ALTRA DECOR
Annual accounts 2025
abbreviated format, filed on 22-09-2026, 53 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.4m. Estimated: probably between €1.6m and €3.6m.
Money flows
no detail for 2025Balance sheet
balance sheet total €1.3m on 31-12-2025Change in equityin €m
Change in cashin euro
Position in the sector
Solvency76.7%
Higher than 87% of 12,812 companies in 2025.
Current ratio2.90
Higher than 76% of 12,602 companies in 2025.
Return on assets2.3%
Higher than 39% of 12,676 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half
Staff
Staff cost per FTE€67,012
Staff costs divided by the average number of full-time equivalents.
Joined and left-1
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
Total assets20/58 |
1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 1.2m | 1.3m | 1.3m | 1.1m | 1.3m | 1.4m | 1.3m | 1.3m | 1.3m | 1.4m | 915,168 | 892,689 | 902,496 | |
Fixed assets21/28 |
547,990 | 599,899 | 592,192 | 627,607 | 677,642 | 696,560 | 702,711 | 632,763 | 670,534 | 658,361 | 641,161 | 681,591 | 743,740 | 746,400 | 798,527 | 762,649 | 771,749 | 158,967 | 167,236 | 196,489 | |
Intangible fixed assets21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 5,899 | 5,899 | 5,899 | - | 5,899 | - | - | |
Tangible fixed assets22/27 |
547,990 | 599,899 | 592,192 | 627,607 | 677,642 | 696,560 | 702,711 | 632,763 | 670,534 | 658,361 | 641,161 | 681,591 | 743,740 | 740,501 | 792,628 | 756,750 | 765,860 | 147,169 | 161,337 | 190,590 | |
Land and buildings22 |
449,040 | 469,124 | 485,222 | 504,252 | 523,644 | 540,529 | 557,731 | 571,253 | 589,525 | 598,701 | 583,368 | 597,460 | 611,553 | 635,898 | 635,898 | 598,584 | 622,929 | 86,008 | 88,046 | 97,631 | |
Plant, machinery and equipment23 |
6,742 | 9,186 | 11,972 | 16,874 | 20,460 | 32,035 | 29,303 | 34,492 | 43,317 | 32,312 | 11,976 | 13,515 | 37,251 | 60,341 | 104,083 | 92,628 | 62,563 | 46,497 | 55,757 | 65,407 | |
Furniture and vehicles24 |
64,912 | 87,698 | 38,163 | 37,202 | 15,401 | 13,007 | 20,332 | 27,018 | 37,693 | 5,846 | 2,814 | 6,110 | 11,390 | 44,263 | 52,648 | 65,538 | 80,368 | 14,664 | 17,534 | 27,552 | |
Leasing and similar rights25 |
- | 0 | 16,348 | 22,198 | 64,459 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Other tangible fixed assets26 |
27,296 | 33,892 | 40,487 | 47,082 | 53,678 | 56,373 | 22,523 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Financial fixed assets28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,889 | 5,899 | 5,899 | 5,899 | |
Current assets29/58 |
777,757 | 741,737 | 663,541 | 714,337 | 731,162 | 701,001 | 673,259 | 572,575 | 595,352 | 601,668 | 504,325 | 643,007 | 696,027 | 519,541 | 530,340 | 535,792 | 634,674 | 756,201 | 725,454 | 706,007 | |
Stocks and contracts in progress3 |
180,122 | 187,262 | 147,539 | 167,740 | 161,982 | 146,645 | 184,134 | 191,241 | 201,237 | 226,673 | 255,896 | 452,343 | 478,279 | 341,010 | 375,614 | 358,197 | 412,798 | 428,415 | 401,989 | 385,138 | |
Stocks30/36 |
180,122 | 187,262 | 147,539 | 167,740 | 161,982 | 146,645 | 184,134 | 191,241 | 201,237 | 226,673 | 255,896 | 452,343 | 478,279 | 341,010 | 375,614 | 358,197 | 412,798 | 428,415 | 401,989 | 385,138 | |
