Skip to content

Allround-Projects

Active
Private limited companyfounded 20233 yrs activeMaanstraat 24, 2500 Lier, BelgiumKBO/BCE: BE 0802.392.017
Summary

The computed 12-month bankruptcy probability of Allround-Projects is 5.3% (elevated). The 2025 annual accounts show equity of €116,250 and a net result of €62,697. Equity is growing by ~78.2% per year across the filed fiscal years. Its solvency ranks better than 87% of 8982 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€116,250▲ 117%
2024 · €53,554
Total assets
€146,566▲ 51.5%
2024 · €96,730
Net result
€62,697▲ 197%
2024 · €21,114
Working capital
€101,917▲ 156%
2024 · €39,880
Trend over the years

2023 to 2025, 3 fiscal years

The operating result recovers in 2025; 2025 is 177% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€80,135 2025 Net result€62,697 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€36,115-€28,930▼ 19.9%€80,135▲ 177%
Net result€28,440above the sector's middle half-€21,114within the sector's middle half▼ 25.8%€62,697above the sector's middle half▲ 197%
Equity€32,440within the sector's middle half-€53,554within the sector's middle half▲ 65.1%€116,250above the sector's middle half▲ 117%
Total assets€64,488within the sector's middle half-€96,730within the sector's middle half▲ 50.0%€146,566within the sector's middle half▲ 51.5%
Debt€32,048-€43,176▲ 34.7%€30,316▼ 29.8%
Working capital€23,293within the sector's middle half-€39,880within the sector's middle half▲ 71.2%€101,917above the sector's middle half▲ 156%
Solvency50.3%within the sector's middle half-55.4%within the sector's middle half▲ 5.1pp79.3%above the sector's middle half▲ 24.0pp
Current ratio1.73within the sector's middle half-1.92within the sector's middle half▲ 0.204.36above the sector's middle half▲ 2.44
Return on assets (ROA)44.1%above the sector's middle half-21.8%above the sector's middle half▼ 22.3pp42.8%above the sector's middle half▲ 20.9pp
above within below the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €146,566
Fixed assets €14,333 ▲ 4.8%
Current assets €132,233 ▲ 59.2%
Equity and liabilities €146,566
Equity €116,250 ▲ 117%
Debt €30,316 ▼ 29.8%
Debt's share of the balance-sheet total falls from 44.6% to 20.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€84,574▲
2024 · €31,902
Cash flow
€67,136▲
2024 · €24,085
Debt to equity
0.26▼
2024 · 0.81
ROE
53.9%▲
2024 · 39.4%
Interest coverage
186.45▲
2024 · 20.45
Debt ≤ 1 year
€30,316▼
2024 · €43,176
Income taxes
€18,653▲
2024 · €7,841
Staff costs
€4,114▲
2024 · €3,378
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 5.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€96,730€146,566▲
Fixed assets21/28€13,674€14,333▲
Tangible fixed assets22/27€13,674€14,333▲
Land and buildings22€1,283-
Plant, machinery and equipment23€5,263€9,546▲
Furniture and vehicles24€7,128€4,787▼
Current assets29/58€83,056€132,233▲
Amounts receivable within one year40/41€77,470€49,825▼
Trade receivables40€38,475€22,959▼
Other amounts receivable41€38,995€26,866▼
Current investments50/53-€70,000
Cash at bank and in hand54/58€4,968€0▼
Deferred charges and accrued income490/1€618€12,408▲
Equity and liabilities
Total equity and liabilities10/49€96,730€146,566▲
Equity10/15€53,554€116,250▲
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14€49,554€112,250▲
Amounts payable17/49€43,176€30,316▼
Amounts payable within one year42/48€43,176€30,316▼
Trade debts44€27,663€11,664▼
Suppliers440/4€27,663€11,664▼
