Equity
Equity fell below zero in 2014.
Opened on 23 September 2020 · moratorium passed on 24 March 2021
The judgment sets how long the moratorium runs. That date is in RegSol and in the publication in the Official Gazette. The date of the vote on the plan is in the judgment and in RegSol.
Your claim still exists, but while the moratorium runs you cannot enforce it. What you do now depends on the track of the reorganisation.
This is general information, not legal advice. If in doubt, your lawyer or your accountant can help.
Equity fell below zero in 2014.
The 2019 accounts came latest: 91 days after the end of the period.
No annual accounts were filed for 2020.
Equity fell from €59,816 in 2011 to -€227,550 in 2019, while debts rose from €197,556 to €673,591.
On 23 September 2020 the court opened a judicial reorganisation. 271 days later came the bankruptcy.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €630,000. Estimated: probably between €380,000 and €1.2m.
Staff costs divided by the average number of full-time equivalents.
In 2019, 4 people joined and 11 left.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
446,040 | 547,138 | 559,198 | 612,613 | 642,626 | 694,802 | 667,329 | 603,773 | 257,372 | 241,936 | |
21/28 |
311,911 | 346,323 | 351,970 | 384,990 | 429,716 | 465,525 | 456,937 | 459,937 | 114,160 | 116,100 | |
22/27 |
311,651 | 346,063 | 351,710 | 384,730 | 429,456 | 465,265 | 456,677 | 459,717 | 114,060 | 116,000 | |
22 |
305,528 | 320,441 | 336,673 | 354,991 | 375,609 | 395,291 | 413,302 | 382,364 | 2,753 | 3,116 | |
24 |
6,123 | 25,621 | 2,291 | 4,247 | 15,607 | 18,990 | 43,375 | 77,353 | 111,307 | 112,884 | |
28 |
260 | 260 | 260 | 260 | 260 | 260 | 260 | 220 | 100 | 100 | |
29/58 |
134,130 | 200,815 | 207,228 | 227,623 | 212,911 | 229,277 | 210,392 | 143,836 | 143,212 | 125,836 | |
40/41 |
90,130 | 166,449 | 174,322 | 190,249 | 190,785 | 217,781 | 199,998 | 137,561 | 133,574 | 92,019 | |
40 |
80,130 | 156,449 | 164,322 | 175,973 | 175,696 | 190,537 | 188,543 | 131,861 | 124,574 | 92,019 | |
41 |
10,000 | 10,000 | 10,000 | 14,276 | 15,089 | 27,244 | 11,454 | 5,700 | 9,000 | - | |
54/58 |
224 | 224 | 1,365 | 10,279 | 1,607 | 595 | 2 | 2 | 3,001 | 14,580 | |
490/1 |
43,775 | 34,142 | 31,541 | 27,096 | 20,519 | 10,900 | 10,392 | 6,273 | 6,637 | 19,237 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
446,040 | 547,138 | 559,198 | 612,613 | 642,626 | 694,802 | 667,329 | 603,773 | 257,372 | 241,936 | |
10/15 |
-227,550 | -47,799 | -64,100 | -77,169 | -21,973 | -55,222 | 24,204 | 52,101 | 59,816 | 56,877 | |
10/11 |
6,231 | 6,231 | 6,231 | 6,231 | 6,231 | 6,231 | 6,231 | 6,231 | 6,231 | 6,231 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,369 | 12,369 | 12,369 | 12,369 | 12,369 | 12,369 | 12,369 | 12,369 | 12,369 | 12,369 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
-235,641 | -55,890 | -72,191 | -85,260 | -30,064 | -63,313 | 16,113 | 44,010 | 51,725 | 48,786 | |
17/49 |
673,591 | 594,937 | 623,298 | 689,782 | 664,600 | 750,024 | 643,125 | 551,672 | 197,556 | 185,059 | |
17 |
286,293 | 331,015 | 346,184 | 384,951 | 391,306 | 446,106 | 401,024 | 388,654 | 38,970 | 46,273 | |
170/4 |
286,293 | 331,015 | 346,184 | 384,951 | 391,306 | 446,106 | 401,024 | 388,654 | 38,970 | 46,273 | |
42/48 |
