AMICORP
ActiveSummary
AMICORP has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €83k and a net result of €32k. Equity remains stable across the filed fiscal years (±0.6% per year). Its solvency ranks better than 57% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability99▼-1
Solvency88▲+16
Growth78▲+20
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €7k at 30 days acceptable
Liquidity ample (current ratio 2.21 against 1.48 in 2024; short-term debt: 31.5% and cash: 45.8% of total assets), and 37% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
63%
Return on assets
24.6%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 25-11-2025, 67 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
67 d early
2024
51 d early
2023
51 d early
2022
76 d early
2021
33 d early
2020
46 d early
2019
53 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€83k▲ 63.9%
2024 · €51k
2019: €82k
2020: €73k▼ -10.9% vs 2019
2021: €77k▲ +5.2% vs 2020
2022: €82k▲ +5.9% vs 2021
2023: €100k▲ +22.7% vs 2022highest in 7 years
2024: €51k▼ -49.3% vs 2023lowest in 7 years
2025: €83k▲ +63.9% vs 2024
2019 → 2025
Total assets
€132k▲ 21.3%
2024 · €109k
2019: €171khighest in 7 years
2020: €149k▼ -13.0% vs 2019
2021: €131k▼ -12.2% vs 2020
2022: €138k▲ +5.3% vs 2021
2023: €146k▲ +5.8% vs 2022
2024: €109k▼ -25.4% vs 2023lowest in 7 years
2025: €132k▲ +21.3% vs 2024
2019 → 2025
Net result
€32k▲ 18.9%
2024 · €27k
2019: €6k
2020: €-9k▼ -250% vs 2019lowest in 7 years
2021: €4k▲ +142% vs 2020
2022: €5k▲ +20.6% vs 2021
2023: €18k▲ +305% vs 2022
2024: €27k▲ +47.3% vs 2023
2025: €32k▲ +18.9% vs 2024highest in 7 years
2019 → 2025
Working capital
€50k▲ 172%
2024 · €19k
2019: €63k
2020: €49k▼ -22.3% vs 2019
2021: €66k▲ +33.4% vs 2020
2022: €72k▲ +9.9% vs 2021
2023: €87k▲ +20.4% vs 2022highest in 7 years
2024: €19k▼ -78.6% vs 2023lowest in 7 years
2025: €50k▲ +172% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€77k-€82k▲ 5.9%€100k▲ 22.7%€51k▼ 49.3%€83k▲ 63.9%
2021: €77k
2022: €82k▲ +5.9% vs 2021
2023: €100k▲ +22.7% vs 2022highest in 5 years
2024: €51k▼ -49.3% vs 2023lowest in 5 years
2025: €83k▲ +63.9% vs 2024
Operating result€8k-€9k▲ 11.3%€30k▲ 241%€36k▲ 19.1%€48k▲ 31.3%
2021: €8klowest in 5 years
2022: €9k▲ +11.3% vs 2021
2023: €30k▲ +241% vs 2022
2024: €36k▲ +19.1% vs 2023
2025: €48k▲ +31.3% vs 2024highest in 5 years
Net result€4k-€5k▲ 20.6%€18k▲ 305%€27k▲ 47.3%€32k▲ 18.9%
2021: €4klowest in 5 years
2022: €5k▲ +20.6% vs 2021
2023: €18k▲ +305% vs 2022
2024: €27k▲ +47.3% vs 2023
2025: €32k▲ +18.9% vs 2024highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2025 is 31% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €132k
Fixed assets
€40k ▼ 22.2%
Current assets
€92k ▲ 60.0%
Equity and liabilities €132k
Equity
€83k ▲ 63.9%
Debt
€49k ▼ 15.9%
Debt's share of the balance-sheet total falls from 53.3% to 37.0%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€61k▲
2024 · €41k
Cash flow
€46k▲
2024 · €32k
Current ratio
2.21▲
2024 · 1.48
Debt to equity
0.59▼
2024 · 1.14
ROE
39.0%▼
2024 · 53.7%
ROA
24.6%▼
2024 · 25.1%
Interest coverage
46.11▼
2024 · 49.37
Debt ≤ 1 year
€42k▲
2024 · €39k
Debt > 1 year
€7k▼
2024 · €19k
Income taxes
€14k▲
2024 · €9k
Staff costs
€0▼
2024 · €52k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
Balance sheet
Code20242025
Assets
Total assets20/58€109k€132k▲
Fixed assets21/28€51k€40k▼
Tangible fixed assets22/27€51k€40k▼
Plant, machinery and equipment23€3k€2k▼
Furniture and vehicles24€48k€38k▼
Assets under construction and advance payments27€0-
Current assets29/58€57k€92k▲
Amounts receivable within one year40/41€27k€28k▲
Trade receivables40€23k€28k▲
Other amounts receivable41€4k€0▼
Cash at bank and in hand54/58€24k€60k▲
Deferred charges and accrued income490/1€6k€4k▼
Equity and liabilities
Total equity and liabilities10/49€109k€132k▲
Equity10/15€51k€83k▲
Contributions10/11€5k€5k=
Reserves13€46k€78k▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€46k€78k▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€58k€49k▼
