Skip to content

ALLBOX

In bankruptcy Public limited companyfounded 1977Venetiëlaan 30, 8530 HarelbekeKBO/BCE: BE 0417.348.339 subsidiary of BOXCO
Part of the group Y CORR 6 companies
See the group

Annual accounts 2023

full format, filed on 16-07-2024, 15 days before the deadline
€35.7m
▼ 19.2%
€451,044
▲ 202%
€1.5m
▲ 20.4%
€2.4m
▲ 216%
71.0%
▲ 2.0 percentage points
1.02
▲ 0.00

Money flows

of every €100 of turnover, €3.75 remains as profit in 2023

Balance sheet

balance sheet total €45.3m on 31-12-2023
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

71.0%

Higher than 85% of 88 companies in 2023.

1.02

Higher than 28% of 88 companies in 2023.

3.0%

Higher than 45% of 88 companies in 2023.

ALLBOX Middle half of the sector 80% of the sector Full accounts in paper (NACE 17)

Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

Men and women5% women

34.5 men and 1.7 women in full-time equivalents in 2023.

€53,132

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2023, 8 people joined and 8 left. Agency workers: 6.7 on average.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20232022202120202019201820172016201520142013201220112010200920082006
Balance sheet: assets
20/58 45.3m44.7m48.3m45.1m44.8m45.7m41.8m41.7m40.7m43.4m49.5m47.6m47.7m46.1m35.4m35.4m34.9m
21/28 38.0m37.8m38.4m39.1m40.6m40.0m36.8m37.3m37.4m39.3m37.7m37.3m37.0m35.8m29.4m28.9m27.8m
21 --------147,508520,235903,2351.3m1.7m739,726---
22/27 3.7m3.5m3.7m4.1m4.3m4.3m5.2m5.8m5.7m5.9m5.4m4.7m4.0m3.8m3.1m2.6m1.5m
22 ---------47,087117,142187,196252,143316,290381,343447,552584,229
23 1.9m1.6m1.5m2.1m2.6m3.2m4.0m4.6m4.5m4.7m4.5m3.7m2.8m2.7m1.7m1.1m369,874
24 239,619332,850420,899392,263318,416257,213353,436296,677317,171443,276388,738409,471368,504162,147334,509277,124290,872
26 1.5m1.6m1.7m1.6m1.4m835,341822,016832,368859,693755,460427,101384,855368,818322,733309,507292,748263,734
28 34.3m34.3m34.8m35.1m36.3m35.7m31.6m31.5m31.5m32.8m31.4m31.4m31.4m31.4m26.3m26.3m26.3m
280/1 34.3m34.3m34.8m35.1m36.3m35.7m31.6m31.5m31.5m32.8m31.4m31.4m31.4m31.4m26.3m26.3m26.3m
280 31.4m31.4m31.4m31.4m31.4m31.4m31.4m31.4m31.4m31.4m31.4m31.4m31.4m31.4m26.3m26.3m26.3m
281 2.9m2.9m3.4m3.7m4.9m4.3m247,527126,319147,3801.5m-------
282/3 ---0-------------
29/58 7.3m6.9m9.9m6.0m4.2m5.8m4.9m4.4m3.3m4.1m11.8m10.2m10.7m10.2m6.0m6.5m7.0m
3 2.5m3.5m4.7m1.7m1.9m2.6m2.2m1.7m1.9m2.0m2.4m2.2m2.1m2.5m1.7m1.4m2.1m
30/36 2.5m3.5m4.7m1.7m1.9m2.6m2.2m1.7m1.9m2.0m2.4m2.2m2.1m2.5m1.7m1.4m2.1m
30/31 1.2m1.9m2.6m997,8121.0m1.7m1.3m930,6961.0m1.2m1.5m1.4m1.3m2.1m1.4m1.2m2.1m
33 919,1761.2m1.5m651,865860,391891,394885,785807,530883,515816,401850,251824,155795,964491,331298,514272,083-
34 342,619419,530604,35498,75943,895------------
40/41 3.8m2.7m3.6m2.9m1.8m2.8m2.4m2.0m1.3m1.8m8.7m7.7m7.7m6.6m3.1m3.3m3.6m
40 1.2m2.0m1.9m2.7m1.7m1.4m2.2m1.7m1.2m1.7m6.6m5.6m5.5m4.6m2.8m3.3m3.1m
41 2.6m772,5151.7m166,464164,5231.3m254,486241,542102,330100,0002.1m2.2m2.2m2.0m337,4657,205460,987
54/58 713,961380,8091.3m1.2m419,504358,297211,413662,566125,832207,344569,246222,457830,7451.1m1.1m1.7m1.4m
490/1 336,200249,969293,24087,63869,04970,40178,67377,24657,01378,687152,84654,20757,27854,84950,50266,02816,806