Taxes, remuneration and social security45€15,513€18,653▲
Taxes450/3€15,513€18,653▲
Income statement Code20242025
Remuneration, social security and pensions62€3,378€4,114▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,971€4,439▲
Other operating charges640/8€2,130€2,854▲
Non-recurring operating charges66A€500€1,841▲
Gross operating margin9900€37,909€93,383▲
Operating profit (loss)9901€28,930€80,135▲
Financial income75/76B€1,584€1,668▲
Recurring financial income75€1,584€1,668▲
Financial charges65/66B€1,560€454▼
Recurring financial charges65€1,560€454▼
Profit (loss) for the period before taxes9903€28,954€81,349▲
Income taxes67/77€7,841€18,653▲
Profit (loss) for the period9904€21,114€62,697▲
Profit (loss) for the period to be appropriated9905€21,114€62,697▲
Appropriation of the result
Profit (loss) to be appropriated9906€49,554€112,250▲
Profit (loss) brought forward from the previous period14P€28,440€49,554▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62€667€3,378€4,114▲ 21.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€469€2,971€4,439▲ 49.4%
Other operating charges640/8€2,567€2,130€2,854▲ 34.0%
Non-recurring operating charges66A-€500€1,841▲ 268%
Gross operating margin9900€39,818€37,909€93,383▲ 146%
Operating profit (loss)9901€36,115€28,930€80,135▲ 177%
Financial income75/76B€420€1,584€1,668▲ 5.3%
Recurring financial income75€420€1,584€1,668▲ 5.3%
Financial charges65/66B€423€1,560€454▼ 70.9%
Recurring financial charges65€423€1,560€454▼ 70.9%
Profit (loss) for the period before taxes9903€36,112€28,954€81,349▲ 181%
Income taxes67/77€7,672€7,841€18,653▲ 138%
Profit (loss) for the period9904€28,440€21,114€62,697▲ 197%
Profit (loss) for the period to be appropriated9905€28,440€21,114€62,697▲ 197%
Line202320242025Change
Assets
Total assets20/58€64,488€96,730€146,566▲ 51.5%
Fixed assets21/28€9,147€13,674€14,333▲ 4.8%
Tangible fixed assets22/27€9,147€13,674€14,333▲ 4.8%
Land and buildings22€1,377€1,283--
Plant, machinery and equipment23€3,531€5,263€9,546▲ 81.4%
Furniture and vehicles24€4,239€7,128€4,787▼ 32.8%
Current assets29/58€55,341€83,056€132,233▲ 59.2%
Amounts receivable within one year40/41€53,545€77,470€49,825▼ 35.7%
Trade receivables40€38,048€38,475€22,959▼ 40.3%
Other amounts receivable41€15,497€38,995€26,866▼ 31.1%
Current investments50/53--€70,000-
Cash at bank and in hand54/58€789€4,968€0▼ 100.0%
Deferred charges and accrued income490/1€1,008€618€12,408▲ 1,909%
Equity and liabilities
Total equity and liabilities10/49€64,488€96,730€146,566▲ 51.5%
Equity10/15€32,440€53,554€116,250▲ 117%
Contributions10/11€4,000€4,000€4,000=
Profit (loss) carried forward14€28,440€49,554€112,250▲ 127%
Amounts payable17/49€32,048€43,176€30,316▼ 29.8%
Amounts payable within one year42/48€32,048€43,176€30,316▼ 29.8%
Trade debts44€24,376€27,663€11,664▼ 57.8%
Suppliers440/4€24,376€27,663€11,664▼ 57.8%
Taxes, remuneration and social security45€7,672€15,513€18,653▲ 20.2%
Taxes450/3€7,672€15,513€18,653▲ 20.2%
Line202320242025Change
Profit (loss) for the period9904€28,440€21,114€62,697▲ 197%
+ Depreciation and write-downs630€469€2,971€4,439▲ 49.4%
Operating cash flow (approximation)€28,908€24,085€67,136▲ 179%
Investment in fixed assets (approximation)--€7,498-€5,099▲ 32.0%
Change in cash-€4,179-€4,968▼ 219%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 29,785 companies in this sector we hold annual accounts for 16,382. 13,264 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector