Skip to content

Allsafe consultancy

Active
Private limited companyfounded 2025active for 1 yearIkaroslaan 1, 1930 Zaventem, BelgiumKBO/BCE: BE 1018.210.285

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 10-07-2026 at the NBB

Turnover
≈ €140,000
Estimated: probably between €110,000 and €190,000
Total assets
€41,002
Net result
€31,029
Working capital
€26,298

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €41,002
Fixed assets €7,787
Current assets €33,215
Equity and liabilities €41,002
Equity €34,029
Debt €6,973
Debt's share of the balance-sheet total is 17.0%.
Key figures and ratios
2025 value
EBITDA
€41,089
Cash flow
€32,747
Current ratio
4.80
Debt to equity
0.20
ROE
91.2%
ROA
75.7%
Interest coverage
over 100
Debt ≤ 1 year
€6,917
Income taxes
€8,198

Investments

fixed assets acquired
Item2025
Tangible fixed assets€9,344
Financial fixed assets€160
Depreciation and write-downs of the year€1,718

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines
Balance sheet Code2025
Assets
Total assets20/58€41,002
Fixed assets21/28€7,787
Tangible fixed assets22/27€7,627
Plant, machinery and equipment23€7,627
Financial fixed assets28€160
Current assets29/58€33,215
Amounts receivable within one year40/41€23,772
Trade receivables40€23,772
Cash at bank and in hand54/58€9,443
Equity and liabilities
Total equity and liabilities10/49€41,002
Equity10/15€34,029
Contributions10/11€3,000
Profit (loss) carried forward14€31,029
Amounts payable17/49€6,973
Amounts payable within one year42/48€6,917
Trade debts44€2,392
Suppliers440/4€2,392
Taxes, remuneration and social security45€4,331
Taxes450/3€4,331
Other amounts payable47/48€195
Accrued charges and deferred income492/3€55
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,718
Gross operating margin9900€41,089
Operating profit (loss)9901€39,371
Financial charges65/66B€144
Recurring financial charges65€144
Profit (loss) for the period before taxes9903€39,227
Income taxes67/77€8,198
Profit (loss) for the period9904€31,029
Profit (loss) for the period to be appropriated9905€31,029
Appropriation of the result
Profit (loss) to be appropriated9906€31,029

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,718
Gross operating margin9900€41,089
Operating profit (loss)9901€39,371
Financial charges65/66B€144
Recurring financial charges65€144
Profit (loss) for the period before taxes9903€39,227
Income taxes67/77€8,198
Profit (loss) for the period9904€31,029
Profit (loss) for the period to be appropriated9905€31,029
Line2025
Assets
Total assets20/58€41,002
Fixed assets21/28€7,787
Tangible fixed assets22/27€7,627
Plant, machinery and equipment23€7,627
Financial fixed assets28€160
Current assets29/58€33,215
Amounts receivable within one year40/41€23,772
Trade receivables40€23,772
Cash at bank and in hand54/58€9,443
Equity and liabilities
Total equity and liabilities10/49€41,002
Equity10/15€34,029
Contributions10/11€3,000
Profit (loss) carried forward14€31,029
Amounts payable17/49€6,973
Amounts payable within one year42/48€6,917
Trade debts44€2,392
Suppliers440/4€2,392
Taxes, remuneration and social security45€4,331
Taxes450/3€4,331
Other amounts payable47/48€195
Accrued charges and deferred income492/3€55
Line2025
Profit (loss) for the period9904€31,029
+ Depreciation and write-downs630€1,718
Operating cash flow (approximation)€32,747

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as Allsafe consultancy has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of Allsafe consultancy itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for Allsafe consultancy. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 10-07-2026 2026-00288553 PDF

Next steps