Skip to content

Analystix

Active
Private limited companyfounded 2022active for 4 yearsLeuvensevoetweg 4, 3370 Boutersem, BelgiumKBO/BCE: BE 0781.769.124

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 09-02-2026 PDF all 4 filings

Turnover
≈ €160,000
Estimated: probably between €150,000 and €200,000
Total assets
€194,627▼ 20.5%
2024 · €244,776
Net result
€48,504▼ 43.9%
2024 · €86,491
Working capital
€113,023▼ 44.2%
2024 · €202,389
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 44% lower than in 2024 and the lowest since 2022.

Operating result€60,730 2025 Net result€48,504 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€75,434-€87,389▲ 15.8%€108,694▲ 24.4%€60,730▼ 44.1%
Net result€59,786above the sector's middle half-€68,904above the sector's middle half▲ 15.3%€86,491above the sector's middle half▲ 25.5%€48,504within the sector's middle half▼ 43.9%
Equity€59,886within the sector's middle half-€128,790within the sector's middle half▲ 115%€215,282above the sector's middle half▲ 67.2%€161,875above the sector's middle half▼ 24.8%
Total assets€135,325within the sector's middle half-€226,157within the sector's middle half▲ 67.1%€244,776within the sector's middle half▲ 8.2%€194,627within the sector's middle half▼ 20.5%
Debt€75,439-€97,366▲ 29.1%€29,495▼ 69.7%€32,752▲ 11.0%
Working capital€32,386within the sector's middle half-€110,552within the sector's middle half▲ 241%€202,389above the sector's middle half▲ 83.1%€113,023within the sector's middle half▼ 44.2%
Solvency44.3%within the sector's middle half-56.9%within the sector's middle half▲ 12.7pp88.0%above the sector's middle half▲ 31.0pp83.2%above the sector's middle half▼ 4.8pp
Current ratio1.43within the sector's middle half-2.14within the sector's middle half▲ 0.717.86above the sector's middle half▲ 5.734.45within the sector's middle half▼ 3.41
Return on assets (ROA)44.2%above the sector's middle half-30.5%within the sector's middle half▼ 13.7pp35.3%within the sector's middle half▲ 4.9pp24.9%within the sector's middle half▼ 10.4pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €194,627
Fixed assets €48,852 ▲ 279%
Current assets €145,775 ▼ 37.1%
Equity and liabilities €194,627
Equity €161,875 ▼ 24.8%
Debt €32,752 ▲ 11.0%
Debt's share of the balance-sheet total rises from 12.0% to 16.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€75,539▼
2024 · €115,150
Cash flow
€63,313▼
2024 · €92,947
Debt to equity
0.20▲
2024 · 0.14
ROE
30.0%▼
2024 · 40.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€32,752▲
2024 · €29,495
Income taxes
€12,126▼
2024 · €22,164
Staff costs
€29,280▲
2024 · €18,140
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€33,000€2,182€1,111€50,768
Depreciation and write-downs of the year€5,500€11,444€6,456€14,809

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Analystix: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €183,000 and €203,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Analystix Boutersem2022€194,627€161,875€106,244€48,5042025
AYROTECH Meise2022€183,273€3,000€105,489€75,1492025
Walix Meise2021€197,163€10,091€113,749€75,6142025
Fox&Fish Aarschot2021€185,197€48,729€102,289€4362025
Karimba Landen2022€203,482€108,071€95,877€64,4492025
ARG IT CONSULT Lennik2022€198,071€121,248€94,878€58,2342025
Digly Herent2021€192,746€70,088€115,460€4,1982025

They were chosen from the 18,968 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as Analystix has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of Analystix itself is lower: < 0.1% within 12 months. It rests on far more data about Analystix than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Analystix. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines

