AMD
Annual accounts 2020
micro format, filed on 30-04-2021, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2020Balance sheet
balance sheet total €81,121 on 30-09-2020Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
81,121 | 83,600 | 83,769 | 125,535 | 49,083 | 105,952 | 177,591 | 291,135 | 406,099 | 442,987 | 439,247 | 533,406 | 381,425 | |
21/28 |
- | 2,479 | 2,479 | 2,479 | 3,752 | 8,419 | 13,098 | 16,918 | 22,011 | 1,699 | 761 | 3,890 | 36,357 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 1,875 | 9,000 | |
22/27 |
- | - | - | - | 1,273 | 5,940 | 10,619 | 14,439 | 19,532 | - | 102 | 1,355 | 26,697 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | 1,132 | 26,697 | |
23 |
- | - | - | - | 413 | 1,636 | 2,873 | 4,111 | 5,762 | - | 102 | 224 | - | |
24 |
- | - | - | - | 861 | 4,303 | 7,746 | 10,328 | 13,770 | - | - | - | - | |
28 |
- | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 1,699 | 659 | 659 | 659 | |
29/58 |
81,121 | 81,121 | 81,290 | 123,056 | 45,330 | 97,533 | 164,493 | 274,217 | 384,088 | 441,288 | 438,487 | 529,516 | 345,069 | |
3 |
- | - | - | - | - | 41,841 | 115,391 | 245,280 | 328,955 | 346,075 | 336,500 | 415,970 | 336,277 | |
30/36 |
- | - | - | - | - | 41,841 | 115,391 | 245,280 | 328,955 | 346,075 | 336,500 | 415,970 | 336,277 | |
40/41 |
- | - | - | 41,833 | 44,047 | 42,006 | 25,048 | 13,192 | 40,580 | 78,047 | 81,420 | 97,548 | 1,612 | |
40 |
- | - | - | 41,833 | 44,047 | 36,837 | 20,472 | 13,192 | 40,580 | 78,021 | 74,463 | 78,964 | 1,538 | |
41 |
- | - | - | - | - | 5,169 | 4,577 | - | - | 25 | 6,957 | 18,584 | 73 | |
54/58 |
- | - | 169 | 102 | 1,283 | 13,686 | 24,054 | 15,745 | 14,553 | 17,166 | 20,567 | 15,998 | 7,180 | |
490/1 |
81,121 | 81,121 | 81,121 | 81,121 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
81,121 | 83,600 | 83,769 | 125,535 | 49,083 | 105,952 | 177,591 | 291,135 | 406,099 | 442,987 | 439,247 | 533,406 | 381,425 | |
10/15 |
-13,780 | -12,966 | -12,619 | 29,753 | 34,217 | 56,578 | 54,513 | 53,303 | 50,678 | 45,831 | 22,154 | -7,180 | -115,721 | |
10/11 |
110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 37,200 | |
100 |
110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | 37,200 | |
14 |
-123,780 | -122,966 | -122,619 | -80,247 | -75,783 | -53,422 | -55,487 | -56,697 | -59,322 | -64,169 | -87,846 | -117,180 | -152,921 | |
17/49 |
94,901 | 96,566 | 96,387 | 95,782 | 14,866 | 49,374 | 123,078 | 237,832 | 355,421 | 397,156 | 417,094 | 540,585 | 497,146 | |
17 |
- | - | - | - | - | 22,400 | 112,400 | 202,400 | 272,549 | 285,549 | 303,690 | 402,173 | 371,253 | |
178/9 |
- | - | - | - | - | 22,400 | 112,400 | 202,400 | 272,549 | 285,549 | 303,690 | 402,173 | 371,253 | |
42/48 |
94,901 | 96,566 | 96,387 | 95,782 | 14,866 | 26,974 | 10,678 | 35,432 | 82,872 | 111,607 | 113,403 | 138,412 | 122,636 | |
44 |
