Skip to content

ANDROMEDA INTELLIGENCE

Active
Private limited companyfounded 2019active for 7 yearsClos Armand Pickman 28, 4432 Ans, BelgiumKBO/BCE: BE 0733.981.281

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 53 days after the deadline Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00525553.

Annual accounts 2025 filed on 22-09-2026 at the NBB all 6 filings

Turnover
€178,484
EBIT margin
67.7%
Net result
-€2,120▲ 56.0%
2024 · -€4,821
Working capital
€5,111▼ 89.5%
2023 · €48,641
Multi-year overview
2020 to 2025, 6 financial years
Turnover
no figure
2025
20202025
Operating result
-€1,760
▲ 63.3% 2025
20202025
Net result
-€2,120
▲ 56.0% 2025
lowest quarter of the sector
20202025
EBIT margin
no figure
2025
20202025
Equity
€4,130
▼ 33.9% 2025
lowest quarter of the sector
20202025
Total assets
€4,130
▼ 91.1% 2025
lowest quarter of the sector
20202025
Debt
no figure
2025
20202025
Working capital
no figure
2025
20202025
Solvency
no figure
2025
20202025
Current ratio
no figure
2025
20202025
Return on assets (ROA)
no figure
2025
20202025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€178,484-
Operating result€120,770--€1,120€41,962-€18,850-€4,790▲ 74.6%-€1,760▲ 63.3%
Net result€92,193above the sector's middle half-€498below the sector's middle half▼ 99.5%€20,276within the sector's middle half▲ 41×-€17,824below the sector's middle half-€4,821below the sector's middle half▲ 73.0%-€2,120below the sector's middle half▲ 56.0%
EBIT margin67.7%-
Equity€63,721within the sector's middle half-€64,219within the sector's middle half▲ 0.8%€68,896within the sector's middle half▲ 7.3%€51,071within the sector's middle half▼ 25.9%€6,250below the sector's middle half▼ 87.8%€4,130below the sector's middle half▼ 33.9%
Total assets€131,988within the sector's middle half-€64,219below the sector's middle half▼ 51.3%€107,086within the sector's middle half▲ 66.8%€52,402below the sector's middle half▼ 51.1%€46,584below the sector's middle half▼ 11.1%€4,130below the sector's middle half▼ 91.1%
Debt€68,266-€0▼ 100%€38,190€1,331▼ 96.5%€40,334▲ 30×
Working capital€63,721within the sector's middle half-€64,219within the sector's middle half▲ 0.8%€66,295within the sector's middle half▲ 3.2%€48,641within the sector's middle half▼ 26.6%€5,111within the sector's middle half▼ 89.5%
Solvency48.3%within the sector's middle half-100.0%above the sector's middle half▲ 51.7pp64.3%within the sector's middle half▼ 35.7pp97.5%above the sector's middle half▲ 33.1pp13.4%below the sector's middle half▼ 84.0pp
Current ratio1.93within the sector's middle half-2.74within the sector's middle half37.55above the sector's middle half▲ 34.811.13within the sector's middle half▼ 36.42
Return on assets (ROA)69.8%above the sector's middle half-0.8%below the sector's middle half▼ 69.1pp18.9%within the sector's middle half▲ 18.2pp-34.0%below the sector's middle half▼ 52.9pp-10.3%below the sector's middle half▲ 23.7pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €1,760, smaller than the loss of €4,790 in 2024.

Key figures and ratios
2025 value · change against 2024
Income taxes
€1,080
The ratios are withheld because a balance sheet total of €4,130 is too small for a meaningful ratio.

Staff

social balance sheet
Item31-12-2024
Employees at the balance-sheet date0
full-time0
part-time0

Source: social balance sheet in the 2024 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts guaranteed by Belgian public bodies€0€0€0--

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€3,260€1,022--
Depreciation and write-downs of the year-€660€1,191€1,291-

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€46,584€4,130▼
Fixed assets21/28€1,140-
Tangible fixed assets22/27€1,140-
Furniture and vehicles24€427-
Other tangible fixed assets26€713-
Current assets29/58€45,444€4,130▼
Amounts receivable within one year40/41€174€63▼
Other amounts receivable41€174€63▼
Cash at bank and in hand54/58€45,270€4,067▼
Equity and liabilities
Total equity and liabilities10/49€46,584€4,130▼
Equity10/15€6,250€4,130▼
Contributions10/11€100€100=
Capital10€100€100=
Issued capital100€100€100=
Reserves13€6,150€4,030▼
Distributable reserves133€6,150€4,030▼
Amounts payable17/49€40,334-
Amounts payable within one year42/48€40,334-
Taxes, remuneration and social security45€6,000-
Taxes450/3€6,000-
Other amounts payable47/48€34,334-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,291-
Gross operating margin9900-€3,499-€1,760▲
Operating profit (loss)9901-€4,790-€1,760▲
Financial income75/76B€30€783▲
Recurring financial income75€30€783▲
Financial charges65/66B€62€63▲
Recurring financial charges65€62€63▲
Profit (loss) for the period before taxes9903-€4,821-€1,040▲
Income taxes67/77-€1,080
Profit (loss) for the period9904-€4,821-€2,120▲
Profit (loss) for the period to be appropriated9905-€4,821-€2,120▲
Appropriation of the result
Profit (loss) to be appropriated9906-€4,821-€2,120▲
Transfer from equity791/2€44,821€2,120▼
Profit to be distributed694/7€40,000-
Return on contributions (dividend)694€40,000-

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-09-2026.

