ANALYTICS MINDED
Annual accounts 2025
micro format, filed on 12-10-2026, 73 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €95,000 and €160,000.
Balance sheet
balance sheet total €63,140 on 31-12-2025in euro
in euro
Position in the sector
35.8%
Higher than 34% of 39,376 companies in 2025.
1.12
Higher than 29% of 38,058 companies in 2025.
25.7%
Higher than 66% of 38,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
€31,515
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
63,140 | 50,548 | 69,961 | 119,183 | 72,141 | |
21/28 |
17,825 | 6,925 | 7,791 | 11,374 | 13,217 | |
22/27 |
17,748 | 6,849 | 7,715 | 11,298 | 13,141 | |
24 |
17,748 | 6,849 | 7,715 | 11,298 | 13,141 | |
28 |
76 | 76 | 76 | 76 | 76 | |
29/58 |
45,315 | 43,623 | 62,170 | 107,809 | 58,923 | |
40/41 |
31,261 | 24,249 | 30,214 | 16,396 | 12,185 | |
40 |
28,626 | 21,324 | 30,214 | 16,396 | 12,185 | |
41 |
2,635 | 2,925 | - | - | - | |
54/58 |
13,017 | 18,811 | 31,613 | 91,018 | 46,427 | |
490/1 |
1,038 | 563 | 344 | 396 | 311 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
63,140 | 50,548 | 69,961 | 119,183 | 72,141 | |
10/15 |
22,603 | 30,779 | 43,798 | 38,988 | 28,731 | |
10/11 |
1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
14 |
21,103 | 29,279 | 42,298 | 37,488 | 27,231 | |
17/49 |
40,537 | 19,769 | 26,163 | 80,195 | 43,409 | |
42/48 |
40,537 | 19,769 | 26,163 | 80,195 | 43,409 | |
44 |
11,041 | 1,466 | 815 | 21,313 | 284 | |
440/4 |
11,041 | 1,466 | 815 | 21,313 | 284 | |
45 |
8,561 | 5,553 | 16,653 | 9,633 | 43,125 | |
450/3 |
8,561 | 2,250 | 10,823 | 8,451 | 12,055 | |
454/9 |
- | 3,303 | 5,830 | 1,182 | 31,071 | |
47/48 |
20,935 | 12,750 | 8,696 | 49,249 | - | |
| Income statement | ||||||
9900 |
62,055 | 25,046 | 26,867 | 29,883 | 38,792 | |
62 |
31,515 | 16,695 | 1,785 | - | - | |
630 |
4,896 | 3,976 | 3,583 | 3,155 | 1,772 | |
640/8 |
1,244 | 419 | 485 | 327 | 272 | |
9901 |
24,400 | 3,955 | 21,014 | 26,401 | 36,748 | |
75/76B |
- | 350 | - | - | 118 | |
75 |
- | 350 | - | - | 118 | |
65/66B |
2,536 | 371 | 1,641 | 550 | 9 | |
65 |
2,536 | 371 | 1,641 | 550 | 9 | |
9903 |
21,865 | 3,934 | 19,373 | 25,851 | 36,857 | |
67/77 |
5,650 | 1,953 | 4,564 | 5,594 | 9,626 | |
9904 |
16,215 | 1,981 | 14,810 | 20,257 | 27,231 | |
9905 |
16,215 | 1,981 | 14,810 | 20,257 | 27,231 | |
| Appropriation of the result | ||||||
9906 |
45,493 | 44,279 | 52,298 | 47,488 | 27,231 | |
14P |
29,279 | 42,298 | 37,488 | 27,231 | - | |
694/7 |
24,390 | 15,000 | 10,000 | 10,000 | - | |
694 |
24,390 | 15,000 | 10,000 | 10,000 | - | |
| Social balance sheet | ||||||
9087 |
1 | 0.5 | - | - | - | |
Hours worked1013 |
1,269 | 896 | - | - | - | |
| Document | ||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 12-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 73 days after the deadline. Filed on 12 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00554061.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 12-10-2026 | 2026-00554061 | |
| 31-12-2024 | micro format | 10-10-2025 | 2025-00539802 | |
| 31-12-2023 | micro format | 06-10-2024 | 2024-00496166 | |
| 31-12-2022 | micro format | 21-10-2023 | 2023-00491226 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20417239 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 29,296 | 7,931 | 24,597 | 29,556 | 38,520 | ||
| 21,110 | 5,957 | 18,392 | 23,412 | 29,003 | ||
| 19,568 | 3,110 | 0 | 1,312 | 14,989 | ||
| -5,794 | -12,802 | -59,405 | 44,591 | - | ||
| 4,779 | 23,854 | 36,007 | 27,615 | 15,514 | ||
| 35.8% | 60.9% | 62.6% | 32.7% | 39.8% | ||
| 1.12 | 2.21 | 2.38 | 1.34 | 1.36 | ||
| 1.79 | 0.64 | 0.60 | 2.06 | 1.51 | ||
| 71.7% | 6.4% | 33.8% | 52.0% | 94.8% | ||
| 25.7% | 3.9% | 21.2% | 17.0% | 37.7% | ||
| 11.55 | 21.35 | 14.99 | 53.77 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| part-time | 0 | - |
| in full-time equivalents | 1 | 1 |
| 1 | 0.5 | |
| On a permanent contract | 1 | 1 |
| Joined | - | 1 |
| Left | - | 0 |
Source: social balance sheet in the 2024 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €19,568 | €3,110 | - | €1,312 | €14,913 |
| Financial fixed assets | - | - | - | - | €76 |
| €4,896 | €3,976 | €3,583 | €3,155 | €1,772 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ANALYTICS MINDED
The operating result for 2025 is nearly 6.2 times that of 2024 and the highest since 2022. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 39.1% to 64.2%. Equity is lower and debt is higher.