Financials · financial year 2011, full format
Annual accounts 2011 filed on 09-11-2011 PDF
Turnover
≈ €110,000
Estimated: probably between €62,000 and €280,000
EBIT margin
Not included in this filing
Net result
€12,910
Working capital
€19,839
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €45,417
Fixed assets
€1,071
Current assets
€44,346
Equity and liabilities €45,417
Equity
€20,910
Debt
€24,507
Debt's share of the balance-sheet total is 54.0%.
Key figures and ratios
EBITDA
€21,084
Cash flow
€13,980
Current ratio
1.81
ROE
61.7%
ROA
28.4%
Debt ≤ 1 year
€24,507
Income taxes
€7,018
Annual accounts
| Line | 2011 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,070 |
| Gross operating margin9900 | €21,084 |
| Operating profit (loss)9901 | €20,013 |
| Recurring financial income75 | €22 |
| Recurring financial charges65 | €107 |
| Profit (loss) for the period before taxes9903 | €19,928 |
| Income taxes67/77 | €7,018 |
| Profit (loss) for the period9904 | €12,910 |
| Profit (loss) for the period to be appropriated9905 | €12,910 |
| Line | 2011 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €45,417 | |
| Fixed assets21/28 | €1,071 | |
| Tangible fixed assets22/27 | €1,071 | |
| Current assets29/58 | €44,346 | |
| Amounts receivable within one year40/41 | €10,014 | |
| Cash at bank and in hand54/58 | €34,332 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €45,417 | |
| Equity10/15 | €20,910 | |
| Contributions10/11 | €20,000 | |
| Reserves13 | €646 | |
| Profit (loss) carried forward14 | €264 | |
| Amounts payable17/49 | €24,507 | |
| Amounts payable within one year42/48 | €24,507 | |
| Trade debts44 | €4,798 | |
| Line | 2011 |
|---|---|
| Profit (loss) for the period9904 | €12,910 |
| + Depreciation and write-downs630 | €1,070 |
| Operating cash flow (approximation) | €13,980 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2011 | full format | 09-11-2011 | 2011-60600535 |