385,828 | 263,192 | 277,114 | 304,831 | 273,294 | 303,917 | 242,101 | 163,018 | 148,129 | 132,057 | |
42 |
28,861 | 20,741 | 39,837 | 54,506 | 53,742 | 49,682 | 21,150 | 10,316 | 8,987 | 7,017 | |
43 |
50,344 | 44,433 | 43,755 | 43,218 | 43,744 | 41,672 | 43,632 | 17,910 | 10,839 | - | |
430/8 |
50,344 | 44,433 | 43,755 | 43,218 | 43,744 | 41,672 | 43,632 | 17,910 | 10,839 | - | |
44 |
32,306 | 41,205 | 53,446 | 74,083 | 91,385 | 70,537 | 101,588 | 43,268 | 31,398 | 3,062 | |
440/4 |
32,306 | 41,205 | 53,446 | 74,083 | 91,385 | 70,537 | 101,588 | 43,268 | 31,398 | 3,062 | |
46 |
- | - | - | - | - | 95 | - | - | - | - | |
45 |
213,784 | 83,363 | 53,165 | 108,024 | 59,523 | 116,932 | 75,731 | 91,525 | 95,291 | 70,510 | |
450/3 |
21,672 | 9,663 | 5,491 | 12,601 | 15,618 | 16,381 | 7,762 | 4,077 | 44,636 | 55,046 | |
454/9 |
192,112 | 73,701 | 47,675 | 95,424 | 43,905 | 100,550 | 67,969 | 87,448 | 50,655 | 15,464 | |
47/48 |
60,533 | 73,450 | 86,911 | 25,000 | 24,900 | 25,000 | - | - | 1,614 | 51,468 | |
492/3 |
1,470 | 730 | - | - | - | - | - | - | 10,457 | 6,729 | |
| Income statement | |||||||||||
70 |
- | - | - | - | - | - | - | - | - | 574,208 | |
76A |
5,963 | 300 | 11,262 | 12,316 | 25,673 | 11,724 | 4,982 | 17,177 | 17,934 | - | |
9900 |
246,604 | 353,498 | 411,870 | 457,195 | 495,933 | 457,258 | 579,745 | 590,881 | 473,985 | 385,818 | |
60/61 |
- | - | - | - | - | - | - | - | - | 188,390 | |
62 |
291,278 | 287,841 | 325,543 | 432,405 | 417,666 | 423,555 | 507,808 | 475,842 | 415,245 | 155,051 | |
630 |
27,778 | 28,346 | 35,410 | 44,588 | 37,492 | 73,452 | 69,078 | 111,437 | 61,789 | 59,621 | |
631/4 |
76,615 | - | - | - | - | - | - | - | - | 13,637 | |
640/8 |
4,490 | 8,322 | 7,466 | 7,324 | 5,914 | 8,151 | 3,249 | 2,695 | 3,661 | 1,174 | |
66A |
5,915 | - | - | 1,301 | - | 19,134 | 12,899 | 12,667 | - | 1,570 | |
9901 |
-159,472 | 28,989 | 43,451 | -28,422 | 34,862 | -47,901 | -390 | 907 | -6,709 | 156,335 | |
75/76B |
11,473 | 18,163 | 7,617 | 7,888 | 9,414 | 9,396 | 5,670 | 3,872 | 201 | 48 | |
75 |
11,473 | 18,163 | 7,617 | 7,888 | 9,414 | 9,396 | 5,670 | 3,872 | 201 | 48 | |
65/66B |
31,752 | 30,851 | 37,999 | 34,415 | 35,063 | 33,511 | 25,258 | 10,850 | 2,488 | 1,425 | |
65 |
31,752 | 30,851 | 37,999 | 34,415 | 35,063 | 33,511 | 25,258 | 10,850 | 2,488 | 1,425 | |
9903 |
-179,751 | 16,301 | 13,069 | -54,949 | 34,886 | -79,426 | -27,895 | -1,560 | 8,938 | 153,389 | |
67/77 |
- | - | - | 246 | 1,637 | - | 2 | 6,155 | 5,999 | 52,743 | |
9904 |
-179,751 | 16,301 | 13,069 | -55,195 | 33,248 | -79,426 | -27,897 | -7,715 | 2,939 | 100,646 | |
9905 |
-179,751 | 16,301 | 13,069 | -55,195 | 33,248 | -79,426 | -27,897 | -7,715 | 2,939 | 100,646 | |
| Appropriation of the result | |||||||||||
9906 |
-235,641 | -55,890 | -72,191 | -85,260 | -30,064 | -63,313 | 16,113 | 44,010 | 51,725 | 100,646 | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | |
694/7 |
- | - | - | - | - | - | - | - | - | 50,000 | |
694 |
- | - | - | - | - | - | - | - | - | 50,000 | |
| Social balance sheet | |||||||||||
9087 |
11.1 | 13 | 12.4 | 15.1 | 19.4 | 16.4 | 19 | 19 | 16 | 9 | |
Hours worked1013 |
14,872 | 16,529 | 18,059 | 24,887 | 27,824 | 24,776 | 32,543 | 34,879 | 29,971 | 11,793 | |
| Document | |||||||||||
Source: Annual accounts 2019 (PDF), filed on 30-10-2020.