Balance sheet: equity and liabilities
10/49 45.3m44.7m48.3m45.1m44.8m45.7m41.8m41.7m40.7m43.4m49.5m47.6m47.7m46.1m35.4m35.4m34.9m
10/15 32.1m30.8m31.1m31.1m31.0m30.6m29.8m29.5m27.4m27.0m27.0m26.9m10.8m10.3m10.0m9.7m6.7m
10/11 14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m198,315198,315198,315198,315198,315
10 14.4m14.4m14.4m--------------
100 14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m14.4m198,315198,315198,315198,315198,315
13 967,947900,847900,847898,347890,847860,847820,847804,847698,847681,679681,679668,679568,679568,679568,679568,679568,679
130/1 419,100352,000352,000349,500-------------
130 419,100352,000352,000349,500342,000312,000272,000256,000150,000132,831132,831119,83119,83119,83119,83119,83119,831
132 42,68342,68342,68342,68342,68342,68342,68342,68342,68342,68342,68342,68342,68342,68342,68342,68342,683
133 506,164506,164506,164506,164506,164506,164506,164506,164506,164506,164506,164506,164506,164506,164506,164506,164506,164
14 16.7m15.5m15.8m15.8m15.7m15.3m14.5m14.2m12.2m11.9m11.9m11.8m10.1m9.5m9.2m9.0m6.0m
16 ---030,000---208,000787,0501.1m------
160/5 ---030,000---208,000787,0501.1m------
162 --------208,000787,050900,000------
164/5 ---030,000-----200,000------
17/49 13.1m13.9m17.2m14.0m13.8m15.2m12.0m12.3m13.1m15.6m21.3m20.6m36.9m35.8m25.4m25.7m28.1m
17 5.8m7.1m7.2m7.9m8.4m9.8m5.3m6.2m7.1m8.0m6.1m8.0m23.0m23.9m16.5m18.1m21.7m
170/4 2.0m3.5m4.1m4.4m4.6m5.4m1.1m2.1m3.2m4.1m6.1m8.0m23.0m23.9m16.5m18.1m21.7m
170 ------------13.0m12.5m12.1m11.6m10.7m
172 ----------1,67221,215107,724221,399271,347373,909-
173 2.0m3.5m4.1m4.4m4.6m5.4m1.1m2.1m3.2m4.1m6.1m8.0m9.9m11.2m4.2m6.1m11.0m
178/9 3.8m3.6m3.1m3.5m3.8m4.4m4.3m4.1m3.9m4.0m-------
42/48 7.2m6.7m10.0m6.1m4.9m5.3m6.7m6.1m6.0m7.5m15.1m12.5m12.8m11.4m8.5m6.9m6.0m
42 1.5m1.5m1.3m1.1m1.1m1.0m1.1m1.1m1.1m2.0m1.9m2.0m1.4m1.2m2.7m2.5m2.4m
43 963,454177,878468,668625,000----10,199112.9m2.2m2.4m2.5m184,450469,484-
430/8 963,454177,878468,668625,000----10,199112.9m2.2m2.4m2.5m184,450469,484-
44 4.2m4.8m7.9m4.0m3.4m3.8m4.7m3.5m4.5m4.8m4.2m2.5m5.2m4.6m3.7m3.1m2.1m
440/4 4.2m4.8m7.9m4.0m3.4m3.8m4.7m3.5m4.5m4.8m4.2m2.5m5.2m4.6m3.7m3.1m2.1m
46 -025,113---------6,501----
45 507,641334,367379,482197,943185,607297,872777,0551.4m385,023656,8921.3m775,486189,969152,16772,400158,510139,728
450/3 334,223169,112199,08666,78654,662163,801655,5311.3m248,836523,4981.1m607,19115,19314,55111,34594,00143,368
454/9 173,418165,255180,396131,157130,945134,071121,523125,919136,186133,394217,728168,295174,776137,61661,05564,50996,360
47/48 1,274-0186,738260,089108,058106,133104,429108,573109,6184.8m5.0m3.6m2.9m1.8m609,5971.3m
492/3 127,31225,71614,19619,456419,11937,12213,587-1,04725,531142,612111,5481.1m441,428446,163697,973409,270
Income statement
70/76A 35.8m44.2m38.0m28.2m31.2m34.5m34.4m32.1m31.5m32.1m29.6m29.3m29.7m19.1m16.3m20.1m17.1m
70 35.7m44.2m36.9m28.1m30.9m34.1m33.5m31.9m31.2m31.9m29.1m29.0m29.1m18.7m16.1m19.9m17.1m
71 -260,588-309,034873,264-208,486-20,0618,65979,101-104,82337,149-33,84944,59679,691304,633192,81726,43142,445-
74 286,912256,058310,868--------------
76A 71,236-050,0000-15,31894,000-4,13212,000273,2913,7899,6915,0009,00084,000
