Skip to content

ALMANDRA

Inactive
KBO/BCE: BE 0820.501.422

Inactive; last annual accounts for financial year 2022.

ALMANDRAInactive

Overview

Activity
Activity not known
Size
€4.6mtotal assets 2022
Loss
-€433,965
Turnover not published (abbreviated format)
Financial health
Inactive: no score
Structure
Parent
ADHIS BV
Holdings
1
11 deeds in the Belgian Official Gazette
SignalsneutralLatest accounts filed on timeShow the evidence

Signals

1 signal.
neutral
neutral · Latest accounts filed on time
The financial year that closed on 25-05-2022 was due by 25-12-2022 and was filed on 05-09-2022, 111 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2022
111 days early
2021
31 days early
2020
36 days early
2019
35 days early
2018
37 days early
2017
84 days early
2016
90 days early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 7 accounts on average 61 days before the deadline; the Belgian median for financial year 2022 is 3 days before the deadline, and 42% of all filings were late.

Searched, nothing found (1)
neutral · No strike-offs in the KBO publications
Searched since 2021.
KBO publications · our coverage
  1. Annual accounts filedfinancial year 2022 · abbreviated…
  2. Annual accounts filedfinancial year 2021 · abbreviated…
  3. Weakest financial yearnet -€433,965

Financials · financial year 2022, abbreviated format

Equity
€5.1m▲ 44.7%
2020 · €3.5m
Total assets
€4.6m▼ 25.0%
2021 · €6.2m
Net result
-€433,965
2021 · €1.6m
Working capital
-€2.6m▼ 626%
2021 · -€363,300
Trend over the years

2018 to 2022, 5 financial years 2018 to 2022, 5 financial years

The operating result stays negative: a loss of €432,140 in 2022 against €115,835 in 2021; the loss grows and 2022 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.4m 2022 Net result-€0.4m 2022

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022
Operating result-€0.007m--€0.003m▲ 62.8%-€0.003m▼ 6.2%-€0.1m▼ 4,080%-€0.4m▼ 273%
Net result€0.9m-€0.9m▲ 0.1%€0.9m=€1.6m▲ 67.7%-€0.4m
Equity€3.5m-€3.5m▲ 0.1%€3.5m▲ 0.1%€5.1m▲ 44.7%
Total assets€5.9m-€5.9m=€5.9m▲ 0.1%€6.2m▲ 4.3%€4.6m▼ 25.0%
Debt€2.4m-€2.4m▼ 0.1%€2.4m▲ 0.1%€1.1m▼ 54.3%€4.6m▲ 319%
Working capital-€1.0m--€1.0m▲ 0.4%-€1.0m▲ 0.3%-€0.4m▲ 63.6%-€2.6m▼ 626%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €4.6m
Fixed assets €2.6m ▼ 51.5%
Current assets €2.0m ▲ 169%
Key figures and ratios
2022 value · change against 2021
EBITDA
-€4,137▲
2021 · -€8,834
Cash flow
-€5,962▼
2021 · €1.7m
Current ratio
0.43▼
2021 · 0.67
ROA
-9.4%▼
2021 · 25.4%
Interest coverage
-9.39▼
2021 · -0.92
Debt ≤ 1 year
€4.6m▲
2021 · €1.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 41 lines
Balance sheet Code20212022
Assets
Total assets20/58€6.2m€4.6m▼
Fixed assets21/28€5.4m€2.6m▼
Intangible fixed assets21€0.4m€0▼
Financial fixed assets28€5.0m€2.6m▼
Current assets29/58€0.7m€2.0m▲
Amounts receivable within one year40/41€0.4m€2.0m▲
Other amounts receivable41€0.4m€2.0m▲
Cash at bank and in hand54/58€0.3m€334▼
Equity and liabilities
Total equity and liabilities10/49€6.2m€4.6m▼
Equity10/15€5.1m-
Contributions10/11€0.03m-
Contributions outside capital11€0.03m-
Other1109/19€0.03m-
Reserves13€0.1m-
Non-distributable reserves130/1€0.1m-
Legal reserve130€0.1m-
Profit (loss) carried forward14€4.9m-
Amounts payable17/49€1.1m€4.6m▲
Amounts payable within one year42/48€1.1m€4.6m▲
Trade debts44€0.005m-
Suppliers440/4€0.005m-
Other amounts payable47/48€1.1m€4.6m▲
Accrued charges and deferred income492/3€0.002m-
Income statement Code20212022
Goods, raw materials, services and sundry goods60/61-€0.004m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.4m▲
Other operating charges640/8€0.001m€1▼
Gross operating margin9900-€0.008m-€0.004m▲
Operating profit (loss)9901-€0.1m-€0.4m▼
Financial income75/76B€1.7m-
Recurring financial income75€1.7m-
Financial charges65/66B€0.01m€0.002m▼
Recurring financial charges65€0.01m€441▼
Non-recurring financial charges66B-€0.001m
Profit (loss) for the period before taxes9903€1.6m-€0.4m▼
Profit (loss) for the period9904€1.6m-€0.4m▼
Profit (loss) for the period to be appropriated9905€1.6m-€0.4m▼
Appropriation of the result
Profit (loss) to be appropriated9906€4.9m€4.5m▼
Profit (loss) brought forward from the previous period14P€3.4m€4.9m▲
Transfer from equity791/2-€0.1m
Profit to be distributed694/7-€4.6m
Return on contributions (dividend)694-€4.6m