Amounts receivable within one year40/41 |
412,808 | 433,877 | 402,580 | 414,556 | 354,847 | 300,042 | 294,169 | 259,188 | 233,612 | 209,341 | 136,603 | 104,062 | 135,461 | 67,368 | 68,820 | 111,219 | 129,467 | 133,128 | 225,367 | 199,195 | |
Trade receivables40 |
406,052 | 429,523 | 395,273 | 401,510 | 350,304 | 293,397 | 282,609 | 247,627 | 223,183 | 205,326 | 119,680 | 102,965 | 101,265 | 65,077 | 45,326 | 88,126 | 111,719 | 126,818 | 104,104 | 82,854 | |
Other amounts receivable41 |
6,756 | 4,353 | 7,307 | 13,046 | 4,543 | 6,646 | 11,560 | 11,561 | 10,429 | 4,016 | 16,924 | 1,097 | 34,196 | 2,291 | 23,494 | 23,092 | 17,748 | 6,311 | 121,263 | 116,342 | |
Current investments50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98,098 | - | |
Cash at bank and in hand54/58 |
172,626 | 111,930 | 95,840 | 116,097 | 190,493 | 235,959 | 181,703 | 111,095 | 122,328 | 147,961 | 104,488 | 72,744 | 73,649 | 111,163 | 84,992 | 66,376 | 92,410 | 192,110 | - | 121,674 | |
Deferred charges and accrued income490/1 |
12,202 | 8,668 | 17,582 | 15,944 | 23,841 | 18,354 | 13,253 | 11,050 | 38,175 | 17,693 | 7,339 | 13,858 | 8,638 | - | 915 | - | - | 2,548 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
Total equity and liabilities10/49 |
1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 1.2m | 1.3m | 1.3m | 1.1m | 1.3m | 1.4m | 1.3m | 1.3m | 1.3m | 1.4m | 915,168 | 892,689 | 902,496 | |
Equity10/15 |
1.0m | 986,944 | 951,736 | 921,255 | 894,219 | 835,918 | 749,135 | 740,389 | 739,849 | 715,457 | 627,377 | 619,746 | 613,242 | 608,906 | 602,351 | 582,050 | 563,246 | 569,035 | 535,342 | 511,940 | |
Contributions10/11 |
49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | |
Capital10 |
- | - | - | 49,579 | 49,579 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Issued capital100 |
- | - | - | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | |
Reserves13 |
967,451 | 937,366 | 902,157 | 871,676 | 844,640 | 786,339 | 699,556 | 690,810 | 690,271 | 665,878 | 577,798 | 570,167 | 553,538 | 553,538 | 536,118 | 532,472 | 519,457 | 504,364 | 485,764 | 443,103 | |
Non-distributable reserves130/1 |
7,291 | 7,291 | 7,291 | 7,291 | 12,869 | 12,869 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 22,245 | 3,646 | 3,646 | - | - | |
Legal reserve130 |
- | - | - | - | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | |
Own shares acquired1312 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 7,291 | 7,291 | - | - | - | - | - | |
Other1319 |
7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | 7,291 | - | - | 22,245 | 3,646 | 3,646 | - | - | |
Tax-exempt reserves132 |
206 | 206 | - | - | - | 5,000 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | 18,600 | 18,600 | - | 18,600 | |
Distributable reserves133 |
959,954 | 929,869 | 894,866 | 864,385 | 831,772 | 768,470 | 668,088 | 659,341 | 658,802 | 634,410 | 546,329 | 538,698 | 522,070 | 522,070 | 504,650 | 504,649 | 491,633 | 476,541 | 480,186 | 418,925 | |
Profit (loss) carried forward14 |
