ALUMATIC
ActiveSummary
ALUMATIC has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.47M and a net result of €146k. Equity is growing by ~22% per year across the filed fiscal years. Its solvency ranks better than 37% of 677 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 87 lines
The notes to these accounts (88 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €14.61M | €16.70M | ▲ 14.3% |
| Turnover70 | - | - | - | €13.21M | €16.11M | ▲ 22.0% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | €-69k | €61k | ▲ 188% |
| Other operating income74 | - | - | - | €174k | €525k | ▲ 203% |
| Non-recurring operating income76A | - | €0 | - | €1.29M | €0 | ▼ 100% |
| Operating charges60/66A | - | - | - | €13.16M | €16.41M | ▲ 24.7% |
| Goods for resale, raw materials and consumables60 | - | - | - | €6.58M | €8.99M | ▲ 36.6% |
| Purchases600/8 | - | - | - | €6.72M | €9.02M | ▲ 34.3% |
| Change in stocks: decrease (increase)609 | - | - | - | €-141k | €-37k | ▲ 73.6% |
| Services and other goods61 | - | - | - | €2.22M | €2.91M | ▲ 31.2% |
| Remuneration, social security and pensions62 | - | €2.84M | €3.29M | €3.78M | €4.10M | ▲ 8.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €151k | €163k | €206k | €336k | €366k | ▲ 8.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €-9k | €3k | €0 | ▼ 100% |
| Other operating charges640/8 | - | €39k | €46k | €34k | €51k | ▲ 48.0% |
| Non-recurring operating charges66A | - | €0 | - | €215k | €2k | ▼ 99.1% |
| Gross operating margin9900 | €2.76M | €3.47M | €4.11M | - | - | - |
| Operating profit (loss)9901 | €370k | €433k | €580k | €1.44M | €289k | ▼ 80.0% |
| Financial income75/76B | - | €24k | €66k | €69k | €53k | ▼ 23.2% |
| Recurring financial income75 | €46k | €24k | €66k | €69k | €53k | ▼ 23.2% |
| Income from current assets751 | - | - | - | €4k | €7k | ▲ 98.2% |
| Other financial income752/9 | - | - | - | €65k | €46k | ▼ 29.9% |
| Financial charges65/66B | - | €32k | €52k | €121k | €101k | ▼ 16.5% |
| Recurring financial charges65 | €28k | €32k | €52k | €121k | €101k | ▼ 16.5% |
| Debt charges650 | - | - | - | €114k | €64k | ▼ 43.8% |
| Other financial charges652/9 | - | - | - | €7k | €37k | ▲ 425% |
| Profit (loss) for the period before taxes9903 | €387k | €425k | €594k | €1.39M | €241k | ▼ 82.7% |
| Income taxes67/77 | €107k | €110k | €102k | €378k | €95k | ▼ 74.9% |
| Taxes670/3 | - | - | - | €378k | €95k | ▼ 74.8% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €0 | €383 | - |
| Profit (loss) for the period9904 | €281k | €314k | €492k | €1.01M | €146k | ▼ 85.6% |
| Transfer from tax-exempt reserves789 | - | - | - | - | €105k | - |
| Transfer to tax-exempt reserves689 | - | €105k | €168k | €295k | €105k | ▼ 64.3% |
| Profit (loss) for the period to be appropriated9905 | €175k | €209k | €324k | €719k | €146k | ▼ 79.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.13M | €6.09M | €7.92M | €8.39M | €9.69M | ▲ 15.5% |
| Fixed assets21/28 | €611k | €718k | €2.20M | €2.17M | €2.21M | ▲ 1.9% |
| Tangible fixed assets22/27 | €491k | €526k | €1.97M | €1.89M | €1.93M | ▲ 2.5% |
| Land and buildings22 | - | €193k | €860k | €846k | €909k | ▲ 7.5% |
| Plant, machinery and equipment23 | - | €68k | €666k | €649k | €554k | ▼ 14.6% |
| Furniture and vehicles24 | - | €38k | €210k | €180k | €152k | ▼ 15.4% |
| Leasing and similar rights25 | - | €228k | €231k | €211k | €317k | ▲ 50.1% |
| Financial fixed assets28 | €120k | €191k | €230k | €280k | €274k | ▼ 2.4% |
| Other financial fixed assets284/8 | - | - | - | €280k | €274k | ▼ 2.4% |
| Amounts receivable and cash guarantees285/8 | - | - | - | €280k | €274k | ▼ 2.4% |
| Current assets29/58 | €4.52M | €5.37M | €5.72M | €6.22M | €7.48M | ▲ 20.3% |