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022Change
Goods, raw materials, services and sundry goods60/61----€0.004m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€0.1m€0.4m▲ 300%
Other operating charges640/8---€0.001m€1▼ 99.9%
Gross operating margin9900-€0.006m-€0.002m-€0.002m-€0.008m-€0.004m▲ 46.7%
Operating profit (loss)9901-€0.007m-€0.003m-€0.003m-€0.1m-€0.4m▼ 273%
Financial income75/76B---€1.7m--
Recurring financial income75€1.0m€1.0m€1.0m€1.7m--
Financial charges65/66B---€0.01m€0.002m▼ 81.0%
Recurring financial charges65€0.04m€0.05m€0.05m€0.01m€441▼ 95.4%
Non-recurring financial charges66B----€0.001m-
Profit (loss) for the period before taxes9903€0.9m€0.9m€0.9m€1.6m-€0.4m-
Income taxes67/77-€19-----
Profit (loss) for the period9904€0.9m€0.9m€0.9m€1.6m-€0.4m-
Profit (loss) for the period to be appropriated9905€0.9m€0.9m€0.9m€1.6m-€0.4m-
Line20182019202020212022Change
Assets
Total assets20/58€5.9m€5.9m€5.9m€6.2m€4.6m▼ 25.0%
Fixed assets21/28€5.9m€5.9m€5.9m€5.4m€2.6m▼ 51.5%
Intangible fixed assets21---€0.4m€0▼ 100%
Financial fixed assets28€5.9m€5.9m€5.9m€5.0m€2.6m▼ 47.3%
Current assets29/58€0.02m€0.02m€0.02m€0.7m€2.0m▲ 169%
Amounts receivable within one year40/41---€0.4m€2.0m▲ 406%
Other amounts receivable41---€0.4m€2.0m▲ 406%
Cash at bank and in hand54/58€0.02m€0.02m€0.02m€0.3m€334▼ 99.9%
Equity and liabilities
Total equity and liabilities10/49€5.9m€5.9m€5.9m€6.2m€4.6m▼ 25.0%
Equity10/15€3.5m€3.5m€3.5m€5.1m--
Contributions10/11€0.03m€0.03m€0.03m€0.03m--
Contributions outside capital11---€0.03m--
Other1109/19---€0.03m--
Reserves13€0.1m€0.1m€0.1m€0.1m--
Non-distributable reserves130/1---€0.1m--
Legal reserve130---€0.1m--
Profit (loss) carried forward14€3.4m€3.4m€3.4m€4.9m--
Amounts payable17/49€2.4m€2.4m€2.4m€1.1m€4.6m▲ 319%
Amounts payable after more than one year17€1.4m€1.4m€1.4m---
Amounts payable within one year42/48€1.0m€1.0m€1.0m€1.1m€4.6m▲ 320%
Trade debts44€0.007m--€0.005m--
Suppliers440/4---€0.005m--
Other amounts payable47/48---€1.1m€4.6m▲ 321%
Accrued charges and deferred income492/3---€0.002m--
Line20182019202020212022Change
Profit (loss) for the period9904€0.9m€0.9m€0.9m€1.6m-€0.4m-
+ Depreciation and write-downs630---€0.1m€0.4m▲ 300%
Operating cash flow (approximation)€0.9m€0.9m€0.9m€1.7m-€0.006m-
Investment in fixed assets (approximation)-€0€0€0.4m€2.4m▲ 561%
Change in cash-€0.002m€0.006m€0.3m-€0.3m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
25-05-2022 abbreviated format 05-09-2022 2022-20425952
31-12-2021 abbreviated format 30-06-2022 2022-20121239
31-12-2020 abbreviated format 25-06-2021 2021-24600113
31-12-2019 abbreviated format 26-06-2020 2020-21700401
31-12-2018 abbreviated format 24-06-2019 2019-22000471
31-12-2017 abbreviated format 08-05-2018 2018-12400372
31-12-2016 abbreviated format 02-05-2017 2017-10900448
31-12-2015 abbreviated format 26-04-2016 2016-11000347
31-12-2014 abbreviated format 11-08-2015 2015-41300352
31-12-2013 abbreviated format 03-07-2014 2014-26600424

