Skip to content

ALMAVIC

Active
Private limited company (pre-2019)founded 2005active for 21 yearsvan Steenbergenlaan 13, 2520 Ranst, BelgiumKBO/BCE: BE 0871.992.287
Summary

ALMAVIC has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €57,181 and a net result of €7,869. Equity is growing by about 4.3% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€57,181▲ 16.0%
2024 · €49,313
Total assets
€57,431▲ 15.9%
2024 · €49,556
Net result
€7,869▲ 368%
2024 · €1,682
Working capital
€40,250▲ 24.3%
2024 · €32,381
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €2,659 after €2,277 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€2,659 2025 Net result€7,869 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€3,052-€8,832€465▼ 94.7%€307▼ 34.0%€3,214▲ 947%€2,020▼ 37.1%€2,277▲ 12.7%-€2,659
Net result-€3,052-€8,833€465▼ 94.7%€193▼ 58.5%€2,282▲ 12×€1,295▼ 43.2%€1,682▲ 29.9%€7,869▲ 368%
Equity€34,563-€43,396▲ 25.6%€43,861▲ 1.1%€44,054▲ 0.4%€46,335▲ 5.2%€47,631▲ 2.8%€49,313▲ 3.5%€57,181▲ 16.0%
Total assets€37,769-€43,855▲ 16.1%€44,374▲ 1.2%€45,226▲ 1.9%€48,819▲ 7.9%€48,833=€49,556▲ 1.5%€57,431▲ 15.9%
Debt€3,206-€459▼ 85.7%€513▲ 11.8%€1,172▲ 128%€2,484▲ 112%€1,203▼ 51.6%€243▼ 79.8%€249▲ 2.6%
Working capital€1,357-€15,423▲ 11×€21,409▲ 38.8%€27,273▲ 27.4%€29,404▲ 7.8%€30,765▲ 4.6%€32,381▲ 5.3%€40,250▲ 24.3%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €57,431
Fixed assets €16,931 =
Current assets €40,500 ▲ 24.1%
Equity and liabilities €57,431
Equity €57,181 ▲ 16.0%
Debt €249 ▲ 2.6%
Debt's share of the balance-sheet total falls from 0.5% to 0.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.00▼
2024 · 0.00
ROE
13.8%▲
2024 · 3.4%
ROA
13.7%▲
2024 · 3.4%
Debt ≤ 1 year
€249▲
2024 · €243
Income taxes
€3,677▲
2024 · €567
A ratio outside any meaningful range has been withheld (balance sheet total €57,431, equity €57,181).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€49,556€57,431▲
Fixed assets21/28€16,931€16,931=
Tangible fixed assets22/27€16,931€16,931=
Land and buildings22€16,931€16,931=
Current assets29/58€32,625€40,500▲
Amounts receivable within one year40/41€338€323▼
Other amounts receivable41€338€323▼
Current investments50/53€26,480€0▼
Cash at bank and in hand54/58€5,807€40,177▲
Equity and liabilities
Total equity and liabilities10/49€49,556€57,431▲
Equity10/15€49,313€57,181▲
Contributions10/11€18,550€18,550=
Reserves13€7,114€14,983▲
Non-distributable reserves130/1€1,855€1,855=
Reserves not available under the articles1311€1,855€1,855=
Distributable reserves133€5,259€13,128▲
Profit (loss) carried forward14€23,649€23,649=
Amounts payable17/49€243€249▲
Amounts payable within one year42/48€243€249▲
Trade debts44€227€249▲
Suppliers440/4€227€249▲
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Other amounts payable47/48€16€0▼
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Other operating charges640/8€1,419€1,462▲
Gross operating margin9900€3,696-€1,197▼
Operating profit (loss)9901€2,277-€2,659▼
Financial income75/76B€78€14,278▲
Recurring financial income75€78€14,278▲
Financial charges65/66B€106€72▼
Recurring financial charges65€106€72▼
Profit (loss) for the period before taxes9903€2,249€11,546▲
Income taxes67/77€567€3,677▲
Profit (loss) for the period9904€1,682€7,869▲
Profit (loss) for the period to be appropriated9905€1,682€7,869▲
Appropriation of the result
Profit (loss) to be appropriated9906€25,331€31,517▲
Profit (loss) brought forward from the previous period14P€23,649€23,649=
Transfer to equity691/2€1,682€7,869▲
To other reserves6921€1,682€7,869▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,521€5,521€5,521€5,521€0----