| Stocks and contracts in progress3 | €1.20M | €1.58M | €1.52M | €1.59M | €1.69M | ▲ 6.2% |
| Stocks30/36 | - | €1.27M | €1.18M | €1.33M | €1.36M | ▲ 2.8% |
| Goods purchased for resale34 | - | - | - | €1.33M | €1.36M | ▲ 2.8% |
| Contracts in progress37 | - | €307k | €332k | €263k | €323k | ▲ 23.1% |
| Amounts receivable within one year40/41 | €2.32M | €2.66M | €2.47M | €2.46M | €3.95M | ▲ 60.2% |
| Trade receivables40 | - | €2.08M | €2.13M | €2.06M | €3.56M | ▲ 72.9% |
| Other amounts receivable41 | - | €575k | €336k | €402k | €383k | ▼ 4.8% |
| Current investments50/53 | €146k | €947 | €63k | €858k | €331k | ▼ 61.5% |
| Other investments51/53 | - | - | - | €858k | €331k | ▼ 61.5% |
| Cash at bank and in hand54/58 | €561k | €1.11M | €1.65M | €1.28M | €1.48M | ▲ 15.9% |
| Deferred charges and accrued income490/1 | - | €23k | €28k | €37k | €42k | ▲ 14.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.13M | €6.09M | €7.92M | €8.39M | €9.69M | ▲ 15.5% |
| Equity10/15 | €1.59M | €1.91M | €2.39M | €3.33M | €3.47M | ▲ 4.3% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | - | €62k | €62k | €62k | €62k | = |
| Issued capital100 | - | €62k | €62k | €62k | €62k | = |
| Revaluation surpluses12 | - | €80k | €64k | €0 | - | - |
| Reserves13 | €340k | €462k | €646k | €941k | €941k | = |
| Non-distributable reserves130/1 | - | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | - | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | - | €215k | €384k | €679k | €679k | = |
| Distributable reserves133 | - | €240k | €256k | €256k | €256k | = |
| Profit (loss) carried forward14 | €1.07M | €1.28M | €1.60M | €2.32M | €2.47M | ▲ 6.3% |
| Investment grants15 | - | €30k | €21k | €2k | €638 | ▼ 70.3% |
| Amounts payable17/49 | €3.54M | €4.18M | €5.53M | €5.06M | €6.22M | ▲ 22.9% |
| Amounts payable after more than one year17 | €319k | €283k | €211k | €671k | €660k | ▼ 1.6% |
| Financial debts170/4 | - | €283k | €211k | €671k | €660k | ▼ 1.6% |
| Leasing and similar obligations172 | - | - | - | €139k | €223k | ▲ 60.3% |
| Credit institutions173 | - | - | - | €532k | €437k | ▼ 17.8% |
| Amounts payable within one year42/48 | €3.22M | €3.89M | €5.31M | €4.39M | €5.54M | ▲ 26.1% |
| Current portion of amounts payable after more than one year42 | - | €154k | €156k | €215k | €195k | ▼ 9.5% |
| Financial debts43 | - | €661k | €1.28M | €602k | €363k | ▼ 39.8% |
| Credit institutions430/8 | - | €661k | €1.28M | €602k | €363k | ▼ 39.8% |
| Trade debts44 | €1.71M | €1.68M | €2.29M | €1.64M | €2.65M | ▲ 61.9% |
| Suppliers440/4 | - | €1.68M | €2.29M | €1.64M | €2.65M | ▲ 61.9% |
| Advances received on contracts in progress46 | - | €1.05M | €1.12M | €1.51M | €1.76M | ▲ 16.2% |
| Taxes, remuneration and social security45 | - | €318k | €325k | €354k | €547k | ▲ 54.5% |
| Taxes450/3 | - | €22k | €0 | - | €19k | - |
| Remuneration and social security454/9 | - | €296k | €325k | €354k | €528k | ▲ 49.0% |
| Other amounts payable47/48 | - | €27k | €140k | €70k | €25k | ▼ 64.3% |
| Accrued charges and deferred income492/3 | - | €506 | €0 | €2k | €24k | ▲ 901% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €281k | €314k | €492k | €1.01M | €146k | ▼ 85.6% |
| + Depreciation and write-downs630 | €151k | €163k | €206k | €336k | €366k | ▲ 8.9% |
| Operating cash flow (approximation) | €431k | €477k | €698k | €1.35M | €511k | ▼ 62.1% |
| Investment in fixed assets (approximation) | - | €-269k | €-1.68M | €-305k | €-406k | ▼ 33.1% |
| Change in cash | - | €550k | €537k | €-373k | €203k | ▲ 154% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52018A0819/00A000 | Wallonia | 2,779 m² | 1 · 1,396 m² | - |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Recognised contractor
1 categoryLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.