AMARANTE
Annual accounts 2025
full format, filed on 25-05-2026, 67 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2.1m. Estimated: probably between €1.6m and €3.2m.
Money flows
no detail for 2025Balance sheet
balance sheet total €988,017 on 31-12-2025in euro
in euro
Position in the sector
19.8%
Higher than 31% of 5,069 companies in 2025.
1.25
Higher than 40% of 4,995 companies in 2025.
17.9%
Higher than 91% of 5,038 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€35,886
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 5 people joined and 6 left. Training hours in 2025: 1,047.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
988,017 | 773,476 | 666,214 | 615,550 | 705,702 | 594,077 | 504,172 | 523,350 | 628,241 | 724,516 | 844,384 | 1.1m | 910,042 | 737,854 | 716,467 | 566,711 | 435,162 | 401,346 | 314,329 | 315,762 | |
21/28 |
24,166 | 30,787 | 17,774 | 37,295 | 46,912 | 65,483 | 88,354 | 119,264 | 147,984 | 228,488 | 234,383 | 234,862 | 253,479 | 121,584 | 143,838 | 127,857 | 137,373 | 124,743 | 85,017 | 108,636 | |
21 |
4,505 | 6,757 | 9,010 | 11,262 | 13,515 | 15,767 | 18,019 | 20,272 | - | 2,348 | 4,514 | 6,680 | 51,799 | 63,444 | 69,702 | 68,761 | 59,655 | 23,259 | 5,223 | 10,043 | |
22/27 |
19,661 | 24,029 | 8,764 | 25,587 | 32,952 | 49,270 | 69,888 | 98,546 | 147,538 | 225,694 | 229,423 | 227,736 | 201,630 | 58,140 | 74,136 | 59,096 | 77,718 | 101,484 | 79,794 | 98,146 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 259 | 655 | 9,481 | 18,307 | 27,132 | 35,959 | 44,784 | |
23 |
0 | 0 | 0 | - | - | - | 1,192 | 2,384 | 7,782 | 13,211 | 1,380 | 2,733 | 4,328 | 4,424 | 3,740 | 5,307 | 4,715 | 5,440 | 7,680 | 1,827 | |
24 |
681 | 1,641 | 3,663 | 6,126 | 3,737 | 5,926 | 9,381 | 21,474 | 44,407 | 96,472 | 107,403 | 91,148 | 70,807 | 30,336 | 45,453 | 25,826 | 38,821 | 65,904 | 24,146 | 33,658 | |
26 |
18,980 | 22,388 | 5,102 | 19,462 | 29,215 | 43,344 | 59,316 | 74,688 | 95,349 | 116,011 | 120,641 | 133,855 | 126,496 | 23,121 | 24,288 | 18,482 | 15,875 | 3,008 | 12,009 | 17,877 | |
28 |
- | - | - | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 50 | - | - | - | - | - | - | 447 | |
29/58 |
963,851 | 742,690 | 648,440 | 578,255 | 658,790 | 528,594 | 415,818 | 404,087 | 480,257 | 496,028 | 610,001 | 860,839 | 656,563 | 616,270 | 572,629 | 438,854 | 297,789 | 276,603 | 229,312 | 207,126 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,000 | 16,000 | 8,000 | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,000 | 16,000 | 8,000 | - | - | |
3 |
456,792 | 352,846 | 365,003 | 294,747 | 274,684 | 251,974 | 253,391 | 318,860 | 321,967 | 297,972 | 243,711 | 285,785 | 202,627 | 212,215 | 221,049 | 208,574 | 182,198 | 194,671 | 165,161 | 145,291 | |
30/36 |
