Liquidity
Short-term debts fell from €208,413 to €190,085.
Short-term debts fell from €208,413 to €190,085.
The 2021 accounts came latest: 146 days after the end of the period.
Absorbed by Sanimalia Services BV in February 2022. The last annual accounts are for financial year 2021.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €100,000 and €310,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
313,276 | 360,409 | 346,350 | 387,327 | 272,851 | 306,081 | 286,090 | 275,267 | 265,724 | |
21/28 |
86,371 | 20,919 | 109,276 | 126,537 | 128,891 | 144,188 | 142,007 | 157,110 | 174,203 | |
22/27 |
86,298 | 20,919 | 105,526 | 122,787 | 125,141 | 140,438 | 138,257 | 153,360 | 170,453 | |
23 |
1,942 | 1,583 | 26,622 | 36,053 | 29,122 | 28,479 | 33,852 | 38,022 | 43,265 | |
24 |
41,894 | 19,336 | 6,250 | 8,229 | 11,663 | 21,752 | 8,346 | 13,427 | 19,427 | |
26 |
- | 0 | 72,654 | 78,505 | 84,356 | 90,208 | 96,059 | 101,910 | 107,762 | |
27 |
42,462 | - | - | - | - | - | - | - | - | |
28 |
73 | 0 | 3,750 | 3,750 | 3,750 | 3,750 | 3,750 | 3,750 | 3,750 | |
29/58 |
226,906 | 339,490 | 237,074 | 260,790 | 143,960 | 161,893 | 144,084 | 118,157 | 91,521 | |
3 |
42,490 | 48,570 | 53,551 | 44,827 | 39,873 | 43,302 | 33,271 | 27,022 | 18,726 | |
30/36 |
42,490 | 48,570 | 53,551 | 44,827 | 39,873 | 43,302 | 33,271 | 27,022 | 18,726 | |
40/41 |
93,985 | 138,995 | 42,855 | 102,534 | 5,670 | 25,895 | 28,754 | 28,250 | 38,587 | |
40 |
19,131 | 13,133 | 39,539 | 98,855 | 5,670 | 5,847 | 1,180 | 752 | 17,039 | |
41 |
74,854 | 125,862 | 3,316 | 3,679 | - | 20,049 | 27,574 | 27,498 | 21,548 | |
54/58 |
88,795 | 151,925 | 139,516 | 113,429 | 98,417 | 92,696 | 82,059 | 62,886 | 34,208 | |
490/1 |
1,636 | 0 | 1,152 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
313,276 | 360,409 | 346,350 | 387,327 | 272,851 | 306,081 | 286,090 | 275,267 | 265,724 | |
10/15 |
123,191 | 151,996 | 130,989 | 77,822 | 35,327 | 14,229 | 14,229 | 8,452 | -919 | |
10/11 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | |
13 |
139,496 | 139,496 | 118,489 | 65,322 | 22,827 | 1,729 | 1,729 | - | - | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,336 | 1,336 | - | - | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | |
133 |
137,636 | 137,636 | 116,629 | 63,462 | 20,967 | 393 | 393 | - | - | |
14 |
-28,805 | - | - | - | - | - | - | -4,048 | -13,419 | |
17/49 |
190,085 | 208,413 | 215,361 | 309,505 | 237,525 | 291,852 | 271,861 | 266,814 | 266,643 | |
17 |
- | 0 | 146,683 | 165,219 | 170,774 | 172,374 | 189,256 | 205,495 | 221,139 | |
170/4 |
- | 0 | 146,683 | 165,219 | 170,774 | 172,374 | 189,256 | 205,495 | 221,139 | |
42/48 |
