Equity
Equity fell below zero in 2012.
Trustee: Bouillon Emmanuelle. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell below zero in 2012.
Ten of the last ten came late. The 2005 accounts came latest: 374 days after the end of the period.
Equity fell from €82,209 in 2005 to -€17,456 in 2014.
On 4 April 2016 the court declared ALPHA DEVELOPMENT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover: not included in this filing.
| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
Total assets20/58 |
2.1m | 2.1m | 1.9m | 1.9m | 1.8m | 1.6m | 2.0m | 2.2m | 7.3m | 9.2m | |
Current assets29/58 |
2.1m | 2.1m | 1.9m | 1.9m | 1.8m | 1.6m | 2.0m | 2.2m | 7.3m | 9.2m | |
Stocks and contracts in progress3 |
- | - | - | - | - | - | - | - | 555,720 | 2.0m | |
Stocks30/36 |
- | - | - | - | - | - | - | - | 555,720 | 2.0m | |
Amounts receivable within one year40/41 |
2.1m | 2.1m | 1.9m | 1.9m | 1.8m | 1.6m | 1.7m | 1.8m | 5.9m | 6.4m | |
Trade receivables40 |
128,506 | 129,300 | 130,818 | 129,745 | 131,287 | 132,314 | 344,666 | 1.0m | 508,941 | 1.2m | |
Other amounts receivable41 |
2.0m | 2.0m | 1.8m | 1.8m | 1.6m | 1.5m | 1.4m | 733,471 | 5.3m | 5.3m | |
Cash at bank and in hand54/58 |
173 | 126 | 28 | 322 | 10,623 | 26,905 | 267,471 | 463,383 | 845,745 | 756,726 | |
Deferred charges and accrued income490/1 |
- | - | - | - | - | - | 225 | 796 | 4,027 | - | |
| Balance sheet: equity and liabilities | |||||||||||
Total equity and liabilities10/49 |
2.1m | 2.1m | 1.9m | 1.9m | 1.8m | 1.6m | 2.0m | 2.2m | 7.3m | 9.2m | |
Equity10/15 |
-17,456 | -4,937 | -5,462 | 5,412 | 40,032 | 54,752 | 76,171 | -214,660 | -217,437 | 82,209 | |
Contributions10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
Issued capital100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
Reserves13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
Legal reserve130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
Profit (loss) carried forward14 |
-85,656 | -73,137 | -73,662 | -62,788 | -28,168 | -13,448 | 7,971 | -282,860 | -285,637 | 14,009 | |
Provisions and deferred taxes16 |
30,965 | 30,965 | 30,965 | 57,660 | 30,965 | 30,965 | 30,965 | 301,469 | 301,469 | 965 | |
Provisions for liabilities and charges160/5 |
30,965 | 30,965 | 30,965 | 57,660 | 30,965 | 30,965 | 30,965 | 301,469 | 301,469 | 965 | |
Amounts payable17/49 |
2.1m | 2.1m | 1.9m | 1.8m | 1.7m | 1.6m | 1.9m | 2.1m | 7.2m | 9.1m | |
Amounts payable within one year42/48 |
2.1m | 2.1m | 1.9m | 1.8m | 1.7m | 1.6m | 1.9m | 2.1m | 1.5m | 2.4m | |
Trade debts44 |
18,150 | 12,278 | 13,768 | 15,355 | 5,171 | 5,998 | 166,593 | 216,053 | 294,017 | 494,572 | |
Suppliers440/4 |
18,150 | 12,278 | 13,768 | 15,355 | 5,171 | 5,998 | 166,593 | 216,053 | 294,017 | 494,572 | |
Advances received on contracts in progress46 |
- | - | - | - | - | - | - | - | - | 878,714 | |
Taxes, remuneration and social security45 |
1.1m | 1.1m | 1.0m | 1.0m | 933,214 | 858,556 | 1.1m | 869,090 | 1.2m | 1.1m | |
Taxes450/3 |
1.1m | 1.1m | 1.0m | 1.0m | 933,214 | 858,556 | 1.1m | 869,090 | 1.2m | 1.1m | |
Other amounts payable47/48 |
978,192 | 974,478 | 841,420 | 814,081 | 755,570 | 692,462 | 627,207 | 967,333 | - | - | |
Accrued charges and deferred income492/3 |
- | - | - | - | - | - | - | 97,031 | 5.7m | 6.7m | |
| Income statement | |||||||||||
Non-recurring operating income76A |
- | 14,464 | - | - | - | - | - | - | - | - | |
Gross operating margin9900 |
-8,303 | -12,307 | -9,644 | -6,949 | -13,719 | -20,206 | 20,847 | 2,089 | -12,487 | -73,129 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
- | - | - | - | - | - | - | - | - | 233 | |
Provisions for liabilities and charges: additions (uses and reversals)635/8 |
- | - | - | 26,695 | - | - | -300,504 | - | 300,504 | -28,000 | |
Other operating charges640/8 |
3,202 | 957 | 957 | 942 | 942 | 942 | 437 | 437 | 1,032 | 6,312 | |
Non-recurring operating charges66A |
- | - | - | - | - | - | 30,000 | 620 | - | - | |
Operating profit (loss)9901 |
-11,505 | -13,264 | -10,601 | -34,585 | -14,661 | -21,147 | 320,915 | 1,652 | -314,023 | -51,674 | |
