ANDRE-AZ
Annual accounts 2022
micro format, filed on 23-08-2023, 23 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €120,000 and €430,000.
Money flows
no detail for 2022Balance sheet
balance sheet total €55,018 on 31-12-2022in euro
in euro
Position in the sector
38.1%
Higher than 43% of 30,338 companies in 2022.
1.57
Higher than 44% of 29,901 companies in 2022.
25.8%
Higher than 85% of 30,015 companies in 2022.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
55,018 | 63,676 | 72,245 | 70,668 | 106,665 | 99,979 | 106,391 | 112,010 | 90,689 | 78,939 | 78,195 | 105,439 | 48,979 | 31,700 | |
21/28 |
1,460 | 1,850 | 2,403 | 3,099 | 3,096 | 13,871 | 28,544 | 18,658 | 3,247 | 7,883 | 8,932 | 3,316 | 5,418 | 8,176 | |
22/27 |
440 | 830 | 333 | 1,029 | 1,026 | 11,801 | 27,524 | 17,638 | 2,227 | 6,863 | 8,812 | 3,316 | 5,418 | 8,176 | |
23 |
440 | 830 | 333 | 666 | 299 | - | - | 857 | 2,170 | 1,172 | 831 | 993 | 1,866 | 2,212 | |
24 |
- | - | - | 363 | 727 | 598 | 14,938 | - | 57 | 5,691 | 7,981 | 2,323 | 3,552 | 5,964 | |
28 |
1,020 | 1,020 | 2,070 | 2,070 | 2,070 | 2,070 | 1,020 | 1,020 | 1,020 | 1,020 | 120 | - | - | - | |
29/58 |
53,558 | 61,826 | 69,842 | 67,569 | 103,569 | 86,108 | 77,847 | 93,352 | 87,442 | 71,056 | 69,263 | 102,123 | 43,561 | 23,524 | |
3 |
8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,914 | - | 1 | |
30/36 |
8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,914 | - | 1 | |
40/41 |
40,338 | 48,871 | 54,240 | 59,569 | 71,353 | 67,345 | 69,847 | 59,580 | 72,311 | 47,539 | 60,377 | 85,988 | 40,945 | 17,343 | |
40 |
30,534 | 41,332 | 35,204 | 32,842 | 61,968 | 57,495 | 39,800 | 56,858 | 72,068 | 47,296 | 60,377 | 85,988 | 37,203 | 15,334 | |
41 |
9,804 | 7,539 | 19,036 | 26,727 | 9,385 | 9,850 | 30,047 | 2,722 | 243 | 243 | - | - | 3,742 | 2,009 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 7,221 | - | - | |
54/58 |
5,220 | 4,955 | 5,903 | - | 23,250 | 10,763 | - | 25,258 | 6,493 | 14,928 | - | - | 2,616 | 6,180 | |
490/1 |
- | - | 1,699 | - | 966 | - | - | 514 | 638 | 589 | 886 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
55,018 | 63,676 | 72,245 | 70,668 | 106,665 | 99,979 | 106,391 | 112,010 | 90,689 | 78,939 | 78,195 | 105,439 | 48,979 | 31,700 | |
10/15 |
20,963 | 6,771 | 4,188 | -9,502 | -3,148 | 16,441 | 13,245 | 11,337 | 10,434 | 8,962 | 8,944 | 8,226 | 8,038 | 7,955 | |
10/11 |
11,200 | 11,200 | 11,200 | 8,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 10,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
7,903 | -6,289 | -8,872 | -19,562 | -11,208 | 8,381 | 5,185 | 3,277 | 4,234 | 2,762 | 2,744 | 2,026 | 1,838 | 1,755 | |
17/49 |
34,055 | 56,905 | 68,057 | 80,170 | 109,813 | 83,538 | 93,146 | 100,673 | 80,255 | 69,977 | 69,251 | 97,213 | 40,941 | 23,745 | |
17 |
- | - | - | - | - | 1,752 | 16,308 | 13,197 | - | 1,074 | 1,475 | - | - | - | |
170/4 |
- | - | - | - | - | 1,752 | 16,308 | 13,197 | - | 1,074 | 1,475 | - | - | - | |
42/48 |
34,055 | 56,905 | 68,057 | 80,170 | 109,813 | 81,236 | 75,399 | 87,476 | 80,255 | 68,903 | 67,776 | 97,213 | 29,132 | 23,745 | |
