AMIK
Annual accounts 2020
full format, filed on 24-03-2021, 37 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €33,000. Estimated: probably between €14,000 and €83,000.
Balance sheet
balance sheet total €128,923 on 30-09-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
128,923 | 137,497 | 140,522 | 143,131 | 146,409 | 150,466 | 377,311 | 387,281 | 95,107 | 85,095 | 89,840 | |
21/28 |
128,908 | 132,508 | 136,204 | 140,222 | 144,589 | 149,593 | 75,010 | 81,051 | 88,104 | 80,694 | 88,274 | |
22/27 |
128,908 | 132,508 | 136,204 | 140,222 | 144,589 | 149,593 | 75,010 | 81,051 | 88,104 | 80,694 | 88,274 | |
22 |
128,908 | 132,508 | 136,204 | 140,222 | 144,589 | 149,336 | 74,496 | 80,104 | 86,200 | 79,120 | 86,000 | |
23 |
- | - | - | - | - | 257 | 514 | 947 | 1,904 | 1,574 | 2,274 | |
29/58 |
15 | 4,989 | 4,317 | 2,909 | 1,820 | 873 | 302,301 | 306,230 | 7,003 | 4,401 | 1,566 | |
40/41 |
- | - | - | - | - | - | - | 2,202 | 114 | 494 | 680 | |
40 |
- | - | - | - | - | - | - | 1,538 | 114 | 494 | 680 | |
41 |
- | - | - | - | - | - | - | 664 | - | - | - | |
50/53 |
- | - | - | - | - | - | 300,000 | 300,000 | - | - | - | |
54/58 |
15 | 4,989 | 4,317 | 2,909 | 1,820 | 873 | 2,301 | 2,553 | 6,889 | 3,907 | 886 | |
490/1 |
- | - | - | - | - | - | - | 1,475 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
128,923 | 137,497 | 140,522 | 143,131 | 146,409 | 150,466 | 377,311 | 387,281 | 95,107 | 85,095 | 89,840 | |
10/15 |
85,570 | 85,748 | 83,748 | 81,530 | 80,172 | 75,332 | -2,840 | 2,879 | -15,293 | -31,780 | -28,831 | |
10/11 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | |
12 |
80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | - | - | - | - | - | |
13 |
18,600 | - | - | - | - | - | - | - | - | - | - | |
133 |
18,600 | - | - | - | - | - | - | - | - | - | - | |
14 |
-13,030 | -12,852 | -14,852 | -17,070 | -18,428 | -23,268 | -21,440 | -15,721 | -21,493 | -37,980 | -35,031 | |
17/49 |
43,353 | 51,749 | 56,774 | 61,602 | 66,237 | 75,134 | 380,151 | 384,402 | 110,400 | 116,875 | 118,671 | |
17 |
- | 35,765 | 43,118 | 50,267 | 57,219 | 64,257 | 370,856 | 376,704 | 82,296 | 88,408 | 93,120 | |
170/4 |
- | 35,765 | 43,118 | 50,267 | 57,219 | 64,257 | 70,856 | 76,704 | 82,296 | 88,408 | 93,120 | |
178/9 |
- | - | - | - | - | - | 300,000 | 300,000 | - | - | - | |
42/48 |
43,353 | 15,984 | 13,657 | 11,335 | 9,018 | 10,877 | 9,295 | 7,698 | 28,104 | 27,067 | 25,551 | |
42 |
- | 7,353 | 7,150 | 6,952 | 6,759 | 6,600 | 5,848 | 4,826 | 5,345 | 5,111 | 6,644 | |
44 |
- | - | - | - | - | - | 2,420 | - | 1,304 | 11,197 | 6,315 | |
440/4 |
- | - | - | - | - | - | 2,420 | - | 1,304 | 11,197 | 6,315 | |
46 |
- | - | - | - | - | - | - | - | 1,500 | 605 | 1,694 | |
45 |
- | - | - | - | - | - | - | 2,872 | 567 | 871 | 966 | |
450/3 |
- | - | - | - | - | - | - | 2,872 | 567 | 871 | 966 | |
47/48 |
43,353 | 8,631 | 6,507 | 4,383 | 2,259 | 4,277 | 1,027 | - | 19,388 | 9,283 | 9,932 | |
492/3 |
- | - | - | - | - | - | - | - | - | 1,400 | - | |
| Income statement | ||||||||||||
76A |
- | - | - | - | - | - | - | - | 10,680 | - | - | |
9900 |
4,913 | 8,106 | 8,125 | 8,149 | 12,231 | 5,294 | 4,431 | 17,965 | 18,857 | 9,447 | 1,763 | |
