Altro Projects
Open bankruptcyFinancials · financial year 2024, abbreviated format
Turnover
≈ €210,000
Estimated: probably between €180,000 and €310,000
Total assets
€640,358▼ 29.7%
2023 · €911,016
Net result
€100,119▲ 351%
2023 · €22,178
Working capital
-€25,175▲ 93.5%
2023 · -€387,021
Trend over the years
2020 to 2024, 5 financial years 2018 to 2024, 7 financial years
The operating result returns to profit in 2024: €107,745 after a loss of €12,822 in 2023, the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.1m
2024
Net result€0.1m
2024
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€0.6m
2024
Equity€0.3m
2024
Debt€0.4m
2024
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.03m
2024
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)15.6%
2024
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency39.6%
2024
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.15
2024
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2021
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line2018201920202021202220232024
Operating result-€0.04m-€0.02m-€0.07m-€0.06m▲ 4.6%-€0.01m▲ 84.7%-€0.01m▼ 33.2%€0.1m
Net result-€0.05m-€0.01m€0.07mwithin the sector's middle half▲ 451%-€0.02mbelow the sector's middle half€0.006mbelow the sector's middle half€0.02mbelow the sector's middle half▲ 279%€0.1mwithin the sector's middle half▲ 351%
Equity€0.05m-€0.08m▲ 63.5%€0.1mwithin the sector's middle half▲ 90.5%€0.1mbelow the sector's middle half▼ 11.3%€0.1mbelow the sector's middle half▲ 2.6%€0.2mwithin the sector's middle half▲ 16.9%€0.3mwithin the sector's middle half▲ 65.2%
Total assets€0.3m-€1.2m▲ 249%€1.3mwithin the sector's middle half▲ 12.7%€1.2mwithin the sector's middle half▼ 14.0%€1.1mwithin the sector's middle half▼ 6.4%€0.9mwithin the sector's middle half▼ 15.9%€0.6mwithin the sector's middle half▼ 29.7%
Debt€0.3m-€1.1m▲ 279%€1.2m▲ 7.4%€1.0m▼ 14.3%€1.0m▼ 7.5%€0.8m▼ 20.4%€0.4m▼ 48.9%
Working capital-€0.004m--€0.02m▼ 332%-€0.2mbelow the sector's middle half▼ 1,196%-€0.4mbelow the sector's middle half▼ 79.5%-€0.5mbelow the sector's middle half▼ 22.3%-€0.4mbelow the sector's middle half▲ 16.0%-€0.03mbelow the sector's middle half▲ 93.5%
Solvency13.6%-6.3%▼ 7.2pp10.7%below the sector's middle half▲ 4.4pp11.1%below the sector's middle half▲ 0.3pp12.1%below the sector's middle half▲ 1.1pp16.8%below the sector's middle half▲ 4.7pp39.6%within the sector's middle half▲ 22.8pp
Current ratio0.96-0.95▼ 0.010.61below the sector's middle half▼ 0.350.21below the sector's middle half▼ 0.390.12below the sector's middle half▼ 0.090.00below the sector's middle half▼ 0.110.15below the sector's middle half▲ 0.15
Return on assets (ROA)-13.7%-1.1%▲ 14.7pp5.2%within the sector's middle half▲ 4.1pp-1.4%below the sector's middle half▼ 6.6pp0.5%below the sector's middle half▲ 1.9pp2.4%below the sector's middle half▲ 1.9pp15.6%within the sector's middle half▲ 13.2pp
Staff (FTE)6-5▼ 16.7%0below the sector's middle half
above
within
below
the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €640,358
Fixed assets
€635,826 ▼ 30.1%
Current assets
€4,532 ▲ 299%
Equity and liabilities €640,358
Equity
€253,569 ▲ 65.2%
Debt
€386,789 ▼ 48.9%
Debt's share of the balance-sheet total falls from 83.2% to 60.4%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€110,654▲