- | - | - | - | - | - | - | - | - | - | - | - | 10,125 | 5,789 | 16,654 | - | -5,789 | 15,093 | - | 19,259 | |
Provisions and deferred taxes16 |
- | - | - | - | - | - | - | - | - | - | - | 31,929 | 30,835 | - | 23,800 | 24,121 | - | - | - | - | |
Provisions for liabilities and charges160/5 |
- | - | - | - | - | - | - | - | - | - | - | 31,929 | 30,835 | - | 23,800 | 24,121 | - | - | - | - | |
Amounts payable17/49 |
308,718 | 354,692 | 303,998 | 420,690 | 514,585 | 561,644 | 626,835 | 464,949 | 526,036 | 544,572 | 518,109 | 672,923 | 795,691 | 657,035 | 702,717 | 692,269 | 843,176 | 346,133 | 357,347 | 390,556 | |
Amounts payable after more than one year17 |
17,879 | 29,210 | 0 | 24,291 | 96,341 | 159,789 | 212,135 | 165,334 | 224,364 | 289,131 | 344,950 | 403,052 | 462,053 | 444,710 | 471,146 | 423,197 | 496,135 | 11,433 | 44,156 | 70,667 | |
Financial debts170/4 |
17,879 | 29,210 | 0 | 24,291 | 96,341 | 159,789 | 212,135 | 165,334 | 224,364 | 289,131 | 344,950 | 403,052 | 462,053 | 369,710 | 396,146 | 423,197 | 421,135 | 11,433 | 44,156 | 70,667 | |
Other amounts payable178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 75,000 | 75,000 | - | 75,000 | - | - | - | |
Amounts payable within one year42/48 |
268,163 | 286,385 | 291,044 | 369,257 | 382,654 | 364,879 | 413,648 | 253,111 | 248,864 | 214,779 | 172,665 | 269,573 | 333,638 | 212,325 | 231,571 | 269,072 | 347,041 | 334,700 | 313,191 | 319,890 | |
Current portion of amounts payable after more than one year42 |
11,331 | 10,883 | 24,291 | 72,050 | 104,488 | 93,663 | 84,322 | 60,202 | 76,624 | 56,567 | 59,893 | 58,004 | 70,702 | 55,763 | 26,436 | 39,907 | 72,751 | - | 21,644 | 19,900 | |
Financial debts43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35,886 | - | - | |
Credit institutions430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35,886 | - | - | |
Trade debts44 |
121,446 | 136,526 | 120,887 | 114,843 | 113,211 | 89,471 | 36,778 | 31,824 | 70,490 | 80,126 | 6,105 | 89,488 | 238,463 | 140,127 | 176,737 | 186,004 | 208,195 | 156,496 | 201,083 | 253,276 | |
Suppliers440/4 |
121,446 | 136,526 | 120,887 | 114,843 | 113,211 | 89,471 | 36,778 | 31,429 | 70,096 | 79,732 | 6,105 | 81,949 | 234,336 | 140,127 | 176,737 | 186,004 | 208,195 | 151,604 | 186,650 | 218,348 | |
Bills of exchange payable441 |
- | - | - | - | - | - | - | 395 | 395 | 395 | - | 7,539 | 4,127 | - | - | - | - | 4,892 | 14,433 | 34,928 | |
Taxes, remuneration and social security45 |
72,854 | 61,204 | 77,416 | 91,508 | 91,042 | 92,530 | 89,720 | 83,588 | 83,030 | 59,931 | 65,278 | 25,661 | 14,000 | 16,435 | 8,322 | - | 51,663 | 6,164 | 43,009 | 24,120 | |
Taxes450/3 |
16,883 | 12,546 | 23,211 | 12,503 | 23,779 | 25,756 | 11,002 | 18,062 | 28,264 | 10,442 | 21,691 | 13,309 | 875 | 6,025 | 2,100 | - | 27,542 | 2,350 | 30,635 | - | |
Remuneration and social security454/9 |
55,970 | 48,658 | 54,206 | 79,005 | 67,264 | 66,774 | 78,718 | 65,526 | 54,767 | 49,489 | 43,587 | 12,353 | 13,125 | 10,410 | 6,222 | - | 24,121 | 3,813 | 12,373 | 24,120 | |
Other amounts payable47/48 |
