Skip to content

Aluka

Active
Private limited companyfounded 2023active for 3 yearsFrankrot 22, 9420 Erpe-Mere, BelgiumKBO/BCE: BE 0804.766.042

Financials · financial year 2024, micro format

2024 annual accounts filed 31 days after the deadline Filed on 31 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00457528.

Annual accounts 2024 filed on 31-08-2025 PDF

Turnover
≈ €160,000
Estimated: probably between €140,000 and €190,000
Total assets
€141,570
Net result
€60,669
Working capital
€37,442

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €141,570
Fixed assets €56,393
Current assets €85,177
Equity and liabilities €141,570
Equity €62,869
Debt €78,701
Debt's share of the balance-sheet total is 55.6%.
Key figures and ratios
2024 value
EBITDA
€101,298
Cash flow
€76,942
Current ratio
1.78
Debt to equity
1.25
ROE
96.5%
ROA
42.9%
Interest coverage
over 100
Debt ≤ 1 year
€47,735
Debt > 1 year
€30,640
Income taxes
€23,431

Investments

fixed assets acquired
Item2024
Tangible fixed assets€72,666
Depreciation and write-downs of the year€16,273

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 44 lines
Balance sheet Code2024
Assets
Total assets20/58€141,570
Fixed assets21/28€56,393
Tangible fixed assets22/27€56,393
Plant, machinery and equipment23€6,813
Furniture and vehicles24€49,580
Current assets29/58€85,177
Amounts receivable within one year40/41€15,011
Trade receivables40€14,883
Other amounts receivable41€128
Cash at bank and in hand54/58€67,568
Deferred charges and accrued income490/1€2,598
Equity and liabilities
Total equity and liabilities10/49€141,570
Equity10/15€62,869
Contributions10/11€3,000
Reserves13€59,869
Distributable reserves133€59,869
Profit (loss) carried forward14€0
Amounts payable17/49€78,701
Amounts payable after more than one year17€30,640
Financial debts170/4€30,640
Amounts payable within one year42/48€47,735
Current portion of amounts payable after more than one year42€10,937
Trade debts44€3,490
Suppliers440/4€3,490
Taxes, remuneration and social security45€32,508
Taxes450/3€32,508
Other amounts payable47/48€800
Accrued charges and deferred income492/3€326
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,273
Gross operating margin9900€101,298
Operating profit (loss)9901€85,026
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€926
Recurring financial charges65€926
Profit (loss) for the period before taxes9903€84,101
Income taxes67/77€23,431
Profit (loss) for the period9904€60,669
Profit (loss) for the period to be appropriated9905€60,669
Appropriation of the result
Profit (loss) to be appropriated9906€60,669
Transfer to equity691/2€59,869
To other reserves6921€59,869
Profit to be distributed694/7€800
Return on contributions (dividend)694€800

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 31-08-2025.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,273
Gross operating margin9900€101,298
Operating profit (loss)9901€85,026
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€926
Recurring financial charges65€926
Profit (loss) for the period before taxes9903€84,101
Income taxes67/77€23,431
Profit (loss) for the period9904€60,669
Profit (loss) for the period to be appropriated9905€60,669
Line2024
Assets
Total assets20/58€141,570
Fixed assets21/28€56,393
Tangible fixed assets22/27€56,393
Plant, machinery and equipment23€6,813
Furniture and vehicles24€49,580
Current assets29/58€85,177
Amounts receivable within one year40/41€15,011
Trade receivables40€14,883
Other amounts receivable41€128
Cash at bank and in hand54/58€67,568
Deferred charges and accrued income490/1€2,598
Equity and liabilities
Total equity and liabilities10/49€141,570
Equity10/15€62,869
Contributions10/11€3,000
Reserves13€59,869
Distributable reserves133€59,869
Profit (loss) carried forward14€0
Amounts payable17/49€78,701
Amounts payable after more than one year17€30,640
Financial debts170/4€30,640
Amounts payable within one year42/48€47,735
Current portion of amounts payable after more than one year42€10,937
Trade debts44€3,490
Suppliers440/4€3,490
Taxes, remuneration and social security45€32,508
Taxes450/3€32,508
Other amounts payable47/48€800
Accrued charges and deferred income492/3€326
Line2024
Profit (loss) for the period9904€60,669
+ Depreciation and write-downs630€16,273
Operating cash flow (approximation)€76,942

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Aluka has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

That fits the bankruptcy probability of Aluka itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Aluka. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 31-08-2025 2025-00457528 PDF

Next steps