AMELCOR
Annual accounts 2024
micro format, filed on 30-09-2025, 61 days late2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 9 November 2026.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €54,000. Estimated: probably between €33,000 and €100,000.
Balance sheet
balance sheet total €43,674 on 31-12-2024in euro
in euro
Position in the sector
83.5%
Higher than 89% of 35,955 companies in 2024.
6.08
Higher than 88% of 35,353 companies in 2024.
9.5%
Higher than 58% of 35,537 companies in 2024.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
43,674 | 46,878 | 85,383 | 103,267 | 128,356 | 169,246 | 215,537 | 239,168 | 305,035 | 297,849 | 335,227 | 354,012 | 371,246 | 427,727 | 434,155 | 354,061 | 323,743 | 6,271 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | 214 | 428 | 642 | 856 | 1,070 | 1,070 | 1,070 | |
21/28 |
- | - | - | - | 31,374 | 36,219 | 71,473 | 140,891 | 164,845 | 273,104 | 283,333 | 330,231 | 341,712 | 353,193 | 364,674 | 273,250 | 191,114 | 1,070 | |
22/27 |
- | - | - | - | 31,374 | 36,219 | 71,473 | 140,891 | 164,845 | 273,104 | 283,333 | 330,017 | 341,284 | 352,551 | 363,818 | 272,180 | 190,044 | - | |
22 |
- | - | - | - | 27,905 | 29,157 | 60,818 | 126,644 | 164,350 | 273,104 | 283,333 | 330,017 | 341,284 | 352,551 | 363,818 | 272,180 | 190,044 | - | |
23 |
- | - | - | - | - | - | 248 | 371 | 495 | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | 3,469 | 7,062 | 10,407 | 13,876 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
43,674 | 46,878 | 85,383 | 103,267 | 96,982 | 133,027 | 144,064 | 98,276 | 140,190 | 24,745 | 51,895 | 23,781 | 29,534 | 74,534 | 69,481 | 80,811 | 132,629 | 5,201 | |
3 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 23,178 | 23,179 | 23,178 | 20,000 | 45,747 | - | - | |
30/36 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 23,178 | 23,179 | 23,178 | 20,000 | 45,747 | - | - | |
40/41 |
768 | 4,358 | 2,906 | 3,421 | 602 | 974 | 7,632 | 6,786 | 31,721 | - | - | 211 | 5,569 | 34,535 | 25,819 | 15,097 | 32,992 | 71 | |
40 |
50 | 4,177 | 2,906 | 2,292 | - | - | 4,663 | 5,222 | 311 | - | - | - | - | 26,060 | 25,819 | 9,872 | - | - | |
41 |
718 | 181 | - | 1,129 | 602 | 974 | 2,969 | 1,564 | 31,410 | - | - | 211 | 5,569 | 8,475 | - | 5,225 | 32,992 | 71 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 23,662 | - | 99,637 | 5,130 | |
54/58 |
22,906 | 22,520 | 62,477 | 79,774 | 76,057 | 112,053 | 116,432 | 71,491 | 85,303 | 4,745 | 31,895 | 392 | 786 | 14,324 | - | 19,967 | - | - | |
490/1 |
- | - | - | 73 | 323 | - | - | - | 3,166 | - | - | - | - | 2,497 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
43,674 | 46,878 | 85,383 | 103,267 | 128,356 | 169,246 | 215,537 | 239,168 | 305,035 | 297,849 | 335,227 | 354,012 | 371,246 | 427,727 | 434,155 | 354,061 | 323,743 | 6,271 | |
10/15 |
36,489 | 32,349 | 28,425 | 24,205 | 24,538 | 42,079 | 36,305 | 27,445 | 17,350 | 10,571 | 16,545 | 6,046 | 228 | 11,485 | 13,009 | 10,648 | 4,189 | 3,562 | |
10/11 |
10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 10,100 | 6,200 | 6,200 | 6,200 | |
10 |
- | - | 10,100 | 10,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 12,400 | 12,400 | 12,400 | |
13 |
31,360 | 31,360 | 31,360 | 31,360 | 31,360 | 31,360 | 25,360 | 16,860 | 6,860 | - | - | - | - | - | - | - | - | - | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
133 |
31,360 | 31,360 | 29,500 | 29,500 | 29,500 | 29,500 | 23,500 | 15,000 | 5,000 | - | - | - | - | - | - | - | - | - | |
14 |
