Skip to content

ALMAZONE

Active
Private limited companyfounded 2024active for 2 yearsClos de Bérine 19, 1410 Waterloo, BelgiumKBO/BCE: BE 1010.629.043

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00542601.

Annual accounts 2025 filed on 30-09-2026 at the NBB

Turnover
≈ €120,000
Estimated: probably between €48,000 and €290,000
Total assets
€86,745
Net result
-€108
Working capital
-€29,447

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €86,745
Fixed assets €39,033
Current assets €47,712
Equity and liabilities €86,745
Equity €4,892
Debt €81,853
Debt's share of the balance-sheet total is 94.4%.
Key figures and ratios
2025 value
EBITDA
€16,094
Cash flow
€10,450
Current ratio
0.62
Quick ratio
0.40
Debt to equity
16.73
ROE
-2.2%
ROA
-0.1%
Interest coverage
3.04
Debt ≤ 1 year
€77,160
Income taxes
€350

Investments

fixed assets acquired
Item2025
Tangible fixed assets€47,166
Financial fixed assets€58
Depreciation and write-downs of the year€10,558

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€86,745
Fixed assets21/28€39,033
Tangible fixed assets22/27€38,974
Plant, machinery and equipment23€38,974
Financial fixed assets28€58
Current assets29/58€47,712
Stocks and contracts in progress3€16,700
Stocks30/36€16,700
Amounts receivable within one year40/41€25,559
Trade receivables40€25,559
Cash at bank and in hand54/58€4,590
Deferred charges and accrued income490/1€863
Equity and liabilities
Total equity and liabilities10/49€86,745
Equity10/15€4,892
Contributions10/11€5,000
Profit (loss) carried forward14-€108
Amounts payable17/49€81,853
Amounts payable within one year42/48€77,160
Trade debts44€22,764
Suppliers440/4€22,764
Taxes, remuneration and social security45€2,403
Taxes450/3€1,403
Remuneration and social security454/9€1,000
Other amounts payable47/48€51,993
Accrued charges and deferred income492/3€4,693
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,558
Other operating charges640/8€1,010
Gross operating margin9900€17,105
Operating profit (loss)9901€5,537
Financial charges65/66B€5,294
Recurring financial charges65€5,294
Profit (loss) for the period before taxes9903€242
Income taxes67/77€350
Profit (loss) for the period9904-€108
Profit (loss) for the period to be appropriated9905-€108
Appropriation of the result
Profit (loss) to be appropriated9906-€108

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,558
Other operating charges640/8€1,010
Gross operating margin9900€17,105
Operating profit (loss)9901€5,537
Financial charges65/66B€5,294
Recurring financial charges65€5,294
Profit (loss) for the period before taxes9903€242
Income taxes67/77€350
Profit (loss) for the period9904-€108
Profit (loss) for the period to be appropriated9905-€108
Line2025
Assets
Total assets20/58€86,745
Fixed assets21/28€39,033
Tangible fixed assets22/27€38,974
Plant, machinery and equipment23€38,974
Financial fixed assets28€58
Current assets29/58€47,712
Stocks and contracts in progress3€16,700
Stocks30/36€16,700
Amounts receivable within one year40/41€25,559
Trade receivables40€25,559
Cash at bank and in hand54/58€4,590
Deferred charges and accrued income490/1€863
Equity and liabilities
Total equity and liabilities10/49€86,745
Equity10/15€4,892
Contributions10/11€5,000
Profit (loss) carried forward14-€108
Amounts payable17/49€81,853
Amounts payable within one year42/48€77,160
Trade debts44€22,764
Suppliers440/4€22,764
Taxes, remuneration and social security45€2,403
Taxes450/3€1,403
Remuneration and social security454/9€1,000
Other amounts payable47/48€51,993
Accrued charges and deferred income492/3€4,693
Line2025
Profit (loss) for the period9904-€108
+ Depreciation and write-downs630€10,558
Operating cash flow (approximation)€10,450

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,301 companies had the same profile as ALMAZONE has now. Two years later, 92.6% were still going and 5.5% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
92.6% was still going
1.6% stopped otherwise
5.5% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ALMAZONE itself: 6.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,301 companies, not a prediction for ALMAZONE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-09-2026 2026-00542601 PDF

Next steps