42 |
- | - | - | - | - | 6,492 | 8,971 | 3,755 | 1,074 | 3,999 | 4,336 | - | - | - | |
43 |
- | 4,751 | - | 3,656 | - | - | 8,062 | - | - | - | 3,149 | - | 1,884 | - | |
430/8 |
- | 4,751 | - | 3,656 | - | - | 8,062 | - | - | - | 3,149 | - | 1,884 | - | |
44 |
15,796 | 33,901 | 50,057 | 53,514 | 83,941 | 54,292 | 34,142 | 26,113 | 28,917 | 22,399 | 55,171 | 54,686 | 13,948 | 15,806 | |
440/4 |
15,796 | 33,901 | 50,057 | 53,514 | 83,941 | 54,292 | 34,142 | 26,113 | 28,917 | 22,399 | 55,171 | 54,686 | 13,948 | 15,806 | |
46 |
- | - | - | 5,000 | 5,420 | - | - | 25,000 | - | - | - | - | - | - | |
45 |
18,259 | 18,253 | 18,000 | 18,000 | 20,452 | 20,452 | 24,224 | 12,018 | 4,556 | 3,417 | 2,832 | 1,206 | 2,300 | 2,300 | |
450/3 |
18,259 | 18,253 | 18,000 | 18,000 | 20,452 | 20,452 | 23,024 | 10,318 | 635 | 1,817 | 1,622 | 1,206 | - | 2,300 | |
454/9 |
- | - | - | - | - | - | 1,200 | 1,700 | 3,921 | 1,600 | 1,210 | - | 2,300 | - | |
47/48 |
- | - | - | - | - | - | - | 20,590 | 45,708 | 39,088 | 2,288 | 41,321 | 11,000 | 5,639 | |
492/3 |
- | - | - | - | - | 550 | 1,439 | - | - | - | - | - | 11,809 | - | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 459,030 | 407,444 | 331,045 | 271,343 | 187,505 | |
76A |
- | - | - | - | - | - | - | 4,006 | - | - | 800 | 5,591 | - | - | |
9900 |
16,461 | 7,368 | 18,322 | -5,022 | -4,540 | 12,994 | 81,559 | 9,433 | 4,887 | 8,873 | 9,005 | -226 | 6,562 | 9,313 | |
60/61 |
- | - | - | - | - | - | - | - | - | 450,157 | 398,439 | 331,272 | 264,782 | 178,192 | |
630 |
390 | 673 | 696 | 995 | 662 | 4,033 | 8,787 | 5,565 | 2,032 | 5,966 | 5,657 | 3,294 | 4,927 | 4,289 | |
631/4 |
- | - | - | - | 9,170 | 1,049 | 67,768 | - | - | - | - | - | - | - | |
640/8 |
348 | 348 | 463 | 4,082 | 491 | 696 | 1,402 | 1,035 | 854 | 1,894 | 1,276 | 581 | 537 | 490 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 571 | - | - | |
9901 |
15,724 | 6,348 | 17,163 | -10,099 | -14,863 | 7,216 | 3,602 | 2,833 | 2,001 | 1,013 | 2,072 | -4,101 | 1,098 | 4,534 | |
75/76B |
1,805 | 1,059 | 2,238 | 2,211 | 890 | 1,634 | 1,465 | 621 | 34 | 3,114 | 6 | 668 | 15 | 16 | |
75 |
1,805 | 1,059 | 2,238 | 2,211 | 890 | 1,634 | 1,465 | 621 | 34 | 3,114 | 6 | 668 | 15 | 16 | |
65/66B |
3,079 | 4,824 | 8,711 | 459 | 5,616 | 3,520 | 3,159 | 1,115 | 562 | 1,922 | 1,131 | 1,019 | 1,030 | 495 | |
65 |
3,079 | 4,824 | 8,711 | 459 | 5,616 | 3,520 | 3,159 | 1,115 | 562 | 1,922 | 1,131 | 1,019 | 1,030 | 495 | |
9903 |
14,451 | 2,584 | 10,690 | -8,347 | -19,589 | 5,330 | 1,908 | 6,345 | 1,473 | 2,205 | 1,747 | 568 | 83 | 4,055 | |
67/77 |
259 | - | - | 7 | - | 2,134 | - | 5,442 | 1 | 2,187 | 1,029 | 380 | - | 2,300 | |
9904 |
14,192 | 2,584 | 10,690 | -8,354 | -19,589 | 3,196 | 1,908 | 903 | 1,472 | 18 | 718 | 188 | 83 | 1,755 | |
9905 |
14,192 | 2,584 | 10,690 | -8,354 | -19,589 | 3,196 | 1,908 | 903 | 1,472 | 18 | 718 | 188 | 83 | 1,755 | |
| Appropriation of the result | |||||||||||||||
9906 |
7,903 | -6,289 | -8,872 | -19,562 | -11,208 | 8,381 | 5,185 | 5,137 | 4,234 | 2,762 | 2,744 | 2,026 | 1,838 | 1,755 | |