-4,971 | -9,111 | -13,035 | -17,255 | -16,922 | 619 | 845 | 485 | 390 | 471 | 6,445 | -4,054 | -9,872 | 1,385 | 2,909 | 4,448 | -2,011 | -2,638 | |
17/49 |
7,185 | 14,529 | 56,958 | 79,062 | 103,817 | 127,167 | 179,232 | 211,723 | 287,685 | 287,278 | 318,682 | 347,966 | 371,018 | 416,242 | 421,146 | 343,413 | 319,554 | 2,709 | |
17 |
- | - | 4,097 | 50,366 | 71,616 | 96,301 | 118,166 | 138,932 | 144,214 | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | 4,097 | 50,366 | 71,616 | 96,301 | 118,166 | 138,932 | 144,214 | - | - | - | - | - | - | - | - | - | |
42/48 |
7,185 | 14,529 | 52,861 | 28,696 | 32,201 | 30,865 | 61,066 | 72,791 | 143,471 | 287,278 | 318,682 | 347,966 | 371,018 | 416,242 | 421,146 | 343,413 | 319,554 | 2,709 | |
42 |
- | - | 22,520 | 22,009 | 23,614 | 21,864 | 20,633 | 17,264 | 16,107 | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | 163,291 | 179,947 | 201,064 | 225,302 | 237,625 | 241,035 | 250,000 | 250,000 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 163,291 | 179,947 | 201,064 | 225,302 | 237,625 | 241,035 | 250,000 | 250,000 | - | |
44 |
2,931 | 8,989 | 1,147 | 1,144 | 1,041 | 138 | 20,781 | 13,885 | 8,030 | 4,653 | 12,236 | 20,346 | 15,921 | 160,807 | 156,358 | 56,968 | 23,311 | 2,709 | |
440/4 |
2,931 | 8,989 | 1,147 | 1,144 | 1,041 | 138 | 20,781 | 13,885 | 8,030 | 4,653 | 12,236 | 20,346 | 15,921 | 160,807 | 156,358 | 56,968 | 23,311 | 2,709 | |
45 |
377 | 406 | 638 | 118 | 3,725 | 3,531 | 4,975 | 6,295 | - | - | - | - | - | - | 6,369 | - | 34,936 | - | |
450/3 |
377 | 406 | 638 | 118 | 3,725 | 3,531 | 4,975 | 6,295 | - | - | - | - | - | - | 6,369 | - | 34,936 | - | |
47/48 |
3,878 | 5,135 | 28,557 | 5,426 | 3,822 | 5,332 | 14,676 | 35,347 | 119,334 | 119,334 | 126,499 | 126,556 | 129,795 | 17,810 | 17,384 | 36,445 | 11,307 | - | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | 31,123 | 10,996 | 214 | 19,781 | - | 10,189 | - | - | - | - | - | - | - | |
9900 |
5,247 | 4,748 | 8,758 | 9,874 | -7,026 | 22,559 | 29,571 | 36,469 | 31,620 | 22,897 | 14,280 | 21,704 | 19,314 | 24,521 | 25,845 | 24,342 | -1,695 | -2,638 | |
630 |
- | - | - | 3,469 | 4,845 | 4,845 | 6,097 | 8,601 | 6,383 | 10,229 | 10,229 | 11,481 | 11,481 | 11,481 | 12,747 | - | - | - | |
640/8 |
618 | 823 | 786 | 1,967 | 545 | 1,107 | 1,214 | 1,969 | 565 | 7,643 | 3,434 | 3,092 | 6,321 | 1,066 | 879 | 464 | 714 | - | |
66A |
- | - | - | - | - | - | 77 | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
4,629 | 3,925 | 7,972 | 4,438 | -12,416 | 16,607 | 22,184 | 25,899 | 24,671 | 5,025 | 617 | 7,131 | 1,512 | 11,974 | 12,219 | 23,878 | -2,409 | -2,638 | |
75/76B |
- | 572 | - | - | 32 | - | - | - | 0 | 3 | - | 5 | 9 | - | 199 | - | 3,367 | - | |
75 |
- | 572 | - | - | 32 | - | - | - | 0 | 3 | - | 5 | 9 | - | 199 | - | 3,367 | - | |
65/66B |
314 | 370 | 3,550 | 4,676 | 4,988 | 7,302 | 8,206 | 9,269 | 17,893 | 11,001 | 306 | 360 | 12,777 | 13,498 | 13,927 | 17,419 | 331 | - | |
65 |
314 | 370 | 3,550 | 4,676 | 4,988 | 7,302 | 8,206 | 9,269 | 17,893 | 11,001 | 306 | 360 | 12,777 | 13,498 | 13,927 | 17,419 | 331 | - | |
9903 |
4,314 | 4,126 | 4,422 | -238 | -17,373 | 9,305 | 13,977 | 16,630 | 6,779 | -5,973 | 10,499 | 6,776 | -11,256 | -1,524 | -1,509 | 6,459 | 627 | -2,638 | |
67/77 |
174 | 203 | 203 | 95 | 168 | 3,531 | 5,117 | 6,535 | - | 1 | - | 958 | 1 | - | 30 | - | - | - | |
9904 |
4,140 | 3,924 | 4,220 | -333 | -17,541 | 5,774 | 8,860 | 10,095 | 6,779 | -5,974 | 10,499 | 5,818 | -11,257 | -1,524 | -1,539 | 6,459 | 627 | -2,638 | |
9905 |