60/66A 35.4m44.0m37.6m27.8m30.1m34.4m33.6m28.5m30.3m31.4m28.6m25.6m28.1m17.4m13.1m15.8m14.1m
60 17.6m26.1m21.0m13.0m15.3m20.1m18.7m15.8m16.8m17.1m14.9m13.8m16.3m9.3m6.4m9.4m7.8m
600/8 16.8m25.2m23.2m13.1m14.7m20.4m19.1m15.8m16.6m16.8m15.0m14.2m15.5m9.9m6.7m8.9m8.6m
609 766,468921,292-2.2m-30,842611,357-353,512-392,87879,013200,679297,248-106,928-382,531759,080-620,225-262,366506,493-778,331
61 13.5m13.6m12.6m10.6m10.5m10.6m11.1m9.0m9.4m10.4m8.8m8.3m8.9m5.7m4.8m4.9m5.1m
62 1.9m2.0m1.8m1.7m1.6m1.7m1.6m1.6m1.7m1.7m1.7m1.5m1.4m937,162707,188728,251649,949
630 1.0m1.1m1.3m1.4m1.5m1.8m2.0m2.1m2.4m2.3m2.0m1.8m1.5m1.4m1.1m690,335494,546
631/4 155,099-64,69672,22026,81032,2896,0464,006-26,225578,42255,61951,257154,505-4,40615,45813,17178,77232,949
635/8 --0-30,00030,000---208,000-579,050-112,9501.1m------
640/8 52,811101,80130,25030,01825,47026,48225,12523,93627,55129,71931,32535,524101,04827,41530,29728,08524,124
66A 1.1m1.2m716,743951,8431.1m305,387141,31883,897104,903134,593-333,798555,840345,2644,89410545,525
9901 451,044149,460472,234444,5661.1m144,067831,2163.7m1.2m697,804977,6633.7m1.5m1.7m3.2m4.3m3.0m
75/76B 1.8m190,598147,979198,348209,8401.3m42,87914,20439,48052,663296,820482,9041.8m943,765255,020339,186725,924
75 1.8m190,598147,979167,598209,8401.3m42,87914,20439,48052,663296,820482,9041.8m943,765255,020339,186725,924
750 1.6m64,50064,50064,50064,5001.1m------1.5m606,173109,069103,680-
751 207,881104,87577,83891,902121,308130,4796,6258,53127,05450,04451,59080,4795,3685,21914,76649,45046,032
752/9 8,05021,2235,64111,19624,03215,57836,2545,67312,4262,618245,229402,425292,614332,373131,185186,057679,892
76B --030,750-------------
65/66B 924,671676,094573,603490,550721,196623,150523,789520,918566,779632,744949,7471.7m2.2m2.0m3.1m2.3m2.1m
65 924,671674,952573,603457,853686,699586,255523,439500,140566,779632,744949,7471.7m2.2m2.0m3.1m2.3m2.1m
650 670,131326,080291,921249,481348,789323,081236,914292,919374,749428,542791,9641.5m2.1m1.9m3.1m2.2m2.0m
651 --0-100,000100,000------------
652/9 254,540348,872281,682308,372237,910263,173286,525207,221192,031204,202157,783184,229101,88977,29161,952105,31377,585
66B 01,143032,69734,49636,89535020,779---------
9903 1.3m-336,03746,609152,364610,185791,808350,3053.2m533,885-12,739336,7362.5m553,844308,118303,2002.4m1.7m
67/77 1,9345432,9843,78520,84949542,4971.1m195,2373,808235,213589,8012,671-6670,800784,713414,453
670/3 1,9345433,0003,78521,00050043,0001.1m195,2373,808235,213590,1042,671-70,800784,781414,453
77 -01601515503----303-66-67-
9904 1.3m-336,58043,625148,579589,336791,312307,8082.1m338,649-16,546101,5231.9m551,172308,184232,4001.6m1.3m
9905 1.3m-336,58043,625148,579589,336791,312307,8082.1m338,649-16,546101,5231.9m551,172308,184232,4001.6m1.3m
Appropriation of the result
9906 16.8m15.5m15.8m15.8m15.9m15.3m14.5m14.3m12.3m11.9m11.9m11.9m10.1m9.5m9.2m9.0m6.0m
14P 15.5m15.8m15.8m--------------
691/2 67,10002,5007,50030,00040,00016,000106,00017,169-13,000100,000-----
6920 67,10002,5007,50030,00040,00016,000106,00017,169-13,000100,000-----
694/7 --075,000150,000------------
695 --075,000150,000------------
Social balance sheet