- | 3,189 | 2,841 | 2,841 | 6,901 | 3,734 | 2,409 | 20,172 | 63,745 | 92,476 | 85,125 | 102,068 | 71,540 | |
440/4 |
- | 3,189 | 2,841 | 2,841 | 6,901 | 3,734 | 2,409 | 20,172 | 63,745 | 92,476 | 85,125 | 102,068 | 71,540 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,000 | |
45 |
71,636 | 71,767 | 71,767 | 82,267 | 1,146 | 7,222 | 6,390 | 13,552 | 9,127 | 8,576 | 2,568 | 2,842 | 48,900 | |
450/3 |
71,636 | 71,767 | 71,767 | 82,267 | 1,146 | 7,222 | 6,390 | 10,686 | 9,127 | 2,796 | 2,424 | - | 39,120 | |
454/9 |
- | - | - | - | - | - | - | 2,865 | - | 5,780 | 144 | 2,842 | 9,781 | |
47/48 |
23,265 | 21,610 | 21,779 | 10,674 | 6,819 | 16,019 | 1,879 | 1,708 | 10,001 | 10,555 | 25,710 | 33,503 | 195 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,258 | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | 25,117 | - | - | 316,860 | 365,015 | - | - | - | - | |
9900 |
-348 | -348 | -42,368 | 25,341 | 34,450 | 80,729 | 46,103 | 36,628 | 78,586 | 68,752 | 86,464 | 125,166 | 54,375 | |
60/61 |
- | - | - | - | 13,067 | - | - | 372,932 | 294,690 | - | - | - | - | |
62 |
- | - | - | - | - | - | - | 21,424 | 43,884 | 44,928 | 31,799 | 61,683 | 43,201 | |
630 |
- | - | - | 1,273 | 4,666 | 4,679 | 3,820 | 5,093 | 6,031 | 102 | 3,129 | 33,077 | 40,535 | |
631/4 |
- | - | - | - | 41,841 | 73,550 | 38,464 | - | - | - | - | -4,546 | 26,196 | |
640/8 |
119 | - | 131 | 28,500 | 10,274 | 270 | 2,114 | 2,506 | 1,446 | 1,075 | 8,270 | 1,822 | 2,205 | |
66A |
- | - | - | - | - | - | - | - | 4,461 | - | - | - | - | |
9901 |
-467 | -348 | -42,499 | -4,433 | -22,331 | 2,230 | 1,705 | 7,605 | 27,225 | 22,648 | 43,266 | 33,131 | -57,761 | |
75/76B |
- | - | 167 | - | 2 | 3 | 0 | 1 | 8 | 2,200 | 1,190 | 4,978 | 3,973 | |
75 |
- | - | 167 | - | 2 | 3 | 0 | 1 | 8 | 2,200 | 1,190 | 4,978 | 3,973 | |
65/66B |
- | - | 39 | 31 | 31 | 37 | 495 | 4,838 | 17,924 | 1,171 | 15,123 | 2,367 | 3,352 | |
65 |
- | - | 39 | 31 | 31 | 37 | 495 | 4,838 | 17,924 | 1,171 | 15,123 | 2,367 | 3,352 | |
9903 |
-467 | -348 | -42,371 | -4,464 | -22,361 | 2,196 | 1,210 | 2,768 | 4,848 | 23,677 | 29,333 | 35,741 | -57,140 | |
67/77 |
- | - | - | - | - | 131 | - | 143 | - | - | - | 0 | 1 | |
9904 |
-467 | -348 | -42,371 | -4,464 | -22,361 | 2,065 | 1,210 | 2,624 | 4,848 | 23,677 | 29,333 | 35,741 | -57,141 | |
9905 |
-467 | -348 | -42,371 | -4,464 | -22,361 | 2,065 | 1,210 | 2,624 | 4,848 | 23,677 | 29,333 | 35,741 | -57,141 | |
| Appropriation of the result | ||||||||||||||
9906 |
-123,780 | -122,966 | -122,619 | -80,247 | -75,783 | -53,422 | -55,487 | -56,697 | -59,322 | -64,169 | -87,846 | -117,180 | -152,921 | |
| Social balance sheet | ||||||||||||||
9087 |
- | - | - | - | - | - | - | 0.7 | 1.5 | 1.4 | 1.6 | 1.6 | 1.6 | |
Hours worked1013 |
- | - | - | - | - | - | - | 1,305 | 2,486 | 2,316 | 2,086 | 4,524 | 3,044 | |
| Document | ||||||||||||||