Source: Annual accounts 2025 (PDF), filed on 09-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€244,776€194,627▼
Fixed assets21/28€12,892€48,852▲
Tangible fixed assets22/27€12,892€48,852▲
Furniture and vehicles24€12,892€48,852▲
Current assets29/58€231,884€145,775▼
Amounts receivable within one year40/41€15,514€19,764▲
Trade receivables40€15,514€14,193▼
Other amounts receivable41-€5,571
Cash at bank and in hand54/58€216,370€126,011▼
Equity and liabilities
Total equity and liabilities10/49€244,776€194,627▼
Equity10/15€215,282€161,875▼
Contributions10/11€100€100=
Profit (loss) carried forward14€215,182€161,775▼
Amounts payable17/49€29,495€32,752▲
Amounts payable within one year42/48€29,495€32,752▲
Trade debts44€321€961▲
Suppliers440/4€321€961▲
Taxes, remuneration and social security45€29,111€31,790▲
Taxes450/3€26,135€30,731▲
Remuneration and social security454/9€2,976€1,060▼
Other amounts payable47/48€62-
Income statement Code20242025
Remuneration, social security and pensions62€18,140€29,280▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,456€14,809▲
Other operating charges640/8€875€1,425▲
Gross operating margin9900€134,166€106,244▼
Operating profit (loss)9901€108,694€60,730▼
Financial charges65/66B€39€100▲
Recurring financial charges65€39€100▲
Profit (loss) for the period before taxes9903€108,655€60,630▼
Income taxes67/77€22,164€12,126▼
Profit (loss) for the period9904€86,491€48,504▼
Profit (loss) for the period to be appropriated9905€86,491€48,504▼
Appropriation of the result
Profit (loss) to be appropriated9906€215,182€161,775▼
Profit (loss) brought forward from the previous period14P€128,690€113,271▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2022202320242025Change
Remuneration, social security and pensions62-€23,371€18,140€29,280▲ 61.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,500€11,444€6,456€14,809▲ 129%
Other operating charges640/8€542€534€875€1,425▲ 62.8%
Gross operating margin9900€81,476€122,738€134,166€106,244▼ 20.8%
Operating profit (loss)9901€75,434€87,389€108,694€60,730▼ 44.1%
Financial charges65/66B-€122€39€100▲ 157%
Recurring financial charges65-€122€39€100▲ 157%
Profit (loss) for the period before taxes9903€75,434€87,267€108,655€60,630▼ 44.2%
Income taxes67/77€15,648€18,363€22,164€12,126▼ 45.3%
Profit (loss) for the period9904€59,786€68,904€86,491€48,504▼ 43.9%
Transfer from tax-exempt reserves789-€0---
Profit (loss) for the period to be appropriated9905€59,786€68,904€86,491€48,504▼ 43.9%
Line2022202320242025Change
Assets
Total assets20/58€135,325€226,157€244,776€194,627▼ 20.5%
Fixed assets21/28€27,500€18,238€12,892€48,852▲ 279%
Tangible fixed assets22/27€27,500€18,238€12,892€48,852▲ 279%
Furniture and vehicles24€27,500€18,238€12,892€48,852▲ 279%
Current assets29/58€107,825€207,919€231,884€145,775▼ 37.1%
Amounts receivable within one year40/41€47,691€48,863€15,514€19,764▲ 27.4%
Trade receivables40€47,691€48,863€15,514€14,193▼ 8.5%
Other amounts receivable41---€5,571-
Cash at bank and in hand54/58€59,930€159,056€216,370€126,011▼ 41.8%
Deferred charges and accrued income490/1€203----
Equity and liabilities
Total equity and liabilities10/49€135,325€226,157€244,776€194,627▼ 20.5%
Equity10/15€59,886€128,790€215,282€161,875▼ 24.8%
Contributions10/11€100€100€100€100=
Profit (loss) carried forward14€59,786€128,690€215,182€161,775▼ 24.8%
Amounts payable17/49€75,439€97,366€29,495€32,752▲ 11.0%
Amounts payable within one year42/48€75,439€97,366€29,495€32,752▲ 11.0%
Trade debts44€34,935€34,934€321€961▲ 199%
Suppliers440/4€34,935€34,934€321€961▲ 199%
Taxes, remuneration and social security45€22,716€47,091€29,111€31,790▲ 9.2%
Taxes450/3€22,716€27,320€26,135€30,731▲ 17.6%
Remuneration and social security454/9-€19,771€2,976€1,060▼ 64.4%
Other amounts payable47/48€17,787€15,341€62--
Line2022202320242025Change
Profit (loss) for the period9904€59,786€68,904€86,491€48,504▼ 43.9%
+ Depreciation and write-downs630€5,500€11,444€6,456€14,809▲ 129%
Operating cash flow (approximation)€65,286€80,348€92,947€63,313▼ 31.9%
Investment in fixed assets (approximation)--€2,182-€1,111-€50,768▼ 4,471%
Change in cash-€99,126€57,314-€90,359-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 09-02-2026 2026-00035674 PDF
31-12-2024 micro format 01-07-2025 2025-00206828 PDF
31-12-2023 micro format 24-07-2024 2024-00276199 PDF
31-12-2022 micro format 31-07-2023 2023-00312823 PDF

Next steps