Skip to content

Alphimmo

Active
Private limited companyfounded 2019active for 7 yearsKasteellei 83, 2930 Brasschaat, BelgiumKBO/BCE: BE 0729.891.643
Summary

Alphimmo has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €117,853 and a net result of €52,090. Equity is shrinking by about 5.7% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Equity
€117,853▲ 79.2%
2024 · €65,763
Total assets
€2.3m▲ 2.8%
2024 · €2.2m
Net result
€52,090
2024 · -€6,577
Working capital
€2.1m▲ 2.5%
2024 · €2.1m
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result stays negative: a loss of €3,138 in 2025 against €5,272 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.003m 2025 Net result€0.05m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€0.01m--€0.004m▲ 72.4%-€0.001m▲ 81.8%-€0.006m▼ 832%-€0.005m▲ 13.1%-€0.003m▲ 40.5%
Net result-€0.01m--€0.005m▲ 66.3%-€0.002m▲ 55.8%-€0.007m▼ 240%-€0.007m▲ 6.4%€0.05m
Equity€0.09m-€0.08m▼ 5.4%€0.08m▼ 2.5%€0.07m▼ 8.9%€0.07m▼ 9.1%€0.1m▲ 79.2%
Total assets€1.6m-€1.1m▼ 29.6%€0.9m▼ 23.8%€0.7m▼ 19.7%€2.2m▲ 220%€2.3m▲ 2.8%
Debt€1.5m-€1.1m▼ 31.0%€0.8m▼ 25.4%€0.6m▼ 20.8%€2.2m▲ 247%€2.2m▲ 0.5%
Working capital€1.5m-€1.0m▼ 33.3%€0.7m▼ 28.3%€0.5m▼ 25.3%€2.1m▲ 291%€2.1m▲ 2.5%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.3m
Fixed assets €100,000 =
Current assets €2.2m ▲ 2.9%
Equity and liabilities €2.3m
Equity €117,853 ▲ 79.2%
Debt €2.2m ▲ 0.5%
Debt's share of the balance-sheet total falls from 97.1% to 94.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
24.33▼
2024 · 26.62
Debt to equity
18.46▼
2024 · 32.93
ROE
44.2%▲
2024 · -10.0%
ROA
2.3%▲
2024 · -0.3%
Debt ≤ 1 year
€90,167▲
2024 · €80,062
Debt > 1 year
€2.1m=
2024 · €2.1m
Income taxes
€6,499
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,603 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96.0% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.8% stopped otherwise
96.0% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,603 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.2m€2.3m▲
Fixed assets21/28€0.1m€0.1m=
Financial fixed assets28€0.1m€0.1m=
Current assets29/58€2.1m€2.2m▲
Amounts receivable after more than one year29€2.0m€2.0m=
Other amounts receivable291€2.0m€2.0m=
Amounts receivable within one year40/41€0-
Other amounts receivable41€0-
Cash at bank and in hand54/58€0.02m€0.02m▼
Deferred charges and accrued income490/1€0.07m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€2.2m€2.3m▲
Equity10/15€0.07m€0.1m▲
Contributions10/11€0.1m€0.1m=
Profit (loss) carried forward14-€0.03m€0.02m▲
Amounts payable17/49€2.2m€2.2m▲
Amounts payable after more than one year17€2.1m€2.1m=
Financial debts170/4€2.1m€2.1m=
Amounts payable within one year42/48€0.08m€0.09m▲
Trade debts44€0.002m€0.001m▼
Suppliers440/4€0.002m€0.001m▼
Taxes, remuneration and social security45€0.002m€0.009m▲
Taxes450/3€0.002m€0.009m▲
Other amounts payable47/48€0.08m€0.08m▲
Income statement Code20242025
Other operating charges640/8€0.001m€0.001m▼
Gross operating margin9900-€0.004m-€0.003m▲
Operating profit (loss)9901-€0.005m-€0.003m▲
Financial income75/76B€0.007m€0.07m▲
Recurring financial income75€0.007m€0.07m▲
Financial charges65/66B€0.008m€0.008m▼
Recurring financial charges65€0.008m€0.008m▼
Profit (loss) for the period before taxes9903-€0.007m€0.06m▲