456,792 | 352,846 | 365,003 | 294,747 | 274,684 | 251,974 | 253,391 | 318,860 | 321,967 | 297,972 | 243,711 | 285,785 | 202,627 | 212,215 | 221,049 | 208,574 | 182,198 | 194,671 | 165,161 | 145,291 | |
40/41 |
426,565 | 308,852 | 8 | 8 | 9 | 4 | - | 3,739 | 1,459 | 3,971 | 34,102 | 82,242 | 90,640 | 66,000 | 86,473 | 51,662 | 15,369 | 15,620 | 1,174 | 929 | |
40 |
- | 236 | 8 | 8 | 9 | 4 | - | 2,614 | 1,459 | 3,971 | 6,102 | 14,712 | 15,110 | - | 16,473 | 6,179 | 7,369 | 7,563 | 1,174 | 929 | |
41 |
426,565 | 308,616 | - | - | - | - | - | 1,125 | - | - | 28,000 | 67,530 | 75,530 | 66,000 | 70,000 | 45,483 | 8,000 | 8,057 | - | - | |
50/53 |
- | - | - | - | - | - | - | 1,098 | 26,566 | 26,556 | 154,687 | 442,877 | 292,857 | 123,391 | 162,400 | 86,782 | 41,492 | 78 | 10,078 | 25 | |
54/58 |
59,920 | 60,946 | 263,764 | 267,292 | 369,045 | 265,313 | 145,412 | 71,265 | 119,030 | 158,454 | 168,421 | 40,911 | 62,968 | 193,815 | 94,963 | 51,866 | 36,147 | 51,651 | 46,316 | 54,298 | |
490/1 |
20,573 | 20,046 | 19,664 | 16,208 | 15,052 | 11,304 | 17,015 | 9,124 | 11,235 | 9,074 | 9,079 | 9,024 | 7,470 | 20,849 | 7,744 | 23,970 | 6,583 | 6,583 | 6,583 | 6,583 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
988,017 | 773,476 | 666,214 | 615,550 | 705,702 | 594,077 | 504,172 | 523,350 | 628,241 | 724,516 | 844,384 | 1.1m | 910,042 | 737,854 | 716,467 | 566,711 | 435,162 | 401,346 | 314,329 | 315,762 | |
10/15 |
195,678 | 369,156 | 358,581 | 371,242 | 348,920 | 293,935 | 212,828 | 208,855 | 131,995 | 169,762 | 150,183 | 488,358 | 630,943 | 475,723 | 268,294 | 274,856 | 200,045 | 94,424 | 35,031 | 34,573 | |
10/11 |
30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
100 |
- | - | - | - | - | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
13 |
102,325 | 102,325 | 102,325 | 101,856 | 101,456 | 101,248 | 100,888 | 100,511 | 100,122 | 99,870 | 61,134 | 228,099 | 123,099 | 138,099 | 153,099 | 123,099 | 108,098 | 63,099 | 3,099 | 3,099 | |
130/1 |
- | - | - | 3,099 | 3,099 | 3,099 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,098 | 3,099 | 3,099 | 3,099 | |
1311 |
- | - | - | 3,099 | 3,099 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
3,126 | 3,126 | 3,126 | 2,657 | 2,258 | 2,050 | 1,690 | 97,412 | 97,023 | 96,771 | 58,036 | 105,000 | 120,000 | 135,000 | 150,000 | 120,000 | 105,000 | 60,000 | - | - | |
133 |
99,199 | 99,199 | 99,199 | 96,100 | 96,100 | 96,100 | 96,100 | - | - | - | - | 120,000 | - | - | - | - | - | - | - | - | |
14 |
62,366 | 235,844 | 225,269 | 238,400 | 216,477 | 161,700 | 80,953 | 77,357 | 887 | 38,906 | 58,062 | 229,273 | 476,857 | 306,637 | 84,208 | 120,770 | 60,960 | 338 | 945 | 487 | |
17/49 |
792,340 | 404,320 | 307,633 | 244,308 | 356,783 | 300,141 | 291,344 | 314,496 | 496,246 | 554,754 | 694,200 | 607,342 | 279,100 | 262,131 | 448,173 | 291,855 | 235,117 | 306,922 | 279,298 | 281,189 | |