62 |
- | - | - | - | - | - | - | - | - | 32 | - | |
630 |
3,600 | 3,696 | 4,018 | 4,367 | 5,004 | 5,417 | 6,041 | 7,053 | 4,557 | 7,580 | 15,224 | |
640/8 |
261 | 951 | 251 | 594 | 592 | 576 | 417 | 1,052 | 1,264 | 654 | - | |
66A |
- | - | - | - | - | - | - | - | 4,500 | - | 18,596 | |
9901 |
1,051 | 3,459 | 3,856 | 3,188 | 6,634 | -699 | -2,027 | 9,860 | 13,036 | 1,181 | -13,461 | |
75/76B |
0 | - | - | - | 148 | 1,950 | - | - | 1,435 | 1 | - | |
75 |
0 | - | - | - | 148 | 1,950 | - | - | 1,435 | 1 | - | |
65/66B |
1,229 | 1,458 | 1,638 | 1,831 | 1,942 | 3,079 | 3,692 | 4,088 | 4,164 | 4,131 | 2,974 | |
65 |
1,229 | 1,458 | 1,638 | 1,831 | 1,942 | 3,079 | 3,692 | 4,088 | 4,164 | 4,131 | 2,974 | |
9903 |
-178 | 2,000 | 2,218 | 1,357 | 4,840 | -1,828 | -5,719 | 5,772 | 16,487 | -2,949 | -35,031 | |
9904 |
-178 | 2,000 | 2,218 | 1,357 | 4,840 | -1,828 | -5,719 | 5,772 | 16,487 | -2,949 | -35,031 | |
9905 |
-178 | 2,000 | 2,218 | 1,357 | 4,840 | -1,828 | -5,719 | 5,772 | 16,487 | -2,949 | -35,031 | |
| Appropriation of the result | ||||||||||||
9906 |
-13,030 | -12,852 | -14,852 | -17,070 | -18,428 | -23,268 | -21,440 | -15,721 | -21,493 | -37,980 | -35,031 | |
| Document | ||||||||||||
Source: Annual accounts 2020 (PDF), filed on 24-03-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2020 | full format | 24-03-2021 | 2021-08800445 | |
| 30-09-2019 | full format | 20-03-2020 | 2020-07100406 | |
| 30-09-2018 | full format | 12-04-2019 | 2019-09900028 | |
| 30-09-2017 | full format | 20-04-2018 | 2018-10200349 | |
| 30-09-2016 | full format | 22-03-2017 | 2017-07300318 | |
| 30-09-2015 | full format | 07-03-2016 | 2016-05800598 | |
| 30-09-2014 | full format | 22-04-2015 | 2015-10100432 | |
| 30-09-2013 | full format | 24-03-2014 | 2014-07100514 | |
| 30-09-2012 | full format | 08-03-2013 | 2013-06000062 | |
| 30-09-2011 | full format | 21-03-2012 | 2012-06900523 | |
| 30-09-2010 | full format | 15-03-2011 | 2011-06000558 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,651 | 7,155 | 7,874 | 7,555 | 11,638 | 4,718 | 4,014 | 16,913 | 17,593 | 8,761 | 1,763 | ||
| 3,422 | 5,697 | 6,236 | 5,724 | 9,844 | 3,589 | 322 | 12,825 | 21,044 | 4,631 | -19,807 | ||
| 0 | 0 | 0 | 0 | 0 | 80,000 | 0 | 0 | 15,787 | 0 | 122,093 | ||
| -4,974 | 671 | 1,408 | 1,089 | 947 | -1,428 | -252 | -4,336 | 2,982 | 3,021 | - | ||
| -43,338 | -10,995 | -9,339 | -8,425 | -7,198 | -10,004 | 293,006 | 298,532 | -21,101 | -22,666 | -23,985 | ||
| 66.4% | 62.4% | 59.6% | 57.0% | 54.8% | 50.1% | -0.8% | 0.7% | -16.1% | -37.3% | -32.1% | ||
| 0.00 | 0.31 | 0.32 | 0.26 | 0.20 | 0.08 | 32.52 | 39.78 | 0.25 | 0.16 | 0.06 | ||
| 0.51 | 0.60 | 0.68 | 0.76 | 0.83 | 1.00 | - | - | - | - | - | ||
| -0.2% | 2.3% | 2.6% | 1.7% | 6.0% | -2.4% | - | 200.5% | - | - | - | ||
| -0.1% | 1.5% | 1.6% | 0.9% | 3.3% | -1.2% | -1.5% | 1.5% | 17.3% | -3.5% | -39.0% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on AMIK
The operating result for 2020 is 70% lower than in 2019 and the lowest since 2015. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 37.6% to 33.6%. Equity and debt are lower.