2023 · €11,957
Cash flow
€103,028▲
2023 · €46,957
Debt to equity
1.53▼
2023 · 4.94
ROE
39.5%▲
2023 · 14.5%
Interest coverage
14.51▲
2023 · 0.80
Debt ≤ 1 year
€29,707▼
2023 · €388,157
Debt > 1 year
€357,082▼
2023 · €369,409
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €7,878 | - | - | €71,220 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €32,183 | €18,585 | €21,471 | €25,075 | €18,499 | €24,779 | €2,909 | ▼ 88.3% |
| Other operating charges640/8 | - | - | - | €9,306 | €1,663 | €248 | - | - |
| Gross operating margin9900 | €153,279 | €155,016 | -€37,694 | -€28,346 | €10,536 | €12,204 | €110,654 | ▲ 807% |
| Operating profit (loss)9901 | -€36,879 | €24,007 | -€65,750 | -€62,727 | -€9,627 | -€12,822 | €107,745 | - |
| Financial income75/76B | - | - | - | €96,849 | €23,110 | €50,000 | - | - |
| Recurring financial income75 | €9 | €2,084 | €175,205 | €96,849 | €23,110 | €50,000 | - | - |
| Financial charges65/66B | - | - | - | €50,327 | €7,626 | €15,000 | €7,626 | ▼ 49.2% |
| Recurring financial charges65 | €8,946 | €12,760 | €12,332 | €50,327 | €7,626 | €15,000 | €7,626 | ▼ 49.2% |
| Non-recurring financial charges66B | - | - | - | €0 | - | €15,000 | - | - |
| Profit (loss) for the period before taxes9903 | -€45,815 | €13,249 | €70,668 | -€16,205 | €5,857 | €22,178 | €100,119 | ▲ 351% |
| Income taxes67/77 | €800 | €522 | €573 | €39 | €0 | - | - | - |
| Profit (loss) for the period9904 | -€46,616 | €12,727 | €70,095 | -€16,244 | €5,857 | €22,178 | €100,119 | ▲ 351% |
| Profit (loss) for the period to be appropriated9905 | -€46,616 | €12,727 | €70,095 | -€16,244 | €5,857 | €22,178 | €100,119 | ▲ 351% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €0.3m | €1.2m | €1.3m | €1.2m | €1.1m | €0.9m | €0.6m | ▼ 29.7% |
| Fixed assets21/28 | €0.2m | €0.9m | €1.0m | €1.1m | €1.0m | €0.9m | €0.6m | ▼ 30.1% |
| Intangible fixed assets21 | €0.03m | €0.02m | €0.02m | €0.01m | €0.007m | €0.006m | €0 | ▼ 100% |
| Tangible fixed assets22/27 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 36.6% |
| Land and buildings22 | - | - | - | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 25.3% |
| Plant, machinery and equipment23 | - | - | - | - | €0 | - | - | - |
| Furniture and vehicles24 | - | - | - | €308 | €78 | €0 | - | - |
| Leasing and similar rights25 | - | - | - | €0.04m | €0.03m | €0.03m | €0 | ▼ 100% |
| Financial fixed assets28 | €0.01m | €0.7m | €0.8m | €0.8m | €0.8m | €0.7m | €0.5m | ▼ 27.9% |
| Current assets29/58 | €0.1m | €0.3m | €0.3m | €0.1m | €0.06m | €0.001m | €0.005m | ▲ 299% |
| Amounts receivable within one year40/41 | €0.09m | €0.3m | €0.3m | €0.1m | €0.06m | - | - | - |
| Trade receivables40 | - | - | - | €0.09m | €0.06m | - | - | - |
| Other amounts receivable41 | - | - | - | €0.001m | €170 | - | - | - |
| Cash at bank and in hand54/58 | €0.005m | €0.004m | €423 | €0.004m | €240 | €0.001m | €0.005m | ▲ 299% |
| Deferred charges and accrued income490/1 | - | - | - | €0.001m | €0 | - | - | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €0.3m | €1.2m | €1.3m | €1.2m | €1.1m | €0.9m | €0.6m | ▼ 29.7% |
| Equity10/15 | €0.05m | €0.08m | €0.1m | €0.1m | €0.1m | €0.2m | €0.3m | ▲ 65.2% |
| Contributions10/11 | €0.008m | €0.03m | - | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Reserves13 | €0.04m | €0.05m | €0.1m | €0.1m | €0.1m | €0.1m | €0.2m | ▲ 77.9% |