17 |
- | - | - | - | - | - | - | - | 1,717 | 47,962 | 41,758 | 65,710 | 49,489 | 27,816 | 45,114 | 50,008 | 70,132 | 81,218 | 53,942 | 76,771 | |
170/4 |
- | - | - | - | - | - | - | - | 1,717 | 47,962 | 41,758 | 65,710 | 49,489 | 27,816 | 45,114 | 50,008 | 70,132 | 81,218 | 53,942 | 76,771 | |
42/48 |
771,422 | 397,420 | 307,633 | 244,308 | 355,262 | 298,002 | 291,344 | 314,496 | 494,529 | 506,792 | 652,442 | 541,578 | 229,611 | 234,315 | 403,059 | 241,847 | 164,985 | 225,704 | 225,356 | 204,418 | |
42 |
21,845 | 20,409 | 19,977 | 2,927 | - | - | - | 1,717 | 20,298 | 28,092 | 23,952 | 30,111 | 23,736 | 17,299 | 34,841 | 30,441 | 30,145 | 30,591 | 22,828 | 18,074 | |
44 |
10,340 | 7,456 | 11,841 | 10,811 | 10,365 | 13,734 | 17,585 | 10,236 | 3,742 | 44,697 | 51,653 | 53,414 | 57,677 | 27,739 | 24,871 | 33,448 | 4,125 | 20,200 | 23,603 | 20,600 | |
440/4 |
10,340 | 7,456 | 11,841 | 10,811 | 10,365 | 13,734 | 17,585 | 10,236 | 3,742 | 44,697 | 51,653 | 53,414 | 57,677 | 27,739 | 24,871 | 33,448 | 4,125 | 20,200 | 23,603 | 20,600 | |
45 |
129,236 | 109,556 | 125,814 | 110,570 | 94,897 | 109,268 | 147,844 | 135,879 | 123,681 | 131,209 | 109,159 | 87,603 | 64,435 | 94,756 | 140,126 | 105,743 | 90,922 | 90,389 | 88,865 | 93,601 | |
450/3 |
88,535 | 73,738 | 89,908 | 74,567 | 66,867 | 93,162 | 121,582 | 97,256 | 101,009 | 109,445 | 75,738 | 42,954 | 31,582 | 65,343 | 109,252 | 85,626 | 63,273 | 62,669 | 68,568 | 69,084 | |
454/9 |
40,701 | 35,818 | 35,907 | 36,003 | 28,030 | 16,106 | 26,263 | 38,623 | 22,672 | 21,764 | 33,420 | 44,649 | 32,853 | 29,413 | 30,874 | 20,117 | 27,649 | 27,720 | 20,297 | 24,517 | |
47/48 |
610,000 | 260,000 | 150,000 | 120,000 | 250,000 | 175,000 | 125,915 | 166,663 | 346,808 | 302,793 | 467,678 | 370,449 | 83,762 | 94,521 | 203,221 | 72,215 | 39,793 | 84,524 | 90,060 | 72,143 | |
492/3 |
20,918 | 6,900 | - | - | 1,521 | 2,139 | - | - | - | - | - | 54 | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2.6m | 2.5m | 2.0m | 1.8m | 1.7m | 1.5m | 1.4m | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | - | - | |
9900 |
575,593 | 512,105 | 514,989 | 506,895 | 443,171 | 360,367 | 514,460 | 433,118 | 482,974 | 524,135 | 536,171 | 562,461 | 535,608 | 572,729 | 598,556 | 410,269 | 358,600 | 358,565 | 296,996 | 297,289 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2.1m | 2.0m | 1.6m | 1.5m | 1.3m | 1.2m | 1.2m | |
62 |
319,386 | 281,100 | 304,940 | 291,439 | 248,522 | 193,998 | 244,195 | 262,637 | 236,727 | 250,127 | 261,410 | 258,342 | 267,735 | 225,713 | 204,777 | 164,323 | 140,848 | 138,605 | 111,716 | 125,474 | |
630 |
9,658 | 8,996 | 20,214 | 20,069 | 18,571 | 24,544 | 27,326 | 51,244 | 52,291 | 63,939 | 50,907 | 44,038 | 27,878 | 31,161 | 38,985 | 37,795 | 37,472 | 48,328 | 34,504 | 34,668 | |