Amounts payable after more than one year17€19k€7k▼
Financial debts170/4€19k€7k▼
Amounts payable within one year42/48€39k€42k▲
Current portion of amounts payable after more than one year42€12k€13k▲
Financial debts43-€24
Credit institutions430/8-€24
Trade debts44€8k€2k▼
Suppliers440/4€8k€2k▼
Taxes, remuneration and social security45€6k€16k▲
Taxes450/3€4k€13k▲
Remuneration and social security454/9€2k€3k▲
Other amounts payable47/48€12k€11k▼
Accrued charges and deferred income492/3€98€59▼
Income statement
Code20242025
Non-recurring operating income76A€3k€0▼
Remuneration, social security and pensions62€52k€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€14k▲
Other operating charges640/8€1k€2k▲
Non-recurring operating charges66A€750€0▼
Gross operating margin9900€95k€63k▼
Operating profit (loss)9901€36k€48k▲
Financial income75/76B€458€184▼
Recurring financial income75€40€184▲
Non-recurring financial income76B€418€0▼
Financial charges65/66B€835€1k▲
Recurring financial charges65€835€1k▲
Profit (loss) for the period before taxes9903€36k€46k▲
Income taxes67/77€9k€14k▲
Profit (loss) for the period9904€27k€32k▲
Profit (loss) for the period to be appropriated9905€27k€32k▲
Appropriation of the result
Profit (loss) to be appropriated9906€27k€32k▲
Transfer from equity791/2€26k€0▼
Transfer to equity691/2€34k€32k▼
To other reserves6921€34k€32k▼
Profit to be distributed694/7€20k€0▼
Return on contributions (dividend)694€20k€0▼
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €3k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | - | €47k | €49k | €52k | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7k | €7k | €9k | €5k | €14k | ▲ 174% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €38k | €0 | - | - | - |
| Other operating charges640/8 | - | €389 | €293 | €1k | €2k | ▲ 76.8% |
| Non-recurring operating charges66A | - | - | €2k | €750 | €0 | ▼ 100% |
| Gross operating margin9900 | €61k | €102k | €91k | €95k | €63k | ▼ 33.9% |
| Operating profit (loss)9901 | €8k | €9k | €30k | €36k | €48k | ▲ 31.3% |
| Financial income75/76B | - | - | €26 | €458 | €184 | ▼ 59.8% |
| Recurring financial income75 | €56 | - | €26 | €40 | €184 | ▲ 356% |
| Non-recurring financial income76B | - | - | - | €418 | €0 | ▼ 100% |
| Financial charges65/66B | - | €462 | €495 | €835 | €1k | ▲ 58.9% |
| Recurring financial charges65 | €751 | €462 | €495 | €835 | €1k | ▲ 58.9% |
| Profit (loss) for the period before taxes9903 | €7k | €8k | €30k | €36k | €46k | ▲ 29.5% |
| Income taxes67/77 | €4k | €4k | €11k | €9k | €14k | ▲ 62.6% |
| Profit (loss) for the period9904 | €4k | €5k | €18k | €27k | €32k | ▲ 18.9% |
| Profit (loss) for the period to be appropriated9905 | €4k | €5k | €18k | €27k | €32k | ▲ 18.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €131k | €138k | €146k | €109k | €132k | ▲ 21.3% |
| Fixed assets21/28 | €13k | €10k | €13k | €51k | €40k | ▼ 22.2% |
| Tangible fixed assets22/27 | €13k | €10k | €13k | €51k | €40k | ▼ 22.2% |
| Plant, machinery and equipment23 | - | - | - | €3k | €2k | ▼ 33.4% |
| Furniture and vehicles24 | - | €10k | €9k | €48k | €38k | ▼ 21.4% |
| Assets under construction and advance payments27 | - | - | €4k | €0 | - | - |
| Current assets29/58 | €118k | €128k | €132k | €57k | €92k | ▲ 60.0% |
| Amounts receivable within one year40/41 | €70k | €29k | €38k | €27k | €28k | ▲ 3.1% |
| Trade receivables40 | - | €26k | €34k | €23k | €28k | ▲ 19.7% |
| Other amounts receivable41 | - | €2k | €4k | €4k | €0 | ▼ 100% |
| Current investments50/53 | €43k | €83k | - | - | - | - |
| Cash at bank and in hand54/58 | €4k | €16k | €93k | €24k | €60k | ▲ 149% |
| Deferred charges and accrued income490/1 | - | €750 | €1k | €6k | €4k | ▼ 41.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €131k | €138k | €146k | €109k | €132k | ▲ 21.3% |
| Equity10/15 | €77k | €82k | €100k | €51k | €83k | ▲ 63.9% |
| Contributions10/11 | €62k | €62k | €62k | €5k | €5k | = |
| Capital10 | - | €62k | €62k | - | - | - |
| Issued capital100 | - | €62k | €62k | - | - | - |