62,532 | 77,772 | 68,450 | 90,857 | 73,912 | 89,215 | 202,828 | 77,497 | 18,720 | 18,155 | 41,390 | 96,419 | 10,473 | - | 20,076 | 43,161 | 14,432 | 136,154 | 47,455 | 22,594 | |
Accrued charges and deferred income492/3 |
22,676 | 39,096 | 12,953 | 27,142 | 35,591 | 36,976 | 1,052 | 46,505 | 52,808 | 40,661 | 494 | 298 | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
Turnover70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1.4m | 1.5m | 1.5m | 1.5m | 1.4m | 1.4m | 1.4m | |
Non-recurring operating income76A |
0 | 7,961 | 0 | 500 | 1,240 | 3,165 | 37,190 | 18 | - | - | - | 10,000 | 4,057 | 11,529 | 15,430 | 129 | 10,208 | 2,093 | 23,211 | 10,410 | |
Gross operating margin9900 |
457,803 | 495,276 | 487,221 | 487,800 | 549,733 | 540,212 | 543,818 | 493,079 | 486,142 | 541,110 | 463,080 | 455,630 | 464,513 | 380,064 | 422,729 | 443,378 | 365,972 | 340,717 | 355,612 | 338,178 | |
Goods, raw materials, services and sundry goods60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1.1m | 1.1m | 1.1m | 1.2m | 1.1m | 1.1m | 1.1m | |
Remuneration, social security and pensions62 |
335,060 | 361,373 | 372,598 | 367,624 | 364,384 | 314,439 | 361,621 | 349,803 | 297,688 | 282,410 | 289,498 | 327,937 | 355,083 | 316,928 | 286,391 | 273,114 | 277,057 | 281,149 | 266,767 | 249,477 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
56,662 | 50,804 | 51,394 | 47,900 | 70,581 | 67,796 | 66,508 | 43,663 | 65,755 | 51,079 | 52,438 | 66,729 | 103,556 | 71,181 | 98,826 | 91,971 | 78,506 | 35,688 | 42,126 | 44,153 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
- | - | - | - | - | - | - | - | - | 59,179 | 29,210 | - | - | - | - | - | - | - | - | - | |
Other operating charges640/8 |
16,046 | 14,245 | 13,522 | 14,423 | 13,703 | 14,545 | 11,507 | 10,947 | 12,887 | 8,938 | 8,924 | 9,297 | 9,038 | 9,566 | 11,011 | 8,716 | 4,358 | 3,531 | 3,985 | 1,333 | |
Non-recurring operating charges66A |
- | - | 0 | 13,677 | 564 | 1,031 | 514 | 655 | - | 4,347 | 575 | 220 | 5,661 | - | 1,077 | 15,355 | 1,361 | 152 | 1,995 | 1,477 | |
Operating profit (loss)9901 |
50,034 | 68,854 | 49,707 | 44,177 | 100,502 | 142,400 | 103,669 | 88,011 | 109,812 | 135,158 | 83,009 | 51,667 | -3,164 | -17,612 | 26,502 | 69,577 | 6,051 | 20,349 | 42,734 | 43,215 | |
Financial income75/76B |
234 | 149 | 4,254 | 7,053 | 176 | 438 | 359 | 78 | 48 | 394 | 68 | 4,353 | 163 | - | 5,124 | 4,974 | 8,976 | 15,857 | 966 | 105 | |
Recurring financial income75 |
234 | 149 | 4,254 | 7,053 | 176 | 438 | 359 | 78 | 48 | 394 | 68 | 4,353 | 163 | - | 5,124 | 4,974 | 8,976 | 15,857 | 966 | 105 | |
Financial charges65/66B |
5,267 | 16,508 | 7,784 | 11,537 | 12,915 | 16,287 | 15,118 | 15,649 | 15,763 | 21,781 | 22,891 | 31,796 | 22,862 | 3,127 | 14,324 | 24,520 | 29,663 | 5,961 | 8,524 | 8,440 | |
Recurring financial charges65 |
5,267 | 16,508 | 7,784 | 11,537 | 12,915 | 16,287 | 15,118 | 15,649 | 15,763 | 21,781 | 22,891 | 31,796 | 22,862 | 3,127 | 14,324 | 24,520 | 29,663 | 5,961 | 8,524 | 8,440 | |
Profit (loss) for the period before taxes9903 |
45,001 | 52,495 | 46,177 | 39,693 | 87,763 | 126,551 | 88,909 | 72,440 | 94,096 | 113,771 | 59,612 | 34,004 | -27,467 | -9,211 | 31,654 | 34,804 | -5,789 | 32,185 | 56,392 | 43,812 | |