640/8 |
3,297 | 3,044 | 3,040 | 939 | 3,176 | 5,218 | 10,343 | 5,068 | 6,771 | 7,417 | 5,258 | 33,782 | 10,617 | 11,057 | 13,053 | 8,929 | 9,069 | 10,033 | 10,847 | 9,106 | |
66A |
- | - | - | - | - | - | 303 | 172 | 332 | 485 | 425 | 31,539 | 39,623 | 38,862 | 28,911 | 3,083 | 50 | 55 | 85 | 413 | |
9901 |
243,252 | 218,965 | 186,795 | 194,448 | 172,902 | 136,607 | 232,294 | 113,998 | 186,852 | 202,167 | 218,596 | 226,300 | 229,378 | 304,798 | 341,741 | 199,222 | 171,211 | 161,599 | 139,929 | 128,041 | |
75/76B |
- | 945 | 73 | 53 | 50 | 193 | 436 | 1,178 | 3,416 | 11,886 | 8,291 | 9,628 | 581 | 3,746 | 2,157 | 2,114 | 895 | 550 | 807 | 297 | |
75 |
- | 945 | 73 | 53 | 50 | 193 | 436 | 1,178 | 3,416 | 11,886 | 8,291 | 9,628 | 581 | 3,746 | 2,157 | 2,114 | 895 | 550 | 807 | 297 | |
65/66B |
4,016 | 2,743 | 2,784 | 1,119 | 1,114 | 1,041 | 1,077 | 1,145 | 2,474 | 2,602 | 35,432 | 3,911 | 2,550 | 4,923 | 6,843 | 6,622 | 9,196 | 7,572 | 8,507 | 9,184 | |
65 |
4,016 | 2,743 | 2,784 | 1,119 | 1,114 | 1,041 | 1,077 | 1,145 | 2,474 | 2,602 | 35,432 | 3,911 | 2,550 | 4,923 | 6,843 | 6,622 | 9,196 | 7,572 | 8,507 | 9,184 | |
9903 |
239,236 | 217,167 | 184,084 | 193,382 | 171,838 | 135,759 | 231,653 | 114,032 | 187,794 | 211,450 | 191,030 | 200,478 | 187,786 | 264,759 | 308,144 | 191,631 | 162,860 | 154,570 | 132,144 | 118,741 | |
67/77 |
62,715 | 56,592 | 46,746 | 51,060 | 41,854 | 4,651 | 102,680 | 37,173 | 67,561 | 74,872 | 75,205 | 43,062 | 32,566 | 57,330 | 74,706 | 46,821 | 38,238 | 33,177 | 46,686 | 41,632 | |
9904 |
176,521 | 160,575 | 137,339 | 142,323 | 129,984 | 131,107 | 128,973 | 76,859 | 120,233 | 136,579 | 115,825 | 157,417 | 155,220 | 207,429 | 233,438 | 144,810 | 124,622 | 121,393 | 85,458 | 77,109 | |
789 |
- | - | - | - | - | - | 96,100 | - | - | - | - | - | 135,000 | 150,000 | 90,000 | 45,000 | 15,000 | - | - | - | |
689 |
- | - | 469 | 400 | 208 | 360 | 377 | 389 | 252 | 38,735 | 58,036 | 105,000 | 120,000 | 135,000 | 120,000 | 60,000 | 60,000 | 60,000 | - | - | |
9905 |
176,521 | 160,575 | 136,869 | 141,923 | 129,776 | 130,748 | 224,696 | 76,470 | 119,981 | 97,844 | 57,789 | 52,417 | 170,220 | 222,429 | 203,438 | 129,810 | 79,622 | 61,393 | 85,458 | 77,109 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
412,366 | 385,844 | 375,269 | 358,400 | 291,477 | 211,700 | 302,053 | 77,357 | 158,887 | 155,906 | 287,062 | 529,273 | 476,857 | 306,637 | 324,208 | 190,770 | 79,960 | 62,338 | 85,945 | 77,487 | |
14P |
235,844 | 225,269 | 238,400 | 216,477 | 161,700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | 225,000 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 96,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | 96,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