190,085 | 208,413 | 68,678 | 143,983 | 66,751 | 119,478 | 82,605 | 61,320 | 45,504 | |
42 |
- | 0 | 18,536 | 19,800 | 16,020 | 16,882 | 16,239 | 15,645 | 15,061 | |
44 |
138,073 | 61,526 | 39,398 | 76,736 | 21,487 | 23,663 | 17,027 | 25,580 | 22,130 | |
440/4 |
138,073 | 61,526 | 39,398 | 76,736 | 21,487 | 23,663 | 17,027 | 25,580 | 22,130 | |
46 |
- | - | - | 30,985 | - | - | - | - | - | |
45 |
15,863 | 22,242 | 10,744 | 16,462 | 22,248 | 46,415 | 30,589 | 14,095 | 8,313 | |
450/3 |
12,652 | 19,480 | 6,953 | 12,671 | 22,248 | 46,415 | 30,589 | 14,095 | 8,313 | |
454/9 |
3,211 | 2,762 | 3,791 | 3,791 | - | - | - | - | - | |
47/48 |
36,149 | 124,645 | - | - | 6,996 | 32,518 | 18,750 | 6,000 | - | |
492/3 |
- | - | - | 302 | - | - | - | - | - | |
| Income statement | ||||||||||
76A |
0 | 897 | - | - | - | - | - | - | - | |
9900 |
58,347 | 103,318 | 99,112 | 97,526 | 72,348 | 99,973 | 76,813 | 48,536 | 50,645 | |
62 |
56,265 | 31,622 | - | - | - | - | - | - | - | |
630 |
11,621 | 21,799 | 21,551 | 20,766 | 23,172 | 17,406 | 17,912 | 18,407 | 29,449 | |
631/4 |
4,465 | 2,065 | - | - | - | - | - | - | - | |
640/8 |
11,245 | 7,152 | 965 | 1,072 | 2,056 | 639 | 1,247 | 1,065 | 14,355 | |
66A |
- | - | - | - | - | - | - | - | 5,567 | |
9901 |
-25,248 | 40,680 | 76,596 | 75,688 | 47,121 | 81,929 | 57,655 | 29,063 | 6,842 | |
75/76B |
1,420 | 1,972 | 282 | 1,094 | 416 | 87 | 132 | 13 | 27 | |
75 |
1,420 | 1,972 | 282 | 1,094 | 416 | 87 | 132 | 13 | 27 | |
65/66B |
4,976 | 10,271 | 6,877 | 8,390 | 11,956 | 10,549 | 8,755 | 9,567 | 14,601 | |
65 |
4,976 | 10,271 | 6,877 | 8,390 | 11,956 | 10,549 | 8,755 | 9,567 | 14,601 | |
9903 |
-28,805 | 32,382 | 70,001 | 68,392 | 35,581 | 71,466 | 49,032 | 19,508 | -13,298 | |
67/77 |
0 | 11,374 | 16,834 | 25,897 | 14,484 | 26,921 | 18,255 | 4,137 | 121 | |
9904 |
-28,805 | 21,007 | 53,167 | 42,495 | 21,097 | 44,546 | 30,777 | 15,372 | -13,419 | |
9905 |
-28,805 | 21,007 | 53,167 | 42,495 | 21,097 | 44,546 | 30,777 | 15,372 | -13,419 | |
| Appropriation of the result | ||||||||||
9906 |
-28,805 | 21,007 | 53,167 | 42,495 | 21,097 | 44,546 | 26,729 | 1,952 | -13,419 | |
691/2 |
0 | 21,007 | 53,167 | 42,495 | 21,097 | - | 1,729 | - | - | |
6920 |
- | - | - | - | 524 | - | 1,336 | - | - | |
6921 |
0 | 21,007 | 53,167 | 42,495 | 20,574 | - | 393 | - | - | |
694/7 |
- | - | - | - | - | 44,546 | 25,000 | 6,000 | - | |
695 |
- | - | - | - | - | 44,546 | 25,000 | 6,000 | - | |
| Social balance sheet | ||||||||||
9087 |
1.9 | 0.7 | - | - | - | - | - | - | - | |
Hours worked1013 |
3,125 | 1,430 | - | - | - | - | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 36 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 23-09-2022.