Income taxes67/77 |
14,916 | 17,286 | 15,696 | 12,657 | 29,461 | 39,769 | 20,163 | 17,901 | 63,259 | 19,291 | 1,980 | 7,500 | -20,172 | -15,000 | 15,000 | 15,000 | - | 17,093 | 32,990 | 24,553 | |
Profit (loss) for the period9904 |
30,085 | 35,209 | 30,481 | 27,036 | 58,302 | 86,783 | 68,746 | 54,539 | 30,837 | 94,480 | 57,631 | 26,504 | -7,295 | 5,789 | 16,654 | 19,804 | -5,789 | 15,093 | 23,402 | 19,259 | |
Transfer from tax-exempt reserves789 |
- | - | - | - | 5,000 | 13,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Transfer to tax-exempt reserves689 |
0 | 206 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) for the period to be appropriated9905 |
30,085 | 35,003 | 30,481 | 27,036 | 63,302 | 100,383 | 68,746 | 54,539 | 30,837 | 94,480 | 57,631 | 26,504 | -7,295 | 5,789 | 16,654 | 19,804 | -5,789 | 15,093 | 23,402 | 19,259 | |
| Appropriation of the result | |||||||||||||||||||||
Profit (loss) to be appropriated9906 |
30,085 | 35,003 | 30,481 | 27,036 | 63,302 | 100,383 | 68,746 | 54,539 | 30,837 | 94,480 | 57,631 | 36,629 | 5,216 | 22,443 | 16,654 | 14,015 | 9,304 | 15,093 | 42,661 | 126,849 | |
Transfer from equity791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 4,909 | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
30,085 | 35,003 | 30,481 | 27,036 | 63,302 | 100,383 | 8,746 | 539 | 24,392 | 88,080 | 7,631 | 16,629 | - | 16,654 | - | 14,015 | 15,093 | - | 42,661 | 107,590 | |
Addition to contributions691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,093 | - | - | - | |
To other reserves6921 |
30,085 | 35,003 | 30,481 | 27,036 | 63,302 | 100,383 | 8,746 | 539 | 24,392 | 88,080 | 7,631 | 16,629 | - | 16,654 | - | 14,015 | - | - | 42,661 | 107,590 | |
Profit to be distributed694/7 |
- | - | - | - | - | - | 60,000 | 54,000 | 6,445 | 6,400 | 50,000 | 20,000 | - | - | - | - | - | - | - | - | |
Return on contributions (dividend)694 |
- | - | - | - | - | - | 60,000 | 54,000 | 6,445 | 6,400 | 50,000 | 20,000 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
Average staff (FTE)9087 |
5 | 6 | 6.7 | 7.5 | 8 | 8.1 | 7.8 | 7.8 | 7.6 | - | 6.7 | 7.7 | 8.7 | 7 | 8.2 | 8.1 | 8 | 8.5 | 8.1 | 9.4 | |
Hours worked1013 |
8,743 | 10,331 | 11,154 | 12,322 | 13,301 | 12,069 | 13,737 | 13,435 | 12,384 | - | 11,768 | 13,359 | 14,043 | 14,251 | 13,190 | 12,983 | 13,721 | 13,606 | 13,804 | 20,878 | |
| Document | |||||||||||||||||||||
The accounts for 28 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 53 days after the deadline. Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00523231.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-09-2026 | 2026-00523231 | |
| 31-12-2024 | abbreviated format | 24-09-2025 | 2025-00501365 | |
| 31-12-2023 | abbreviated format | 18-09-2024 | 2024-00465613 | |
| 31-12-2022 | abbreviated format | 31-08-2023 | 2023-00398289 | |
| 31-12-2021 | abbreviated format | 09-09-2022 | 2022-20427519 | |
| 31-12-2020 | abbreviated format | 10-09-2021 | 2021-67000145 | |
| 31-12-2019 | abbreviated format | 28-09-2020 | 2020-56800464 | |
