Skip to content

ANDY&BE

Active
Private limited companyfounded 2023active for 2 yearsHelmetsesteenweg 133, 1030 Schaerbeek, BelgiumKBO/BCE: BE 1003.840.231

Financials · financial year 2024, micro format

2024 annual accounts filed 29 days after the deadline Filed on 29 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00437073.

Annual accounts 2024 filed on 29-08-2025 PDF

Turnover
≈ €230,000
Estimated: probably between €150,000 and €300,000
Total assets
€127,019
Net result
€26,249
Working capital
€36,230

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €127,019
Equity €36,230
Debt €90,789
Debt's share of the balance-sheet total is 71.5%.
Key figures and ratios
2024 value
EBITDA
€36,469
Cash flow
€28,198
Current ratio
1.40
Debt to equity
2.51
ROE
72.5%
ROA
20.7%
Interest coverage
over 100
Debt ≤ 1 year
€90,789
Income taxes
€9,808
Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 35 lines
Balance sheet Code2024
Assets
Total assets20/58€127,019
Current assets29/58€127,019
Amounts receivable within one year40/41€88,062
Trade receivables40€26,209
Other amounts receivable41€61,853
Cash at bank and in hand54/58€31
Deferred charges and accrued income490/1€38,927
Equity and liabilities
Total equity and liabilities10/49€127,019
Equity10/15€36,230
Contributions10/11€10,000
Reserves13€26,000
Distributable reserves133€26,000
Profit (loss) carried forward14€230
Amounts payable17/49€90,789
Amounts payable within one year42/48€90,789
Trade debts44€72,553
Suppliers440/4€72,553
Taxes, remuneration and social security45€18,236
Taxes450/3€18,236
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,949
Other operating charges640/8€5,442
Gross operating margin9900€41,911
Operating profit (loss)9901€34,520
Financial income75/76B€1,571
Recurring financial income75€1,571
Financial charges65/66B€34
Recurring financial charges65€34
Profit (loss) for the period before taxes9903€36,057
Income taxes67/77€9,808
Profit (loss) for the period9904€26,249
Profit (loss) for the period to be appropriated9905€26,249
Appropriation of the result
Profit (loss) to be appropriated9906€26,230
Profit (loss) brought forward from the previous period14P-€19
Transfer to equity691/2€26,000
To other reserves6921€26,000

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 29-08-2025.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,949
Other operating charges640/8€5,442
Gross operating margin9900€41,911
Operating profit (loss)9901€34,520
Financial income75/76B€1,571
Recurring financial income75€1,571
Financial charges65/66B€34
Recurring financial charges65€34
Profit (loss) for the period before taxes9903€36,057
Income taxes67/77€9,808
Profit (loss) for the period9904€26,249
Profit (loss) for the period to be appropriated9905€26,249
Line2024
Assets
Total assets20/58€127,019
Current assets29/58€127,019
Amounts receivable within one year40/41€88,062
Trade receivables40€26,209
Other amounts receivable41€61,853
Cash at bank and in hand54/58€31
Deferred charges and accrued income490/1€38,927
Equity and liabilities
Total equity and liabilities10/49€127,019
Equity10/15€36,230
Contributions10/11€10,000
Reserves13€26,000
Distributable reserves133€26,000
Profit (loss) carried forward14€230
Amounts payable17/49€90,789
Amounts payable within one year42/48€90,789
Trade debts44€72,553
Suppliers440/4€72,553
Taxes, remuneration and social security45€18,236
Taxes450/3€18,236
Line2024
Profit (loss) for the period9904€26,249
+ Depreciation and write-downs630€1,949
Operating cash flow (approximation)€28,198

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as ANDY&BE has now. Two years later, 94.4% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.4% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ANDY&BE itself is higher: 6.4% within 12 months. It rests on far more data about ANDY&BE than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for ANDY&BE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 29-08-2025 2025-00437073 PDF

Next steps