2019 annual accounts filed 91 days after the deadline. Filed on 30 October 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-65000210.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | full format | 30-10-2020 | 2020-65000210 | |
| 31-12-2018 | full format | 15-04-2019 | 2019-09900155 | |
| 31-12-2017 | full format | 27-07-2018 | 2018-38300452 | |
| 31-12-2016 | full format | 18-09-2017 | 2017-61000132 | |
| 31-12-2015 | full format | 26-07-2016 | 2016-34900006 | |
| 31-12-2014 | full format | 29-09-2015 | 2015-60400560 | |
| 31-12-2013 | full format | 28-09-2014 | 2014-60200436 | |
| 31-12-2012 | full format | 16-10-2013 | 2013-63000578 | |
| 31-12-2011 | full format | 26-09-2012 | 2012-58000075 | |
| 31-12-2010 | full format | 29-09-2011 | 2011-55900402 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -131,694 | 57,335 | 78,861 | 16,166 | 72,353 | 25,551 | 68,688 | 112,344 | 55,079 | 215,956 | ||
| -151,973 | 44,647 | 48,479 | -10,607 | 70,740 | -5,974 | 41,181 | 103,722 | 64,727 | 160,267 | ||
| 5,681 | 22,699 | 2,390 | 1,163 | 1,682 | 92,790 | 66,078 | 477,880 | 59,849 | 175,721 | ||
| 0 | -1,141 | -8,914 | 8,672 | 1,011 | 593 | -0 | -2,999 | -11,579 | - | ||
| -251,698 | -62,377 | -69,886 | -77,208 | -60,383 | -74,641 | -31,709 | -19,182 | -4,917 | -6,221 | ||
| - | - | - | - | - | - | - | - | - | 27.2% | ||
| -51.0% | -8.7% | -11.5% | -12.6% | -3.4% | -7.9% | 3.6% | 8.6% | 23.2% | 23.5% | ||
| 0.35 | 0.76 | 0.75 | 0.75 | 0.78 | 0.75 | 0.87 | 0.88 | 0.97 | 0.95 | ||
| - | - | - | - | - | - | 26.57 | 10.59 | 3.30 | 3.25 | ||
| - | - | - | - | - | - | -115.3% | -14.8% | 4.9% | 177.0% | ||
| -40.3% | 3.0% | 2.3% | -9.0% | 5.2% | -11.4% | -4.2% | -1.3% | 1.1% | 41.6% | ||
| - | - | - | - | - | - | - | - | - | 58 days | ||
| - | - | - | - | - | - | - | - | - | 6 days |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €159,472, after a profit of €28,989 in 2018. It is the lowest result since 2010.
Equity is negative. Debt (€673,591) exceeds the balance-sheet total (€446,040).
AMBU KAPLAN has no parent and no holdings in its annual accounts. LE GALL Gauthier is the only director. AMBU KAPLAN shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
AMBU KAPLAN is no longer in the KBO register.
If something looks wrong or is missing, please tell us.