Financial income75/76B |
- | - | - | - | 29 | 64 | 376 | 4,732 | 23,051 | 100,333 | |
Recurring financial income75 |
- | - | - | - | 29 | 64 | 376 | 4,732 | 23,051 | 100,333 | |
Financial charges65/66B |
1,014 | 675 | 273 | 35 | 88 | 337 | 460 | 2,396 | 8,675 | 11,950 | |
Recurring financial charges65 |
1,014 | 675 | 273 | 35 | 88 | 337 | 460 | 2,396 | 8,675 | 11,950 | |
Profit (loss) for the period before taxes9903 |
-12,519 | 525 | -10,874 | -34,620 | -14,720 | -21,420 | 290,831 | 3,368 | -299,646 | 36,709 | |
Income taxes67/77 |
- | - | - | - | - | - | - | 591 | - | 11,064 | |
Profit (loss) for the period9904 |
-12,519 | 525 | -10,874 | -34,620 | -14,720 | -21,420 | 290,831 | 2,777 | -299,646 | 25,645 | |
Profit (loss) for the period to be appropriated9905 |
-12,519 | 525 | -10,874 | -34,620 | -14,720 | -21,420 | 290,831 | 2,777 | -299,646 | 25,645 | |
| Appropriation of the result | |||||||||||
Profit (loss) to be appropriated9906 |
-85,656 | -73,137 | -73,662 | -62,788 | -28,168 | -13,448 | 7,971 | -282,860 | -285,637 | 20,209 | |
Transfer to equity691/2 |
- | - | - | - | - | - | - | - | - | 6,200 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | - | 6,200 | |
| Document | |||||||||||
The accounts for 4 older financial years (2001-2004) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2014 (PDF), filed on 29-10-2015.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2014 | full format | 29-10-2015 | 2015-66200499 | |
| 31-12-2013 | full format | 28-02-2015 | 2015-05500318 | |
| 31-12-2012 | full format | 06-08-2013 | 2013-40800061 | |
| 31-12-2011 | full format | 24-08-2012 | 2012-46900033 | |
| 31-12-2010 | full format | 24-08-2011 | 2011-47900393 | |
| 31-12-2009 | full format | 23-11-2010 | 2010-61000286 | |
| 31-12-2008 | full format | 13-08-2009 | 2009-58200215 | |
| 31-12-2007 | full format | 30-12-2008 | 2008-87800276 | |
| 31-12-2006 | full format | 25-06-2008 | 2008-29000262 | |
| 31-12-2005 | full format | 09-08-2007 | 2007-55300370 | |
| 31-12-2004 | full format | 14-09-2005 | 2005-67803449 | |
| 31-12-2003 | full format | 14-10-2004 | 2004-73500776 | |
| 31-12-2002 | full format | 31-07-2003 | 2003-56800755 | |
| 21-12-2001 | full format | 26-07-2002 | 2002-42502023 |
| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | - | - | - | - | - | - | - | - | - | -51,441 | |
| Cash flow | - | - | - | - | - | - | - | - | - | 25,878 | |
| Change in cash | 46 | 98 | -293 | -10,302 | -16,281 | -240,567 | -195,911 | -382,363 | 89,019 | - | |
| Working capital | 13,509 | 26,028 | 25,503 | 63,071 | 70,997 | 85,717 | 107,136 | 183,840 | 5.8m | 6.7m | |
| Solvency | -0.8% | -0.2% | -0.3% | 0.3% | 2.3% | 3.3% | 3.8% | -9.6% | -3.0% | 0.9% | |
| Current ratio | 1.01 | 1.01 | 1.01 | 1.03 | 1.04 | 1.06 | 1.06 | 1.09 | 4.90 | 3.76 | |
| Quick ratio | 1.01 | 1.01 | 1.01 | 1.03 | 1.04 | 1.06 | 1.06 | 1.09 | 4.52 | 2.94 | |
| Debt to equity | - | - | - | - | 42.32 | 28.44 | 24.62 | - | - | - | |
| ROE | - | - | - | -639.7% | -36.8% | -39.1% | 381.8% | - | - | 31.2% | |
| ROA | -0.6% | 0.0% | -0.6% | -1.8% | -0.8% | -1.3% | 14.7% | 0.1% | -4.1% | 0.3% |
EBIT margin: not included in this filing.
A ratio outside any meaningful range has been withheld (balance sheet total €2.1m, equity -€17,456).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2014 is a loss of €11,505, smaller than the loss of €13,264 in 2013.
Equity is negative. Debt (€2.1m) exceeds the balance-sheet total (€2.1m).
Source: lists of holdings in the owners' accounts
ALPHA DEVELOPMENT has no parent and no holdings in its annual accounts.
The network starts from the shareholders of ALPHA DEVELOPMENT. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Waverse steenweg 1519 registered office 1160 Auderghem | ||
| Meilaan 181 1200 Woluwe-Saint-Lambert 6812101 Development of residential building projects | 05-03-2001 | 2.096.969.358 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21673D0087/00E052 | 790 m² | 1 · 336 m² | 18.5 m · 5 |
| 21002A0091/00B023 | 558 m² | 1 · 320 m² | 20.0 m · 6 |
If something looks wrong or is missing, please tell us.