| Non-distributable reserves130/1 | - | - | - | €0.003m | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.003m | - | - | - | - |
| Distributable reserves133 | - | - | - | €0.1m | €0.1m | €0.1m | €0.2m | ▲ 77.9% |
| Profit (loss) carried forward14 | - | - | - | €0 | €0 | - | - | - |
| Amounts payable17/49 | €0.3m | €1.1m | €1.2m | €1.0m | €1.0m | €0.8m | €0.4m | ▼ 48.9% |
| Amounts payable after more than one year17 | €0.2m | €0.8m | €0.7m | €0.5m | €0.4m | €0.4m | €0.4m | ▼ 3.3% |
| Financial debts170/4 | - | - | - | €0.5m | €0.4m | €0.4m | €0.4m | ▼ 3.3% |
| Amounts payable within one year42/48 | €0.1m | €0.3m | €0.5m | €0.5m | €0.5m | €0.4m | €0.03m | ▼ 92.3% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | €0.2m | €0.1m | €0.007m | ▼ 93.6% |
| Financial debts43 | - | - | - | €0 | - | - | - | - |
| Credit institutions430/8 | - | - | - | €0 | - | - | - | - |
| Trade debts44 | €0.02m | €0.2m | €0.1m | €0.002m | €0.03m | €0.01m | €0.003m | ▼ 76.5% |
| Suppliers440/4 | - | - | - | €0.002m | €0.03m | €0.01m | €0.003m | ▼ 76.5% |
| Taxes, remuneration and social security45 | - | - | - | €0.07m | €0.02m | €0.02m | - | - |
| Taxes450/3 | - | - | - | €0.07m | €0.01m | €0.008m | - | - |
| Remuneration and social security454/9 | - | - | - | - | €0.01m | €0.01m | - | - |
| Other amounts payable47/48 | - | - | - | €0.3m | €0.3m | €0.2m | €0.02m | ▼ 92.0% |
| Accrued charges and deferred income492/3 | - | - | - | €0.004m | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€46,616 | €12,727 | €70,095 | -€16,244 | €5,857 | €22,178 | €100,119 | ▲ 351% |
| + Depreciation and write-downs630 | €32,183 | €18,585 | €21,471 | €25,075 | €18,499 | €24,779 | €2,909 | ▼ 88.3% |
| Operating cash flow (approximation) | -€14,432 | €31,312 | €91,566 | €8,831 | €24,357 | €46,957 | €103,028 | ▲ 119% |
| Investment in fixed assets (approximation) | - | -€649,122 | -€170,893 | -€57,469 | €15,000 | €87,069 | €271,145 | ▲ 211% |
| Change in cash | - | -€910 | -€3,909 | €4,059 | -€4,241 | €896 | €3,396 | ▲ 279% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 12 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2024 | abbreviated format | 09-09-2026 | 2026-00509239 |
| 31-12-2023 | abbreviated format | 24-10-2025 | 2025-00548693 |
| 31-12-2022 | abbreviated format | 25-06-2024 | 2024-00158733 |
| 31-12-2021 | abbreviated format | 31-08-2022 | 2022-20363181 |
| 31-12-2020 | abbreviated format | 12-07-2021 | 2021-34400111 |
| 31-12-2019 | abbreviated format | 02-04-2021 | 2021-09900345 |
| 31-12-2018 | micro format | 14-11-2019 | 2019-73600438 |
| 31-12-2017 | micro format | 20-09-2018 | 2018-63900519 |
| 31-12-2016 | micro format | 13-09-2017 | 2017-60800224 |
| 31-12-2015 | abbreviated format | 15-07-2016 | 2016-32600201 |
Similar companies · same sector, comparable size
BHN ASSISTANCE
BE 0543.702.717
Charleroi · equity €243,738
SPRINT AMBULANCE
BE 0527.992.477
Brunehaut · equity €242,526
Talmisa
BE 0690.959.209
Beringen · equity €240,236
NLA MCare
BE 0540.931.188
Lommel · equity €276,306
Of the 255 active companies whose main activity is human health activities (NACE 86920), figures are known for 132. 105 are within a factor 10 of this equity. These 4 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.