| Reserves13 | €15k | €20k | €38k | €46k | €78k | ▲ 70.8% |
| Non-distributable reserves130/1 | - | €6k | €6k | €0 | - | - |
| Legal reserve130 | - | €6k | €6k | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0 | - | - |
| Distributable reserves133 | - | €13k | €32k | €46k | €78k | ▲ 70.8% |
| Profit (loss) carried forward14 | - | - | - | €0 | €0 | - |
| Amounts payable17/49 | €54k | €56k | €46k | €58k | €49k | ▼ 15.9% |
| Amounts payable after more than one year17 | €2k | - | - | €19k | €7k | ▼ 62.5% |
| Financial debts170/4 | - | - | - | €19k | €7k | ▼ 62.5% |
| Amounts payable within one year42/48 | €52k | €56k | €46k | €39k | €42k | ▲ 6.8% |
| Current portion of amounts payable after more than one year42 | - | €1k | €0 | €12k | €13k | ▲ 3.8% |
| Financial debts43 | - | - | - | - | €24 | - |
| Credit institutions430/8 | - | - | - | - | €24 | - |
| Trade debts44 | €1k | €887 | €10k | €8k | €2k | ▼ 74.0% |
| Suppliers440/4 | - | €887 | €10k | €8k | €2k | ▼ 74.0% |
| Taxes, remuneration and social security45 | - | €22k | €13k | €6k | €16k | ▲ 173% |
| Taxes450/3 | - | €13k | €5k | €4k | €13k | ▲ 277% |
| Remuneration and social security454/9 | - | €9k | €8k | €2k | €3k | ▲ 10.0% |
| Other amounts payable47/48 | - | €31k | €23k | €12k | €11k | ▼ 14.9% |
| Accrued charges and deferred income492/3 | - | - | - | €98 | €59 | ▼ 39.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €4k | €5k | €18k | €27k | €32k | ▲ 18.9% |
| + Depreciation and write-downs630 | €7k | €7k | €9k | €5k | €14k | ▲ 174% |
| Operating cash flow (approximation) | €10k | €12k | €27k | €32k | €46k | ▲ 42.8% |
| Investment in fixed assets (approximation) | - | €-4k | €-12k | €-43k | €-2k | ▲ 94.9% |
| Change in cash | - | €11k | €78k | €-69k | €36k | ▲ 152% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2025
25-11
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
30-06
Financial
Highest result since 2019net €32k ▲18.9%
Operating result €48k, net result €32k, both a record.
2024
11-12
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2023
11-12
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
30-06
Financial
Equity above €100kEq €100k ▲22.7%
3 profitable years in a row build equity to €100k.
2022
16-11
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2021
29-12
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
30-06
Financial
Back to profitnet €4k
Net result €4k after one loss-making year.
2020
16-12
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
30-06
Financial
Weakest financial yearnet €-9k
Net result drops to €-9k, the lowest in the series; recovery starts the following year.
2019
09-12
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2018
22-12
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
04-01
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2016
30-12
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Trooz · 1 establishment unit since 1992
Ground area
1,146 m²
Building footprint
153 m²
Volume, LiDAR
782 m³
2 parcels, Wallonia · tallest building 9.3 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Avenue du Monceau 4, 4130 Esneux
since 19922.057.391.972
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62032A0878/00H020 | Wallonia | 642 m² | 1 · 60 m² | - |
| 62040G0190/00X002 | Wallonia | 504 m² | 1 · 93 m² | 9.3 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
YLEG
BE 0839.906.172
Nieuwpoort · Eq €83,135
NIREAS
BE 0811.403.713
Mechelen · Eq €83,138
CHOPARDO
BE 0457.964.120
Turnhout · Eq €83,129
AGRON
BE 0718.720.609
Rumst · Eq €83,125
SLIDE MANAGEMENT
BE 0768.481.312
Faimes · Eq €83,123
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,233 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded20-03-1992
Fiscal year end30-06
Activities, NACEBEL 2025
70200Business and other management consultancy
47400Retail sale of information and communication equipment
85592Vocational training
Scores and ratios are computed by Checked and are not a credit decision.