| 31-12-2018 | abbreviated format | 12-09-2019 | 2019-64200235 | |
| 31-12-2017 | abbreviated format | 04-10-2018 | 2018-68600427 | |
| 31-12-2016 | abbreviated format | 20-09-2017 | 2017-61600283 | |
| 31-12-2015 | abbreviated format | 08-09-2016 | 2016-59400535 | |
| 31-12-2014 | abbreviated format | 29-09-2015 | 2015-61500003 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-51200430 | |
| 31-12-2012 | abbreviated format | 29-11-2013 | 2013-67300298 | |
| 31-12-2011 | abbreviated format | 12-03-2013 | 2013-06200272 | |
| 31-12-2010 | abbreviated format | 01-06-2012 | 2012-14200193 | |
| 31-12-2009 | abbreviated format | 30-12-2010 | 2010-65200170 | |
| 31-12-2008 | abbreviated format | 04-12-2009 | 2009-87800316 | |
| 31-12-2007 | abbreviated format | 22-10-2008 | 2008-79200397 | |
| 31-12-2006 | abbreviated format | 18-12-2007 | 2007-83600385 | |
| 31-12-2005 | abbreviated format | 27-12-2006 | 2006-93302922 | |
| 31-12-2003 | abbreviated format | 28-09-2004 | 2004-67502054 | |
| 31-12-2002 | abbreviated format | 29-07-2003 | 2003-54001638 | |
| 31-12-2001 | abbreviated format | 14-06-2002 | 2002-21501787 | |
| 31-12-2000 | abbreviated format | 02-08-2001 | 2001-47600684 | |
| 31-12-1999 | abbreviated format | 06-06-2000 | 2000-18405045 | |
| 31-12-1998 | abbreviated format | 28-05-1999 | 1999-12503504 | |
| 31-12-1997 | abbreviated format | 23-06-1998 | 1998-21203353 | |
| 31-12-1996 | abbreviated format | 30-05-1997 | 1997-11102497 | |
| 31-12-1995 | abbreviated format | 28-05-1996 | 1996-10201737 | |
| 31-12-1994 | abbreviated format | 02-06-1995 | 1995-11303539 | |
| 31-12-1993 | abbreviated format | 03-06-1994 | 1994-11500605 | |
| 31-12-1992 | abbreviated format | 04-06-1993 | 1993-10304948 | |
| 31-12-1991 | abbreviated format | 12-06-1992 | 1992-10303468 | |
| 31-12-1990 | abbreviated format | 29-05-1991 | 1991-06500765 | |
| 31-12-1989 | abbreviated format | 30-05-1990 | 1990-05905283 | |
| 31-12-1988 | abbreviated format | 30-05-1989 | 1989-05603838 | |
| 31-12-1987 | abbreviated format | 30-05-1988 | 1988-05104948 | |
| 31-12-1986 | abbreviated format | 26-05-1987 | 1987-07102987 | |
| 31-12-1985 | abbreviated format | 30-05-1986 | 1986-09602150 | |
| 31-12-1984 | full format | 28-05-1985 | 1985-06100700 | |
| 31-12-1983 | unclassified schema | 25-05-1984 | 1984-03801910 | |
| 31-12-1982 | unclassified schema | 27-05-1983 | 1983-03601382 | |
| 31-12-1981 | unclassified schema | 25-05-1982 | 1982-03300538 | |
| 31-12-1980 | unclassified schema | 26-05-1981 | 1981-03400498 | |
| 31-12-1979 | unclassified schema | 20-05-1980 | 1980-02900010 | |
| 31-12-1978 | unclassified schema | 25-05-1979 | 1979-03501069 | |
| 30-12-1977 | unclassified schema | 22-05-1978 | 1978-01002348 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 106,697 | 119,658 | 101,101 | 92,077 | 171,083 | 210,197 | 170,177 | 131,674 | 175,567 | 186,237 | 135,448 | 118,396 | 100,392 | 53,569 | 125,327 | 161,548 | 84,557 | 56,037 | 84,860 | 87,368 | |