Other operating charges640/8---€828€1,654€1,374€1,419€1,462▲ 3.0%
Gross operating margin9900€3,569€15,484€7,156€6,656€4,868€3,394€3,696-€1,197-
Operating profit (loss)9901-€3,052€8,832€465€307€3,214€2,020€2,277-€2,659-
Financial income75/76B------€78€14,278▲ 184×
Recurring financial income75-€1----€78€14,278▲ 184×
Financial charges65/66B---€44€48€121€106€72▼ 31.9%
Recurring financial charges65---€44€48€121€106€72▼ 31.9%
Profit (loss) for the period before taxes9903-€3,052€8,833€465€263€3,166€1,900€2,249€11,546▲ 413%
Income taxes67/77---€70€884€604€567€3,677▲ 549%
Profit (loss) for the period9904-€3,052€8,833€465€193€2,282€1,295€1,682€7,869▲ 368%
Profit (loss) for the period to be appropriated9905-€3,052€8,833€465€193€2,282€1,295€1,682€7,869▲ 368%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€37,769€43,855€44,374€45,226€48,819€48,833€49,556€57,431▲ 15.9%
Fixed assets21/28€33,494€27,973€22,452€16,931€16,931€16,931€16,931€16,931=
Tangible fixed assets22/27€33,494€27,973€22,452€16,931€16,931€16,931€16,931€16,931=
Land and buildings22---€16,931€16,931€16,931€16,931€16,931=
Current assets29/58€4,275€15,882€21,922€28,295€31,888€31,902€32,625€40,500▲ 24.1%
Amounts receivable within one year40/41€1,487€3,278€1,236€4,010€1,236€30€338€323▼ 4.4%
Trade receivables40---€4,010€1,236€0---
Other amounts receivable41-----€30€338€323▼ 4.4%
Current investments50/53----€26,480€26,480€26,480€0▼ 100%
Cash at bank and in hand54/58€2,788€12,604€20,686€24,285€4,171€5,393€5,807€40,177▲ 592%
Equity and liabilities
Total equity and liabilities10/49€37,769€43,855€44,374€45,226€48,819€48,833€49,556€57,431▲ 15.9%
Equity10/15€34,563€43,396€43,861€44,054€46,335€47,631€49,313€57,181▲ 16.0%
Contributions10/11€18,550€18,550€18,550€18,550€18,550€18,550€18,550€18,550=
Capital10---€18,550-----
Issued capital100---€18,550-----
Reserves13€1,855€1,855€1,855€1,855€4,137€5,432€7,114€14,983▲ 111%
Non-distributable reserves130/1---€1,855€1,855€1,855€1,855€1,855=
Legal reserve130---€1,855-----
Reserves not available under the articles1311----€1,855€1,855€1,855€1,855=
Distributable reserves133----€2,282€3,577€5,259€13,128▲ 150%
Profit (loss) carried forward14€14,158€22,991€23,456€23,649€23,649€23,649€23,649€23,649=
Amounts payable17/49€3,206€459€513€1,172€2,484€1,203€243€249▲ 2.6%
Amounts payable after more than one year17€288--------
Amounts payable within one year42/48€2,918€459€513€1,022€2,484€1,137€243€249▲ 2.6%
Trade debts44€303--€588€323€138€227€249▲ 10.1%
Suppliers440/4---€588€323€138€227€249▲ 10.1%
Taxes, remuneration and social security45---€320€954€998€0--
Taxes450/3---€320€954€998€0--
Other amounts payable47/48---€114€1,207€0€16€0▼ 100%
Accrued charges and deferred income492/3---€150-€66€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€3,052€8,833€465€193€2,282€1,295€1,682€7,869▲ 368%
+ Depreciation and write-downs630€5,521€5,521€5,521€5,521€0----
Operating cash flow (approximation)€2,469€14,354€5,986€5,714€2,282€1,295€1,682€7,869▲ 368%
Investment in fixed assets (approximation)-€0€0€0-€0€0€0€0-
Change in cash-€9,816€8,082€3,599-€20,114€1,221€415€34,370▲ 83×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 18-06-2026 2026-00175071
31-12-2024 micro format 18-06-2025 2025-00148821
31-12-2023 micro format 31-07-2024 2024-00310191
31-12-2022 micro format 24-07-2023 2023-00275698
31-12-2021 micro format 23-06-2022 2022-20090496
31-12-2020 micro format 01-07-2021 2021-28800071
31-12-2019 micro format 29-07-2020 2020-36300343
31-12-2018 micro format 24-09-2019 2019-65200477
31-12-2017 micro format 24-09-2019 2019-65200476
31-12-2016 abbreviated format 24-09-2019 2019-65200478

Show all 20 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.