9087 36.237.936.733.833.83534.234.43635.536.833.430.221.717.519.518.2
Men (FTE)1003 34.535.334.930.73031.430.730.631.230.93331.3-----
Women (FTE)1003 1.72.61.83.13.83.63.53.84.84.63.82.1-----
Agency workers1501 6.78.514.111.38.810.210.28.61012.68.812.125.813.89.47.23.4
Hours worked1013 50,64957,11959,66049,79650,49155,50752,71053,34855,61554,80758,49454,06148,69135,26927,21129,68029,728
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 82 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 16-07-2024.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2023 full format 16-07-2024 2024-00258640 PDF
31-12-2022 full format 12-07-2023 2023-00229472 PDF
31-12-2021 full format 13-07-2022 2022-20198193 PDF
31-12-2020 full format 20-07-2021 2021-37800366 PDF
31-12-2019 full format 06-10-2020 2020-59700534 PDF
31-12-2018 full format 19-07-2019 2019-35500292 PDF
31-12-2017 full format 10-07-2018 2018-31400236 PDF
31-12-2016 full format 24-07-2017 2017-35600299 PDF
31-12-2015 full format 25-07-2016 2016-35600366 PDF
31-12-2014 full format 24-07-2015 2015-36200470 PDF
31-12-2013 full format 30-06-2014 2014-26300510 PDF
31-12-2012 full format 28-06-2013 2013-24600098 PDF
31-12-2011 full format 02-07-2012 2012-25100135 PDF
31-12-2010 full format 05-07-2011 2011-26000127 PDF
31-12-2009 full format 16-07-2010 2010-32200133 PDF
31-12-2008 full format 07-07-2009 2009-39100122 PDF
31-12-2007 full format 24-07-2008 2008-44900012 PDF
31-12-2006 full format 10-07-2007 2007-40000272 PDF
31-12-2005 full format 26-07-2006 2006-52100243 PDF
31-12-2004 full format 08-04-2005 2005-10500259 PDF
31-12-2003 abbreviated format 04-08-2004 2004-58301315 PDF
31-12-2002 abbreviated format 01-08-2003 2003-59301262 PDF
31-12-2001 abbreviated format 16-07-2002 2002-38605235 PDF
31-12-2000 abbreviated format 05-07-2001 2001-34304337 PDF
31-12-1999 abbreviated format 20-06-2000 2000-24704365 PDF
31-12-1998 abbreviated format 12-07-1999 1999-32801174 PDF
31-12-1997 abbreviated format 02-07-1998 1998-28505174 PDF
31-12-1996 abbreviated format 30-06-1997 1997-24503872 PDF
31-12-1995 abbreviated format 02-07-1996 1996-30101907 PDF
31-12-1994 abbreviated format 04-07-1995 1995-36104092 PDF
31-12-1993 abbreviated format 29-06-1994 1994-22603970 PDF
31-12-1992 abbreviated format 05-07-1993 1993-23100294 PDF
31-12-1991 abbreviated format 06-07-1992 1992-19503987 PDF
31-12-1990 abbreviated format 09-07-1991 1991-17003619 PDF
31-12-1989 abbreviated format 12-06-1990 1990-08201360 PDF
31-12-1988 abbreviated format 14-03-1989 1989-01704580 PDF
31-12-1987 abbreviated format 20-06-1988 1988-09100969 PDF
31-12-1986 abbreviated format 15-06-1987 1987-09903078 PDF
31-12-1985 abbreviated format 01-07-1986 1986-24202038 PDF
31-12-1984 full format 12-07-1985 1985-23001806 PDF
31-12-1983 unclassified schema 04-07-1984 1984-09000545 PDF
31-12-1982 unclassified schema 06-07-1983 1983-08600949 PDF
31-12-1981 unclassified schema 08-07-1982 1982-08702056 PDF
31-12-1980 unclassified schema 13-07-1981 1981-08800225 PDF
31-12-1979 unclassified schema 15-07-1980 1980-08901579 PDF
31-12-1978 unclassified schema 13-07-1979 1979-08702248 PDF
31-12-1977 unclassified schema 13-07-1978 1978-05200725 PDF