| Cash flow | 86,747 | 86,013 | 81,875 | 74,936 | 128,883 | 154,579 | 135,254 | 98,202 | 96,592 | 145,559 | 110,070 | 93,233 | 96,261 | 76,971 | 115,480 | 111,775 | 72,717 | 50,781 | 65,529 | 63,412 | |
| Investment in fixed assets | 4,753 | 74,859 | 15,979 | 5,191 | 51,663 | 61,646 | 136,456 | 5,892 | 77,927 | 68,279 | 12,008 | 4,580 | 136,625 | 19,054 | 134,705 | 76,707 | 697,197 | 27,419 | 12,873 | 89,807 | |
| Change in cash | 60,695 | 16,090 | -20,257 | -74,396 | -45,467 | 54,257 | 70,608 | -11,233 | -25,633 | 43,473 | 31,744 | -905 | -37,514 | 26,171 | 18,616 | -26,034 | -99,700 | - | - | - | |
| Working capital | 509,594 | 455,352 | 372,497 | 345,080 | 348,509 | 336,122 | 259,611 | 319,464 | 346,488 | 386,889 | 331,660 | 373,433 | 362,389 | 307,216 | 298,770 | 266,720 | 287,633 | 421,501 | 412,262 | 386,117 | |
| EBIT margin | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.2% | 1.8% | 4.6% | 0.4% | 1.5% | 2.9% | 3.1% | |
| Solvency | 76.7% | 73.6% | 75.8% | 68.7% | 63.5% | 59.8% | 54.4% | 61.4% | 58.4% | 56.8% | 54.8% | 46.8% | 42.6% | 48.1% | 45.3% | 44.8% | 40.0% | 62.2% | 60.0% | 56.7% | |
| Current ratio | 2.90 | 2.59 | 2.28 | 1.93 | 1.91 | 1.92 | 1.63 | 2.26 | 2.39 | 2.80 | 2.92 | 2.39 | 2.09 | 2.45 | 2.29 | 1.99 | 1.83 | 2.26 | 2.32 | 2.21 | |
| Quick ratio | 2.23 | 1.94 | 1.77 | 1.48 | 1.49 | 1.52 | 1.18 | 1.51 | 1.58 | 1.75 | 1.44 | 0.71 | 0.65 | 0.84 | 0.67 | 0.66 | 0.64 | 0.98 | 1.03 | 1.00 | |
| Debt to equity | 0.30 | 0.36 | 0.32 | 0.46 | 0.58 | 0.67 | 0.84 | 0.63 | 0.71 | 0.76 | 0.83 | 1.09 | 1.30 | 1.08 | 1.17 | 1.19 | 1.50 | 0.61 | 0.67 | 0.76 | |
| ROE | 3.0% | 3.6% | 3.2% | 2.9% | 6.5% | 10.4% | 9.2% | 7.4% | 4.2% | 13.2% | 9.2% | 4.3% | -1.2% | 1.0% | 2.8% | 3.4% | -1.0% | 2.7% | 4.4% | 3.8% | |
| ROA | 2.3% | 2.6% | 2.4% | 2.0% | 4.1% | 6.2% | 5.0% | 4.5% | 2.4% | 7.5% | 5.0% | 2.0% | -0.5% | 0.5% | 1.3% | 1.5% | -0.4% | 1.6% | 2.6% | 2.1% | |
| Interest coverage | 20.26 | 7.25 | 12.99 | 7.98 | 13.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Customer credit | - | - | - | - | - | - | - | - | - | - | - | - | - | 17 days | 11 days | 21 days | 27 days | 33 days | 26 days | 22 days | |
| Supplier credit | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 days | 61 days | 63 days | 66 days | 54 days | 67 days | 87 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 5 | 6 | 7 | 8 | 8 |
| full-time | 4 | 5 | 5 | 6 | 6 |
| part-time | 1 | 1 | 2 | 2 | 2 |
| in full-time equivalents | 4.8 | 5.8 | 6.7 | 7.7 | 7.7 |
| Average over the year, in full-time equivalents | 5 | 6 | 6.7 | 7.5 | 8 |
| On a permanent contract | 5 | 6 | 7 | 7 | 7 |
| Joined | 0 | 0 | 1 | 1 | 1 |
| Left | 1 | 1 | 1 | 1 | 1 |
| Training hours | 0 | - | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,753 | €74,859 | €15,979 | €5,191 | €51,663 |
| Financial fixed assets | €0 | - | - | - | - |
| Depreciation and write-downs of the year | €56,662 | €50,804 | €51,394 | €47,900 | €70,581 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ALTRA DECOR
The operating result for 2025 is 27% lower than in 2024.
Debt's share of the balance-sheet total falls from 26.4% to 23.3%. Equity is higher and debt is lower.