14P |
-6,289 | -8,872 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 23-08-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 23 days after the deadline. Filed on 23 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00345636.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 23-08-2023 | 2023-00345636 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20331762 | |
| 31-12-2020 | micro format | 24-08-2021 | 2021-52800531 | |
| 31-12-2019 | micro format | 08-10-2020 | 2020-60600548 | |
| 31-12-2018 | micro format | 26-08-2019 | 2019-51400465 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-54600465 | |
| 31-12-2016 | micro format | 28-09-2017 | 2017-64200346 | |
| 31-12-2015 | full format | 22-08-2016 | 2016-45100515 | |
| 31-12-2014 | full format | 21-08-2015 | 2015-45900073 | |
| 31-12-2013 | full format | 31-08-2014 | 2014-56900095 | |
| 31-12-2012 | full format | 01-08-2013 | 2013-38800240 | |
| 31-12-2011 | full format | 27-08-2012 | 2012-47100064 | |
| 31-12-2010 | full format | 29-07-2011 | 2011-36200368 | |
| 31-12-2009 | full format | 04-08-2010 | 2010-38700341 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,114 | 7,021 | 17,859 | -9,104 | -14,201 | 11,249 | 12,389 | 8,398 | 4,033 | 6,979 | 7,729 | -807 | 6,025 | 8,823 | ||
| 14,582 | 3,256 | 11,386 | -7,359 | -18,927 | 7,229 | 10,695 | 6,468 | 3,504 | 5,984 | 6,375 | 3,482 | 5,010 | 6,044 | ||
| 0 | 1,169 | 0 | 998 | -10,113 | 1,946 | 18,673 | 20,976 | 2,572 | 4,917 | 11,273 | 4,131 | 2,169 | 12,465 | ||
| 265 | -948 | - | - | 12,487 | - | - | 18,765 | -8,435 | - | - | - | -3,564 | - | ||
| 19,503 | 4,922 | 1,785 | -12,601 | -6,244 | 4,872 | 2,448 | 5,876 | 7,187 | 2,153 | 1,487 | 4,910 | 14,429 | -221 | ||
| - | - | - | - | - | - | - | - | - | 0.2% | 0.5% | -1.2% | 0.4% | 2.4% | ||
| 38.1% | 10.6% | 5.8% | -13.4% | -3.0% | 16.4% | 12.4% | 10.1% | 11.5% | 11.4% | 11.4% | 7.8% | 16.4% | 25.1% | ||
| 1.57 | 1.09 | 1.03 | 0.84 | 0.94 | 1.06 | 1.03 | 1.07 | 1.09 | 1.03 | 1.02 | 1.05 | 1.50 | 0.99 | ||
| 1.34 | 0.95 | 0.91 | 0.74 | 0.87 | 0.96 | 0.93 | 0.98 | 0.99 | 0.92 | 0.90 | 0.96 | 1.50 | 0.99 | ||
| 1.62 | 8.40 | 16.25 | - | - | 5.08 | 7.03 | 8.88 | 7.69 | 7.81 | 7.74 | 11.82 | 5.09 | 2.98 | ||
| 67.7% | 38.2% | 255.3% | - | - | 19.4% | 14.4% | 8.0% | 14.1% | 0.2% | 8.0% | 2.3% | 1.0% | 22.1% | ||
| 25.8% | 4.1% | 14.8% | -11.8% | -18.4% | 3.2% | 1.8% | 0.8% | 1.6% | 0.0% | 0.9% | 0.2% | 0.2% | 5.5% | ||
| 5.23 | 1.46 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 38 days | 54 days | 95 days | 50 days | 30 days | ||
| - | - | - | - | - | - | - | - | - | 18 days | 51 days | 60 days | 19 days | 32 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | - | €1,169 |
| €390 | €673 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on ANDRE-AZ
The operating result for 2022 is 148% higher than in 2021. It is a recovery after the fall in 2021.
Debt's share of the balance-sheet total falls from 89.4% to 61.9%. Equity is higher and debt is lower.