2021 annual accounts filed 146 days after the deadline. Filed on 23 September 2022, deadline 30 April 2022 (7 months after the close on 30 September 2021, Companies Code art. 3:10). Source: NBB, 2022-20436214.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2021 | abbreviated format | 23-09-2022 | 2022-20436214 | |
| 30-09-2020 | abbreviated format | 31-05-2021 | 2021-16100407 | |
| 30-09-2019 | micro format | 15-04-2020 | 2020-09300359 | |
| 30-09-2018 | micro format | 25-04-2019 | 2019-10900128 | |
| 30-09-2017 | micro format | 01-05-2018 | 2018-12000116 | |
| 30-09-2016 | abbreviated format | 04-04-2017 | 2017-08700548 | |
| 30-09-2015 | abbreviated format | 11-04-2016 | 2016-10000135 | |
| 30-09-2014 | abbreviated format | 25-03-2015 | 2015-07400043 | |
| 30-09-2013 | abbreviated format | 06-05-2014 | 2014-11800585 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| -13,627 | 62,479 | 98,147 | 96,454 | 70,293 | 99,334 | 75,567 | 47,470 | 36,290 | ||
| -17,184 | 42,807 | 74,718 | 63,261 | 44,269 | 61,951 | 48,689 | 33,779 | 16,029 | ||
| 77,073 | 89,809 | 4,260 | 18,411 | 7,875 | 19,587 | 2,809 | 1,314 | 202,752 | ||
| -63,130 | 12,409 | 26,088 | 15,011 | 5,722 | 10,637 | 19,173 | 28,679 | - | ||
| 36,820 | 131,077 | 168,396 | 116,807 | 77,209 | 42,415 | 61,479 | 56,838 | 46,017 | ||
| 39.3% | 42.2% | 37.8% | 20.1% | 12.9% | 4.6% | 5.0% | 3.1% | -0.3% | ||
| 1.19 | 1.63 | 3.45 | 1.81 | 2.16 | 1.36 | 1.74 | 1.93 | 2.01 | ||
| 0.97 | 1.40 | 2.67 | 1.50 | 1.56 | 0.99 | 1.34 | 1.49 | 1.60 | ||
| 1.54 | 1.37 | 1.64 | 3.98 | 6.72 | 20.51 | 19.11 | 31.57 | - | ||
| -23.4% | 13.8% | 40.6% | 54.6% | 59.7% | 313.1% | 216.3% | 181.9% | - | ||
| -9.2% | 5.8% | 15.4% | 11.0% | 7.7% | 14.6% | 10.8% | 5.6% | -5.1% | ||
| -2.74 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2021 |
|---|---|
| Employees at the balance-sheet date | 0 |
| full-time | 0 |
| part-time | 0 |
| in full-time equivalents | 0 |
| 1.9 |
Source: social balance sheet in the 2021 annual accounts
| Item | 30-09-2021 |
|---|---|
| Tangible fixed assets | €77,000 |
| Financial fixed assets | €73 |
| €11,621 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is a loss of €25,248, after a profit of €40,680 in 2020. It is the lowest result since 2013.
Debt's share of the balance-sheet total rises from 57.8% to 60.7%. Equity and debt are lower.
Further up the chainIVC Acquisation Pikco Limited GB consolidates
Source: shareholder structure in its own accounts, parent in its own accounts, lists of holdings in the owners' accounts
The network starts from the directors of ALPHA SERVICES. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
The name was changed to AlphaServices in 2020.1 The registered office was moved to Herenthals in 2021.2 In 2022 ALPHA SERVICES was absorbed by merger into Sanimalia Services BV.3
Articles of association, deed of 09-07-2020 (in Dutch)
ALPHA SERVICES is no longer in the KBO register. Sanimalia Services BV took it over in a merger by absorption, published in the Belgian Official Gazette on 2 June 2022.
If something looks wrong or is missing, please tell us.