350,000 | 150,000 | 150,000 | 120,000 | 75,000 | 50,000 | 125,000 | - | 158,000 | 117,000 | 454,000 | 300,000 | - | - | 240,000 | 70,000 | 19,000 | 62,000 | 85,000 | 77,000 | |
694 |
350,000 | 150,000 | 150,000 | 120,000 | 75,000 | 50,000 | 125,000 | - | 158,000 | 117,000 | 454,000 | 300,000 | - | - | 240,000 | 70,000 | 19,000 | 62,000 | 85,000 | 77,000 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
8.9 | 9.3 | 9.6 | 9.5 | 9.8 | 9.5 | 9.2 | 9.7 | 10.7 | 10.2 | 11.2 | 10.6 | 10 | 9.7 | 8.9 | 8.1 | 8 | 7.1 | 6.3 | 7 | |
Hours worked1013 |
15,004 | 15,157 | 15,731 | 15,744 | 17,314 | 13,194 | 16,336 | 16,925 | 16,066 | 17,770 | 18,535 | 17,868 | 17,001 | 15,268 | 16,202 | 14,318 | 12,995 | 12,859 | 10,399 | 12,978 | |
| Document | |||||||||||||||||||||
The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 25-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 25-05-2026 | 2026-00121308 | |
| 31-12-2024 | full format | 02-06-2025 | 2025-00119049 | |
| 31-12-2023 | full format | 28-05-2024 | 2024-00100260 | |
| 31-12-2022 | full format | 22-05-2023 | 2023-00090973 | |
| 31-12-2021 | full format | 19-05-2022 | 2022-20033698 | |
| 31-12-2020 | full format | 15-06-2021 | 2021-20000236 | |
| 31-12-2019 | full format | 17-08-2020 | 2020-41700075 | |
| 31-12-2018 | full format | 14-08-2019 | 2019-46400510 | |
| 31-12-2017 | full format | 19-06-2018 | 2018-19900227 | |
| 31-12-2016 | full format | 08-08-2017 | 2017-41900234 | |
| 31-12-2015 | full format | 17-08-2016 | 2016-43100540 | |
| 31-12-2014 | full format | 27-08-2015 | 2015-49500353 | |
| 31-12-2013 | full format | 26-08-2014 | 2014-47700466 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-50000349 | |
| 31-12-2011 | full format | 24-07-2012 | 2012-33400109 | |
| 31-12-2010 | full format | 22-08-2011 | 2011-42200119 | |
| 31-12-2009 | full format | 12-08-2010 | 2010-40700158 | |
| 31-12-2008 | full format | 24-07-2009 | 2009-46300128 | |
| 31-12-2007 | full format | 08-07-2008 | 2008-38700010 | |
| 31-12-2006 | full format | 06-06-2007 | 2007-20200288 | |
| 31-12-2005 | full format | 17-07-2006 | 2006-48300239 | |
| 31-12-2004 | full format | 06-06-2005 | 2005-21304039 | |
| 31-12-2003 | full format | 14-06-2004 | 2004-24401226 | |
| 31-12-2002 | full format | 23-06-2003 | 2003-28504490 | |
| 31-12-2001 | full format | 26-06-2002 | 2002-28200420 | |
| 31-12-2000 | full format | 02-07-2001 | 2001-32101033 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 252,910 | 227,961 | 207,009 | 214,517 | 191,473 | 161,151 | 259,619 | 165,242 | 239,144 | 266,106 | 269,503 | 270,337 | 257,256 | 335,959 | 380,726 | 237,017 | 208,683 | 209,927 | 174,433 | 162,709 | ||
