ANDRE
Bankruptcy closedFinancials · financial year 2011, full format
Turnover
≈ €110,000
Estimated: probably between €56,000 and €200,000
EBIT margin
Not included in this filing
Net result
€10,926
Working capital
€12,774
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €32,423
Fixed assets
€13,085
Current assets
€19,338
Equity and liabilities €32,423
Equity
€17,126
Provisions
€3,000
Debt
€12,296
Debt finances 37.9% of the balance-sheet total.
Key figures and ratios
EBITDA
€18,623
Cash flow
€18,269
Current ratio
2.95
Debt to equity
0.33
ROE
63.8%
ROA
33.7%
Debt ≤ 1 year
€6,564
Debt > 1 year
€5,733
Annual accounts
| Line | 2011 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7,343 |
| Gross operating margin9900 | €29,517 |
| Operating profit (loss)9901 | €11,280 |
| Recurring financial charges65 | €354 |
| Profit (loss) for the period before taxes9903 | €10,926 |
| Profit (loss) for the period9904 | €10,926 |
| Profit (loss) for the period to be appropriated9905 | €5,926 |
| Line | 2011 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €32,423 | |
| Fixed assets21/28 | €13,085 | |
| Tangible fixed assets22/27 | €13,085 | |
| Current assets29/58 | €19,338 | |
| Amounts receivable within one year40/41 | €15,703 | |
| Cash at bank and in hand54/58 | €3,634 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €32,423 | |
| Equity10/15 | €17,126 | |
| Contributions10/11 | €6,200 | |
| Reserves13 | €6,860 | |
| Profit (loss) carried forward14 | €4,066 | |
| Provisions and deferred taxes16 | €3,000 | |
| Amounts payable17/49 | €12,296 | |
| Amounts payable after more than one year17 | €5,733 | |
| Amounts payable within one year42/48 | €6,564 | |
| Trade debts44 | €3,553 | |
| Line | 2011 |
|---|---|
| Profit (loss) for the period9904 | €10,926 |
| + Depreciation and write-downs630 | €7,343 |
| Operating cash flow (approximation) | €18,269 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2011 | full format | 27-07-2012 | 2012-35800532 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.