Allivan
ActiveFrom the official registers: KBO 48 annual accounts at the National Bank publications in the Belgian Official Gazette
Summary
Allivan has been active since 1969 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €963,780 and a net result of -€685. Equity has been growing by about 7% per year since 2019. Its solvency ranks better than 51% of 1,238 sector peers (NACE 25, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Financials · financial year 2025, abbreviated format
Annual accounts 2025
- Financial year ended
- 30-09-2025
- Filed on
- 21-04-2026
- Format
- abbreviated format
- Reference
- 2026-00086364
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result for 2025 is a loss of €83,422, after a profit of €14,646 in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Average staff per financial year, in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Manufacture of fabricated metal products, except machinery and equipment (NACE 25). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).
Companies with the same profile, two years later
Historical observationIn July 2024, 8,617 companies had the same profile as Allivan has now. Two years later, 0.4% had gone bankrupt and 94.2% were still going.
- Small
- 20 years or older
- solvency 30% or more
- a small loss
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of Allivan itself: 0.7% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 8,617 companies, not a prediction for Allivan. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €0.04m | €328 | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | €2.1m | €2.3m | €2.3m | €2.5m | ▲ 9.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.09m | €0.07m | €0.07m | €0.08m | €0.1m | €0.1m | €0.2m | ▲ 77.9% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €0.01m | €0.03m | -€0.002m | €0.001m | - |
| Other operating charges640/8 | - | - | - | €0.007m | €0.04m | €0.03m | €0.01m | ▼ 54.8% |
| Non-recurring operating charges66A | - | - | - | €0.002m | - | €125 | - | - |
| Gross operating margin9900 | €2.1m | €2.1m | €2.4m | €2.0m | €2.4m | €2.5m | €2.7m | ▲ 8.1% |
| Operating profit (loss)9901 | €0.02m | €0.07m | €0.3m | -€0.2m | -€0.07m | €0.01m | -€0.08m | - |
| Financial income75/76B | - | - | - | €0.1m | €0.1m | €0.09m | €0.09m | ▲ 3.3% |
| Recurring financial income75 | €0.08m | €0.1m | €0.08m | €0.1m | €0.1m | €0.09m | €0.09m | ▲ 3.3% |
| Financial charges65/66B | - | - | - | €0.003m | €0.006m | €0.008m | €0.008m | ▼ 0.3% |
| Recurring financial charges65 | €0.001m | €0.001m | €0.002m | €0.003m | €0.006m | €0.008m | €0.008m | ▼ 0.3% |
| Profit (loss) for the period before taxes9903 | €0.1m | €0.2m | €0.4m | -€0.06m | €0.03m | €0.1m | €0.003m | ▼ 96.8% |
| Income taxes67/77 | €0.03m | €0.2m | €0.008m | €462 | €0.003m | €0.03m | €0.004m | ▼ 87.8% |
| Profit (loss) for the period9904 | €0.07m | -€0.03m | €0.4m | -€0.06m | €0.03m | €0.07m | -€0.001m | - |
| Profit (loss) for the period to be appropriated9905 | €0.07m | -€0.03m | €0.4m | -€0.06m | €0.03m | €0.07m | -€0.001m | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.3m | €1.3m | €1.6m | €1.7m | €1.7m | €1.8m | €2.0m | ▲ 11.0% |
| Fixed assets21/28 | €0.1m | €0.2m | €0.2m | €0.3m | €0.4m | €0.6m | €1.0m | ▲ 57.2% |
| Intangible fixed assets21 | - | - | - | - | - | - | €0.09m | - |
| Tangible fixed assets22/27 | €0.1m | €0.2m | €0.2m | €0.3m | €0.4m | €0.6m | €0.9m | ▲ 41.9% |
| Land and buildings22 | - | - | - | €0.02m | €0.1m | €0.1m | €0.1m | ▲ 9.5% |
| Plant, machinery and equipment23 | - | - | - | €0.03m | €0.04m | €0.1m | €0.3m | ▲ 247% |
| Furniture and vehicles24 | - | - | - | €0.2m | €0.3m | €0.4m | €0.4m | ▼ 1.6% |
| Financial fixed assets28 | €187 | €187 | €192 | €192 | €0.002m | €0.002m | €0.002m | = |
| Current assets29/58 | €1.2m | €1.1m | €1.4m | €1.4m | €1.3m | €1.2m | €1.1m | ▼ 11.6% |
| Stocks and contracts in progress3 | €0.3m | €0.3m | €0.2m | €0.4m | €0.3m | €0.2m | €0.5m | ▲ 159% |
| Stocks30/36 | - | - | - | €0.4m | €0.3m | €0.2m | €0.5m | ▲ 159% |
| Amounts receivable within one year40/41 | €0.2m | €0.3m | €0.1m | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 7.6% |
| Trade receivables40 | - | - | - | €0.1m | €0.2m | €0.2m | €0.2m | ▼ 2.9% |
| Other amounts receivable41 | - | - | - | €0.04m | €0.02m | €0.05m | €0.04m | ▼ 21.6% |
| Current investments50/53 | - | - | - | - | - | - | €0.4m | - |
| Cash at bank and in hand54/58 | €0.6m | €0.4m | €1.0m | €0.8m | €0.8m | €0.8m | - | - |
| Deferred charges and accrued income490/1 | - | - | - | €0.03m | €0.03m | €0.02m | €0.04m | ▲ 157% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.3m | €1.3m | €1.6m | €1.7m | €1.7m | €1.8m | €2.0m | ▲ 11.0% |