4,140 | 3,924 | 4,220 | -333 | -17,541 | 5,774 | 8,860 | 10,095 | 6,779 | -5,974 | 10,499 | 5,818 | -11,257 | -1,524 | -1,539 | 6,459 | 627 | -2,638 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-4,971 | -9,111 | -13,035 | -17,255 | -16,922 | 6,619 | 9,345 | 10,485 | 7,250 | 471 | 6,445 | -4,054 | -9,872 | 1,385 | 2,909 | 4,448 | -2,011 | -2,638 | |
14P |
-9,111 | -13,035 | -17,255 | -16,922 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 6,000 | 8,500 | 10,000 | 6,860 | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | 6,000 | 8,500 | 10,000 | 5,000 | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 30-09-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 30-09-2025 | 2025-00534700 | |
| 31-12-2023 | micro format | 26-12-2024 | 2025-00630648 | |
| 31-12-2022 | micro format | 03-12-2023 | 2023-00520795 | |
| 31-12-2021 | micro format | 12-12-2022 | 2022-20538220 | |
| 31-12-2020 | micro format | 31-12-2021 | 2021-82300230 | |
| 31-12-2019 | micro format | 04-10-2021 | 2021-70700217 | |
| 31-12-2018 | micro format | 02-09-2019 | 2019-62500090 | |
| 31-12-2017 | micro format | 20-09-2018 | 2018-63700481 | |
| 31-12-2016 | micro format | 05-09-2017 | 2017-60000221 | |
| 31-12-2015 | full format | 24-08-2016 | 2016-47300467 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-52000568 | |
| 31-12-2013 | full format | 29-09-2014 | 2014-61200454 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-38800545 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-53300099 | |
| 31-12-2010 | full format | 30-09-2011 | 2011-56900278 | |
| 31-12-2009 | full format | 08-09-2011 | 2011-54000185 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-73100142 | |
| 31-12-2007 | full format | 30-11-2008 | 2008-83500329 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | 7,907 | -7,571 | 21,452 | 28,280 | 34,499 | 31,054 | 15,254 | 10,846 | 18,612 | 12,993 | 23,455 | 24,966 | - | - | - | ||
| - | - | - | 3,136 | -12,696 | 10,619 | 14,957 | 18,695 | 13,162 | 4,255 | 20,728 | 17,299 | 224 | 9,957 | 11,208 | - | - | - | ||
| - | - | - | -27,905 | 0 | -30,409 | -63,322 | 17,346 | 619 | 0 | -36,669 | 0 | 0 | 0 | 104,170 | 82,136 | 190,044 | - | ||
| 386 | -39,957 | -17,297 | 3,717 | -35,996 | -4,379 | 44,942 | -13,813 | 80,558 | -27,150 | 31,503 | -394 | -13,538 | - | - | - | - | - | ||
| 36,489 | 32,349 | 32,522 | 74,571 | 64,780 | 102,162 | 82,998 | 25,485 | -3,281 | -262,533 | -266,788 | -324,185 | -341,484 | -341,708 | -351,665 | -262,602 | -186,925 | 2,492 | ||
| 83.5% | 69.0% | 33.3% | 23.4% | 19.1% | 24.9% | 16.8% | 11.5% | 5.7% | 3.5% | 4.9% | 1.7% | 0.1% | 2.7% | 3.0% | 3.0% | 1.3% | 56.8% | ||
| 6.08 | 3.23 | 1.62 | 3.60 | 3.01 | 4.31 | 2.36 | 1.35 | 0.98 | 0.09 | 0.16 | 0.07 | 0.08 | 0.18 | 0.16 | 0.24 | 0.42 | 1.92 | ||
| 3.29 | 1.85 | 1.24 | 2.90 | 2.39 | 3.66 | 2.03 | 1.08 | 0.84 | 0.02 | 0.10 | 0.00 | 0.02 | 0.12 | 0.12 | 0.10 | 0.42 | 1.92 | ||
| 0.20 | 0.45 | 2.00 | 3.27 | 4.23 | 3.02 | 4.94 | 7.71 | 16.58 | 27.18 | 19.26 | 57.55 | - | 36.24 | 32.37 | 32.25 | 76.28 | 0.76 | ||
| 11.3% | 12.1% | 14.8% | -1.4% | -71.5% | 13.7% | 24.4% | 36.8% | 39.1% | -56.5% | 63.5% | 96.2% | - | -13.3% | -11.8% | 60.7% | 15.0% | -74.1% | ||
| 9.5% | 8.4% | 4.9% | -0.3% | -13.7% | 3.4% | 4.1% | 4.2% | 2.2% | -2.0% | 3.1% | 1.6% | -3.0% | -0.4% | -0.4% | 1.8% | 0.2% | -42.1% | ||
| - | - | - | 1.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on AMELCOR
The operating result for 2024 is 18% higher than in 2023. It is a recovery after the fall in 2023.
Debt's share of the balance-sheet total falls from 31.0% to 16.5%. Equity is higher and debt is lower.