Line202020212022202320242025Change
Turnover70€178,484------
Goods, raw materials, services and sundry goods60/61-€1,120-€30,043---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€660€1,191€1,291--
Gross operating margin9900€120,770-€1,120€42,622-€17,658-€3,499-€1,760▲ 49.7%
Operating profit (loss)9901€120,770-€1,120€41,962-€18,850-€4,790-€1,760▲ 63.3%
Financial income75/76B---€0€30€783▲ 26×
Recurring financial income75€0--€0€30€783▲ 26×
Financial charges65/66B-€177€15,070€175€62€63▲ 2.4%
Recurring financial charges65€183€177€15,070€175€62€63▲ 2.4%
Profit (loss) for the period before taxes9903€120,587-€1,297€26,892-€19,024-€4,821-€1,040▲ 78.4%
Income taxes67/77€28,394-€1,795€6,616-€1,200-€1,080-
Profit (loss) for the period9904€92,193€498€20,276-€17,824-€4,821-€2,120▲ 56.0%
Profit (loss) for the period to be appropriated9905€92,193€498€20,276-€17,824-€4,821-€2,120▲ 56.0%
Line202020212022202320242025Change
Assets
Total assets20/58€131,988€64,219€107,086€52,402€46,584€4,130▼ 91.1%
Fixed assets21/28--€2,600€2,431€1,140--
Tangible fixed assets22/27--€2,600€2,431€1,140--
Furniture and vehicles24--€2,600€1,514€427--
Other tangible fixed assets26---€917€713--
Current assets29/58€131,988€64,219€104,485€49,971€45,444€4,130▼ 90.9%
Amounts receivable within one year40/41€3,182€632€13,849€2,494€174€63▼ 63.8%
Trade receivables40-€495€13,711€1,814---
Other amounts receivable41-€137€137€680€174€63▼ 63.8%
Cash at bank and in hand54/58€128,806€63,587€90,637€47,477€45,270€4,067▼ 91.0%
Equity and liabilities
Total equity and liabilities10/49€131,988€64,219€107,086€52,402€46,584€4,130▼ 91.1%
Equity10/15€63,721€64,219€68,896€51,071€6,250€4,130▼ 33.9%
Contributions10/11€100€100€100€100€100€100=
Capital10-€100€100€100€100€100=
Issued capital100-€100€100€100€100€100=
Reserves13€63,621€64,119€68,796€50,971€6,150€4,030▼ 34.5%
Distributable reserves133-€64,119€68,796€50,971€6,150€4,030▼ 34.5%
Amounts payable17/49€68,266€0€38,190€1,331€40,334--
Amounts payable within one year42/48€68,266€0€38,190€1,331€40,334--
Trade debts44€106€0€245€1,022---
Suppliers440/4--€245€1,022---
Taxes, remuneration and social security45-€0€25,659€0€6,000--
Taxes450/3-€0€11,784€0€6,000--
Remuneration and social security454/9-€0€13,875€0---
Other amounts payable47/48-€0€12,286€309€34,334--
Line202020212022202320242025Change
Profit (loss) for the period9904€92,193€498€20,276-€17,824-€4,821-€2,120▲ 56.0%
+ Depreciation and write-downs630--€660€1,191€1,291--
Operating cash flow (approximation)€92,193€498€20,936-€16,633-€3,530-€2,120▲ 39.9%
Investment in fixed assets (approximation)----€1,022€0--
Change in cash--€65,219€27,050-€43,160-€2,207-€41,203▼ 1,767%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,591 companies had the same profile as ANDROMEDA INTELLIGENCE has now. Two years later, 87.4% were still going and 3.0% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
87.4% was still going
9.4% stopped otherwise
3.0% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ANDROMEDA INTELLIGENCE itself is lower: 0.1% within 12 months. It rests on far more data about ANDROMEDA INTELLIGENCE than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,591 companies, not a prediction for ANDROMEDA INTELLIGENCE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 22-09-2026 2026-00525553 PDF
31-12-2024 micro format 30-09-2025 2025-00516836 PDF
31-12-2023 micro format 29-08-2024 2024-00389229 PDF
31-12-2022 micro format 10-07-2023 2023-00222273 PDF
31-12-2021 micro format 30-08-2022 2022-20396726 PDF
31-12-2020 micro format 20-08-2021 2021-50900397 PDF

Next steps