Show all 13 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.

Directors

Directors
No directors read yet: 0 of 11 Gazette acts processed. See the directors and other office holders in the KBO →

Owners and capital

Owners

1 owner

Chain of control

  1. ADHIS BV consolidates
  2. ALMANDRA

Highest known parent: ADHIS BV. The sources do not say who stands above it.

Owners 1

According to the annual accounts to 25-05-2022 of ALMANDRA and those of the other companies, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.

Group and network

Holdings and subsidiaries

1 holding

Holdings 1

According to the annual accounts to 25-05-2022 of ALMANDRA and those of the other companies, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.

Connections & network

Depth

The network starts from this company’s shareholders. What else they own or run appears here as nodes.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Acts, filings and financial milestones

2022
05-09
NBB filing Annual accounts filed
financial year 2022 · abbreviated format
30-06
NBB filing Annual accounts filed
financial year 2021 · abbreviated format
25-05
Financial Weakest financial yearnet -€433,965
Net result drops to -€433,965, the lowest in the series.
2021
31-12
Financial Highest result from 2018 to 2022net €1.6m ▲67.7%
Net result €1.6m, the highest in the series.
31-12
Financial Equity above €5mequity €5.1m ▲44.7%
A profit in every financial year since 2018 builds equity to €5.1m.
25-06
NBB filing Annual accounts filed
financial year 2020 · abbreviated format
2020
26-06
NBB filing Annual accounts filed
financial year 2019 · abbreviated format
2019
24-06
NBB filing Annual accounts filed
financial year 2018 · abbreviated format
2018
08-05
NBB filing Annual accounts filed
financial year 2017 · abbreviated format
2017
02-05
NBB filing Annual accounts filed
financial year 2016 · abbreviated format
2016
26-04
NBB filing Annual accounts filed
financial year 2015 · abbreviated format
2015
11-08
NBB filing Annual accounts filed
financial year 2014 · abbreviated format · 11 days late
2014
03-07
NBB filing Annual accounts filed
financial year 2013 · abbreviated format
Financial milestoneNBB filingFinancial milestones sit on the financial year-end date, not the filing date.Of the 13 annual accounts filed, the latest 10 are here; all 13 are under Financials.
0 of 11 deeds read
About the unread acts

We know of 11 Belgian Official Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.