| Equity10/15 | €0.6m | €0.6m | €0.9m | €0.9m | €0.9m | €1.0m | €1.0m | ▼ 0.1% |
| Contributions10/11 | €0.4m | - | - | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Capital10 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Issued capital100 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Reserves13 | €0.2m | €0.2m | €0.6m | €0.5m | €0.5m | €0.6m | €0.6m | ▼ 0.1% |
| Non-distributable reserves130/1 | - | - | - | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Legal reserve130 | - | - | - | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Tax-exempt reserves132 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Distributable reserves133 | - | - | - | €0.4m | €0.5m | €0.5m | €0.5m | ▼ 0.1% |
| Provisions and deferred taxes16 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 0.5% |
| Provisions for liabilities and charges160/5 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 0.5% |
| Other liabilities and charges164/5 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 0.5% |
| Amounts payable17/49 | €0.6m | €0.5m | €0.5m | €0.6m | €0.6m | €0.7m | €0.9m | ▲ 29.3% |
| Amounts payable after more than one year17 | - | - | - | - | €0.1m | €0.05m | €0.1m | ▲ 142% |
| Financial debts170/4 | - | - | - | - | €0.1m | €0.05m | €0.1m | ▲ 142% |
| Amounts payable within one year42/48 | €0.6m | €0.5m | €0.5m | €0.6m | €0.5m | €0.6m | €0.8m | ▲ 19.7% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | €0.04m | €0.05m | €0.06m | ▲ 36.7% |
| Trade debts44 | €0.2m | €0.09m | €0.08m | €0.3m | €0.2m | €0.2m | €0.1m | ▼ 29.3% |
| Suppliers440/4 | - | - | - | €0.3m | €0.2m | €0.2m | €0.1m | ▼ 29.3% |
| Advances received on contracts in progress46 | - | - | - | €0.02m | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | €0.4m | €0.3m | €0.4m | €0.5m | ▲ 22.4% |
| Taxes450/3 | - | - | - | €0.008m | €0.01m | €0.03m | €0.03m | ▼ 2.4% |
| Remuneration and social security454/9 | - | - | - | €0.3m | €0.3m | €0.4m | €0.5m | ▲ 24.4% |
| Other amounts payable47/48 | - | - | - | - | - | - | €0.08m | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €74,248 | -€27,412 | €374,691 | -€64,137 | €27,811 | €66,622 | -€685 | - |
| + Depreciation and write-downs630 | €93,579 | €68,273 | €68,571 | €82,228 | €107,257 | €127,615 | €227,022 | ▲ 77.9% |
| Operating cash flow (approximation) | €167,827 | €40,861 | €443,262 | €18,091 | €135,068 | €194,236 | €226,337 | ▲ 16.5% |
| Investment in fixed assets (approximation) | - | -€69,498 | -€152,666 | -€115,198 | -€250,107 | -€322,550 | -€573,452 | ▼ 77.8% |
| Change in cash | - | -€224,219 | €596,723 | -€251,552 | -€703 | €68,825 | - | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 48 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 21-04-2026 | 2026-00086364 | |
| 30-09-2024 | abbreviated format | 24-04-2025 | 2025-00084806 | |
| 30-09-2023 | abbreviated format | 11-03-2024 | 2024-00041681 | |
| 30-09-2022 | abbreviated format | 24-04-2023 | 2023-00063739 | |
| 30-09-2021 | abbreviated format | 24-03-2022 | 2022-08900084 | |
| 30-09-2020 | abbreviated format | 20-04-2021 | 2021-10800094 | |
| 30-09-2019 | abbreviated format | 16-03-2020 | 2020-06800262 | |
| 30-09-2018 | abbreviated format | 15-03-2019 | 2019-07100160 | |
| 30-09-2017 | abbreviated format | 21-03-2018 | 2018-07300533 | |
| 30-09-2016 | abbreviated format | 03-05-2017 | 2017-11100413 |
Comparable companies
These companies have the same main activity as Allivan: manufacture of fabricated metal products, except machinery and equipment (NACE 25120). They are comparable in size and age: total assets between €1.8m and €3.9m, founded between 1960 and 1986.
| Company | Founded | Total assets | Equity | Gross margin | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|
| Allivan Herent | 1969 | €2.0m | €1.0m | €2.7m | -€0.001m | 33.6 | 2025 |
| Loading Systems Belgium Antwerpen | 1975 | €2.4m | €0.9m | €3.7m | €0.005m | 38 | 2025 |
| VABO Begijnendijk | 1986 | €2.1m | €1.0m | €2.0m | €0.2m | 23.4 | 2025 |
| METAALCONSTRUCTIES POUILLIERS Halle | 1960 | €1.8m | €1.0m | €1.4m | -€0.2m | 22.8 | 2025 |
| WILLY SAMYN Moorslede | 1980 | €2.8m | €1.1m | €2.0m | €0.2m | 25.2 | 2025 |
| ENTREPRISE ROSE Florennes | 1967 | €3.9m | €2.2m | €2.3m | €0.08m | 40.8 | 2025 |
| ETABLISSEMENTS BOUTON Charleroi | 1977 | €3.8m | €1.3m | €2.0m | €0.1m | 30.6 | 2025 |
They were chosen from the 648 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Subsidies and aid
Flemish government
2022 to 2024 · 5 entries · €6,374 awarded · €6,374 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 2 | €233 | €5,168 |
| 2023 | 1 | €200 | €200 |
| 2022 | 2 | €5,941 | €1,006 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.