The accounts for 4 older financial years (2003-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 30-04-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2020 | micro format | 30-04-2021 | 2021-12400589 | |
| 30-09-2018 | micro format | 01-05-2019 | 2019-12400524 | |
| 30-09-2017 | micro format | 31-05-2018 | 2018-16200317 | |
| 30-09-2016 | abbreviated format | 28-04-2017 | 2017-11000411 | |
| 30-09-2015 | abbreviated format | 05-04-2016 | 2016-09600112 | |
| 30-09-2014 | abbreviated format | 02-06-2015 | 2015-14200041 | |
| 30-09-2013 | abbreviated format | 02-06-2014 | 2014-15200092 | |
| 30-09-2012 | abbreviated format | 16-04-2013 | 2013-09000123 | |
| 30-09-2011 | abbreviated format | 18-07-2012 | 2012-33100152 | |
| 30-09-2010 | abbreviated format | 18-05-2011 | 2011-11600226 | |
| 30-09-2009 | abbreviated format | 30-04-2010 | 2010-10700045 | |
| 30-09-2008 | abbreviated format | 30-03-2009 | 2009-09200001 | |
| 28-02-2007 | abbreviated format | 05-09-2007 | 2007-70000032 | |
| 28-02-2006 | abbreviated format | 31-10-2006 | 2006-85603554 | |
| 28-02-2005 | abbreviated format | 07-11-2005 | 2005-85404941 | |
| 29-02-2004 | abbreviated format | 30-09-2004 | 2004-69301052 | |
| 28-02-2003 | abbreviated format | 06-01-2004 | 2004-00303472 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | -3,159 | -17,665 | 6,909 | 5,525 | 12,698 | 33,256 | 22,750 | 46,395 | 66,208 | -17,226 | ||
| - | - | - | -3,191 | -17,695 | 6,744 | 5,030 | 7,718 | 10,879 | 23,779 | 32,462 | 68,818 | -16,607 | ||
| - | - | - | 0 | 0 | 0 | 0 | 0 | 25,405 | 1,040 | 0 | 610 | - | ||
| - | - | 67 | -1,181 | -12,403 | -10,368 | 8,309 | 1,191 | -2,613 | -3,400 | 4,568 | 8,818 | - | ||
| -13,780 | -15,445 | -15,098 | 27,274 | 30,464 | 70,559 | 153,815 | 238,785 | 301,216 | 329,681 | 325,083 | 391,104 | 222,433 | ||
| - | - | - | - | -88.9% | - | - | 2.4% | 7.5% | - | - | - | - | ||
| -17.0% | -15.5% | -15.1% | 23.7% | 69.7% | 53.4% | 30.7% | 18.3% | 12.5% | 10.3% | 5.0% | -1.3% | -30.3% | ||
| 0.85 | 0.84 | 0.84 | 1.28 | 3.05 | 3.62 | 15.40 | 7.74 | 4.63 | 3.95 | 3.87 | 3.83 | 2.81 | ||
| 0.85 | 0.84 | 0.84 | 1.28 | 3.05 | 2.06 | 4.60 | 0.82 | 0.67 | 0.85 | 0.90 | 0.82 | 0.07 | ||
| - | - | - | 3.22 | 0.43 | 0.87 | 2.26 | 4.46 | 7.01 | 8.67 | 18.83 | - | - | ||
| - | - | - | -15.0% | -65.4% | 3.6% | 2.2% | 4.9% | 9.6% | 51.7% | 132.4% | - | - | ||
| -0.6% | -0.4% | -50.6% | -3.6% | -45.6% | 1.9% | 0.7% | 0.9% | 1.2% | 5.3% | 6.7% | 6.7% | -15.0% | ||
| - | - | - | - | 640 days | - | - | 15 days | 41 days | - | - | - | - | ||
| - | - | - | - | 193 days | - | - | 20 days | 79 days | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on AMD
The operating result for 2020 is a loss of €467, against a loss of €348 in 2018. Comparable figures for the intervening years are unavailable.
Equity is negative. Debt (€94,901) exceeds the balance-sheet total (€81,121).