Income taxes67/77-€0.006m
Profit (loss) for the period9904-€0.007m€0.05m▲
Profit (loss) for the period to be appropriated9905-€0.007m€0.05m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m€0.02m▲
Profit (loss) brought forward from the previous period14P-€0.03m-€0.03m▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Other operating charges640/8-€101€102€1,988€1,086€520▼ 52.1%
Gross operating margin9900-€12,847-€3,476-€549-€4,075-€4,186-€2,618▲ 37.5%
Operating profit (loss)9901-€12,947-€3,577-€651-€6,064-€5,272-€3,138▲ 40.5%
Financial income75/76B-€18,075€12,075€9,194€7,080€69,753▲ 885%
Recurring financial income75€22,913€18,075€12,075€9,194€7,080€69,753▲ 885%
Financial charges65/66B-€19,180€13,493€10,155€8,385€8,027▼ 4.3%
Recurring financial charges65€23,851€19,180€13,493€10,155€8,385€8,027▼ 4.3%
Profit (loss) for the period before taxes9903-€13,886-€4,682-€2,068-€7,025-€6,577€58,588-
Income taxes67/77-----€6,499-
Profit (loss) for the period9904-€13,886-€4,682-€2,068-€7,025-€6,577€52,090-
Profit (loss) for the period to be appropriated9905-€13,886-€4,682-€2,068-€7,025-€6,577€52,090-
Line202020212022202320242025Change
Assets
Total assets20/58€1.6m€1.1m€0.9m€0.7m€2.2m€2.3m▲ 2.8%
Fixed assets21/28€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Financial fixed assets28€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Current assets29/58€1.5m€1.0m€0.8m€0.6m€2.1m€2.2m▲ 2.9%
Amounts receivable after more than one year29-€1.0m€0.7m€0.5m€2.0m€2.0m=
Other amounts receivable291-€1.0m€0.7m€0.5m€2.0m€2.0m=
Amounts receivable within one year40/41---€148€0--
Other amounts receivable41---€148€0--
Cash at bank and in hand54/58€0.04m€0.04m€0.06m€0.03m€0.02m€0.02m▼ 32.0%
Deferred charges and accrued income490/1-€0.04m€0.05m€0.06m€0.07m€0.1m▲ 101%
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.1m€0.9m€0.7m€2.2m€2.3m▲ 2.8%
Equity10/15€0.09m€0.08m€0.08m€0.07m€0.07m€0.1m▲ 79.2%
Contributions10/11-€0.1m€0.1m€0.1m€0.1m€0.1m=
Profit (loss) carried forward14-€0.01m-€0.02m-€0.02m-€0.03m-€0.03m€0.02m-
Amounts payable17/49€1.5m€1.1m€0.8m€0.6m€2.2m€2.2m▲ 0.5%
Amounts payable after more than one year17€1.5m€1.0m€0.7m€0.6m€2.1m€2.1m=
Financial debts170/4-€1.0m€0.7m€0.6m€2.1m€2.1m=
Amounts payable within one year42/48€0.05m€0.06m€0.07m€0.07m€0.08m€0.09m▲ 12.6%
Trade debts44€0.005m€0.002m€0-€0.002m€0.001m▼ 55.9%
Suppliers440/4-€0.002m€0-€0.002m€0.001m▼ 55.9%
Taxes, remuneration and social security45-€0.006m€0.004m€0.003m€0.002m€0.009m▲ 272%
Taxes450/3-€0.006m€0.004m€0.003m€0.002m€0.009m▲ 272%
Other amounts payable47/48-€0.05m€0.06m€0.07m€0.08m€0.08m▲ 6.8%
Line202020212022202320242025Change
Profit (loss) for the period9904-€13,886-€4,682-€2,068-€7,025-€6,577€52,090-
Operating cash flow (approximation)-€13,886-€4,682-€2,068-€7,025-€6,577€52,090-
Investment in fixed assets (approximation)-€0€0€0€0€0-
Change in cash-€2,067€16,652-€30,189-€6,190-€7,558▼ 22.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 25-06-2026 2026-00198722
31-12-2024 abbreviated format 02-06-2025 2025-00117181
31-12-2023 abbreviated format 26-07-2024 2024-00305499
31-12-2022 abbreviated format 22-06-2023 2023-00158403
31-12-2021 abbreviated format 18-08-2022 2022-20309276
31-12-2020 abbreviated format 23-08-2021 2021-54500597

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.