 | |
9903 |
576,766 | 35,604 | 427,839 | -13,148 | -45,297 | 16,771 | 278,001 | -22,591 | -102,174 | 12,999 | 74,170 | -22,842 | -11,413 | 17,087 | -31,533 | 5,437 | |
67/77 |
185,513 | 11,406 | 117,942 | 6,157 | 5,985 | 14,103 | 53,916 | 24,246 | - | 3,423 | 5,999 | -20 | -121 | 49 | 92 | 371 | |
9904 |
391,253 | 24,197 | 309,897 | -19,304 | -51,282 | 2,669 | 224,085 | -46,837 | -102,174 | 9,576 | 68,170 | -22,822 | -11,292 | 17,038 | -31,625 | 5,066 | |
689 |
- | - | - | - | - | - | 883 | 858 | - | - | - | - | - | - | - | - | |
9905 |
391,253 | 24,197 | 309,897 | -19,304 | -51,282 | 2,669 | 223,202 | -47,696 | -102,174 | 9,576 | 68,170 | -22,822 | -11,292 | 17,038 | -31,625 | 5,066 | |
| Appropriation of the result | |||||||||||||||||
9906 |
391,253 | -55,690 | 225,113 | -84,784 | -65,480 | 7,383 | 104,714 | -118,488 | -70,792 | 31,382 | 21,806 | -46,364 | -23,542 | -12,250 | -29,288 | 5,066 | |
14P |
0 | -79,887 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 79,887 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
391,253 | 24,197 | 305,000 | - | - | 7,000 | 100,000 | - | - | - | - | - | - | - | - | 2,730 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,730 | |
6921 |
391,253 | 24,197 | 305,000 | - | - | 7,000 | 100,000 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1.3 | 0.7 | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,974 | 1,284 | - | |
| Document | |||||||||||||||||
The accounts for 14 older financial years (1993-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 19-06-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 19-06-2023 | 2023-00137304 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20338546 | |
| 31-12-2020 | micro format | 26-07-2021 | 2021-40300533 | |
| 31-12-2019 | micro format | 06-10-2020 | 2020-59200156 | |
| 31-12-2018 | micro format | 19-08-2019 | 2019-47600319 | |
| 31-05-2018 | micro format | 30-11-2018 | 2018-73300587 | |
| 31-05-2017 | abbreviated format | 10-11-2017 | 2017-69500467 | |
| 31-05-2016 | abbreviated format | 30-11-2016 | 2016-69100001 | |
| 31-05-2015 | abbreviated format | 22-12-2015 | 2015-70100013 | |
| 31-05-2014 | abbreviated format | 13-01-2015 | 2015-01500052 | |
| 31-05-2013 | abbreviated format | 23-01-2014 | 2014-01400213 | |
| 31-05-2012 | abbreviated format | 27-11-2012 | 2012-64800320 | |
| 31-05-2011 | abbreviated format | 23-11-2011 | 2011-61800563 | |
| 31-05-2010 | abbreviated format | 30-11-2010 | 2010-61800586 | |
| 31-05-2009 | abbreviated format | 27-11-2009 | 2009-86700114 | |
| 31-05-2008 | abbreviated format | 29-01-2009 | 2009-02900161 | |
| 31-05-2007 | abbreviated format | 21-12-2007 | 2007-84600252 | |
| 31-05-2006 | abbreviated format | 27-10-2006 | 2006-85001760 | |
| 31-05-2005 | abbreviated format | 07-12-2005 | 2005-88700179 | |
| 31-05-2004 | abbreviated format | 02-12-2004 | 2004-82805366 | |
| 31-05-2003 | abbreviated format | 25-11-2003 | 2003-80403499 | |
| 31-05-2002 | abbreviated format | 02-12-2002 | 2002-74504084 | |
| 31-05-2001 | abbreviated format | 04-12-2001 | 2001-73401649 | |
| 31-05-2000 | abbreviated format | 19-12-2001 | 2001-76200138 | |
| 31-05-1999 | abbreviated format | 13-12-1999 | 1999-63003328 | |
| 31-05-1998 | abbreviated format | 26-10-1998 | 1998-54602993 | |
| 31-05-1997 | abbreviated format | 22-10-1997 | 1997-49901206 | |
| 31-05-1996 | abbreviated format | 21-10-1996 | 1996-48303156 | |
| 31-05-1995 | abbreviated format | 30-10-1995 | 1995-55404922 | |
| 31-05-1994 | abbreviated format | 24-10-1994 | 1994-44703200 | |
| 31-05-1993 | abbreviated format | 19-11-1993 | 1993-43303131 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 564,430 | 48,692 | 445,044 | 19,868 | -931 | 59,359 | 435,934 | 94,265 | 59,926 | 210,421 | 248,151 | 150,826 | 165,348 | 181,675 | 117,147 | 79,204 | ||
| 391,253 | 37,264 | 322,963 | 7,945 | -11,878 | 30,387 | 252,488 | 39,133 | -12,727 | 125,246 | 158,356 | 68,073 | 80,003 | 100,565 | 51,200 | 37,162 | ||
| -163,609 | 0 | -111,167 | -2,149 | 8,063 | 47,856 | -501,713 | 1,100 | 0 | 1,320 | 0 | 0 | 225,375 | 4,558 | 752,247 | - | ||
| 221,752 | -145,914 | 249,386 | -46,649 | -62,716 | -139,701 | 248,202 | 1,213 | -3,038 | 1,232 | -3,770 | -926 | -10,106 | -26,696 | 2,136 | - | ||
| 817,476 | 263,418 | 310,292 | -123,838 | -2,947 | 71,895 | 125,244 | -802,954 | -729,885 | -643,964 | -669,293 | -662,424 | -751,012 | -715,867 | -766,245 | -34,424 | ||
| 93.2% | 87.8% | 70.0% | 24.8% | 24.9% | 29.2% | 27.2% | -5.1% | -0.1% | 6.7% | 5.7% | 1.4% | 2.7% | 3.7% | 2.6% | 7.9% | ||
| 14.62 | 5.45 | 4.51 | 0.37 | 0.98 | 1.53 | 1.91 | 0.04 | 0.16 | 0.28 | 0.30 | 0.30 | 0.21 | 0.19 | 0.15 | 0.79 | ||
| 0.07 | 0.14 | 0.43 | 3.03 | 3.01 | 2.43 | 2.68 | - | - | 13.84 | 16.69 | 72.41 | 36.11 | 25.86 | 38.15 | 11.72 | ||
| 47.9% | 5.7% | 76.9% | -20.7% | -45.7% | 1.5% | 127.5% | - | - | 9.5% | 74.6% | -97.8% | -24.4% | 29.6% | -77.9% | 7.0% | ||
| 44.6% | 5.0% | 53.9% | -5.1% | -11.4% | 0.4% | 34.7% | -4.9% | -7.9% | 0.6% | 4.2% | -1.3% | -0.7% | 1.1% | -2.0% | 0.6% | ||
| over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ANIMMO
The operating result for 2022 is nearly 16 times that of 2021 and the highest since 2007. It is a recovery after the fall in 2021.
Debt's share of the balance-sheet total falls from 12.2% to 6.8%. Equity and debt are higher.
- 2022 Net result +1,517% on 2021. The 2022 profit included a one-off income of €591,391.