| 186,180 | 169,572 | 157,553 | 162,391 | 148,555 | 155,652 | 156,299 | 128,103 | 172,525 | 200,518 | 166,732 | 201,455 | 183,097 | 238,590 | 272,423 | 182,605 | 162,094 | 169,721 | 119,962 | 111,777 | ||
| 3,038 | 22,009 | 1,139 | 10,452 | 0 | 1,673 | 3,638 | 22,524 | 1,289 | 58,045 | 59,817 | 70,021 | 212,386 | 65,613 | 107,881 | 32,449 | 61,371 | 88,053 | 11,332 | 30,440 | ||
| -1,026 | -202,818 | -3,528 | -101,753 | 103,732 | 119,901 | 74,147 | -47,765 | -39,424 | -9,967 | 127,510 | -22,057 | -130,847 | 98,852 | 43,097 | 15,719 | -15,504 | 5,335 | -7,982 | - | ||
| 192,429 | 345,270 | 340,807 | 333,947 | 303,529 | 230,592 | 124,474 | 89,591 | -14,271 | -10,764 | -42,441 | 319,261 | 426,952 | 381,955 | 169,570 | 197,007 | 132,804 | 50,899 | 3,956 | 2,708 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 11.7% | 13.4% | 10.1% | 9.4% | 9.8% | 9.5% | 9.0% | ||
| 19.8% | 47.7% | 53.8% | 60.3% | 49.4% | 49.5% | 42.2% | 39.9% | 21.0% | 23.4% | 17.8% | 44.6% | 69.3% | 64.5% | 37.4% | 48.5% | 46.0% | 23.5% | 11.1% | 10.9% | ||
| 1.25 | 1.87 | 2.11 | 2.37 | 1.85 | 1.77 | 1.43 | 1.28 | 0.97 | 0.98 | 0.93 | 1.59 | 2.86 | 2.63 | 1.42 | 1.81 | 1.80 | 1.23 | 1.02 | 1.01 | ||
| 0.66 | 0.98 | 0.92 | 1.16 | 1.08 | 0.93 | 0.56 | 0.27 | 0.32 | 0.39 | 0.56 | 1.06 | 1.98 | 1.72 | 0.87 | 0.95 | 0.70 | 0.36 | 0.28 | 0.30 | ||
| 4.05 | 1.10 | 0.86 | 0.66 | 1.02 | 1.02 | 1.37 | 1.51 | 3.76 | 3.27 | 4.62 | 1.24 | 0.44 | 0.55 | 1.67 | 1.06 | 1.18 | 3.25 | 7.97 | 8.13 | ||
| 90.2% | 43.5% | 38.3% | 38.3% | 37.3% | 44.6% | 60.6% | 36.8% | 91.1% | 80.5% | 77.1% | 32.2% | 24.6% | 43.6% | 87.0% | 52.7% | 62.3% | 128.6% | 243.9% | 223.0% | ||
| 17.9% | 20.8% | 20.6% | 23.1% | 18.4% | 22.1% | 25.6% | 14.7% | 19.1% | 18.9% | 13.7% | 14.4% | 17.1% | 28.1% | 32.6% | 25.6% | 28.6% | 30.2% | 27.2% | 24.4% | ||
| 62.98 | 83.10 | 74.37 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 9 days | 2 days | 1 day | 1 day | 2 days | 0 days | 0 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 5 days | 5 days | 8 days | 1 day | 6 days | 7 days | 7 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 10 | 11 | 10 | 14 | 12 |
| full-time | 9 | 9 | 9 | 10 | 9 |
| part-time | 1 | 2 | 1 | 4 | 3 |
| in full-time equivalents | 9.2 | 9.4 | 9.5 | 11.1 | 9.6 |
| 8.9 | 9.3 | 9.6 | 9.5 | 9.8 | |
| On a permanent contract | 9 | 9 | 9 | 9 | 8 |
| Joined | 5 | 3 | 4 | 10 | 11 |
| Left | 6 | 2 | 8 | 8 | 12 |
| Training hours | 1,047 | 1,586 | 302 | 510 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,038 | €22,009 | €1,139 | €10,452 | - |
| €9,658 | €8,996 | €20,214 | €20,069 | €18,571 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on AMARANTE
The operating result for 2025 is 11% higher than in 2024 and the highest since 2012. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 52.3% to 80.2%. Equity is lower and debt is higher.