Subsidies and aid

Flemish government 2022 to 2023, 2 entries, €10,000 awarded, €10,000 paid

Year Entries AwardedPaid
2023 1 €0€10,000
2022 1 €10,000€0

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20232022202120202019201820172016201520142013201220112010200920082006
1.5m1.2m1.7m1.9m2.7m1.9m2.8m5.8m3.5m3.0m2.9m5.5m3.1m3.1m4.3m5.0m3.5m
2.4m754,4611.3m1.6m2.1m2.6m2.3m4.2m2.7m2.2m2.1m3.7m2.1m1.7m1.3m2.3m1.8m
1.2m920,786874,3091.2m1.6m850,9761.4m2.1m1.8m2.4m2.3m2.1m2.7m8.0m1.5m1.8m665,299
333,152-929,143101,272789,17561,207146,884-451,152536,733-81,512-361,902346,789-608,288-222,481-58,577-562,228--
151,584132,518-104,581-127,662-670,317481,683-1.7m-1.6m-2.7m-3.4m-3.3m-2.3m-2.1m-1.2m-2.4m-390,6771.0m
1.3%0.3%1.3%1.6%3.6%0.4%2.5%11.5%3.7%2.2%3.4%12.9%5.3%9.1%19.9%21.7%17.9%
71.0%68.9%64.4%69.0%69.2%66.9%71.3%70.6%67.3%62.3%54.7%56.7%22.7%22.3%28.2%27.5%19.3%
1.021.020.990.980.861.090.740.730.550.550.780.820.840.890.710.941.17
0.680.500.520.690.470.600.410.450.240.280.620.640.670.670.510.730.82
0.410.450.550.450.440.500.400.420.480.580.790.763.403.482.552.644.18
4.2%-1.1%0.1%0.5%1.9%2.6%1.0%7.1%1.2%-0.1%0.4%7.0%5.1%3.0%2.3%16.6%19.4%
3.0%-0.8%0.1%0.3%1.3%1.7%0.7%5.0%0.8%0.0%0.2%3.9%1.2%0.7%0.7%4.6%3.8%
2.233.805.987.577.645.9912.0119.849.416.913.703.671.441.601.392.321.76
12 days16 days19 days36 days20 days15 days24 days20 days14 days19 days83 days70 days69 days90 days63 days60 days67 days
50 days44 days85 days62 days48 days46 days58 days51 days62 days63 days65 days41 days76 days112 days121 days79 days59 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202331-12-202231-12-2021
Employees at the balance-sheet date363635
full-time363433
part-time022
in full-time equivalents3635.634.6
36.237.936.7
On a permanent contract363635
Joined885
Left875
Agency workers, average number6.78.514.1

Source: social balance sheet in the 2021 to 2023 annual accounts

Securities and guarantees

on own assets and for others
Item202320222021
Debts secured on the company's own assets€4.4m€5.1m€5.8m
€8.0m€8.0m€8.0m
€5.0m€5.0m€5.0m

Source: notes to the 2021 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item202320222021
Tangible fixed assets€1.2m€920,786€874,309
€1.0m€1.1m€1.3m

Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)

Auditor

fees

The auditor is VGD Bedrijfsrevisoren.

Item202320222021
Fee for the audit€14,616€14,365€13,356
Other work by the auditor--€1,351

Source: notes to the 2021 to 2023 annual accounts (relations with the auditor)

Insights on ALLBOX

The operating result for 2023 is over 3 times that of 2022. It is a recovery after the fall in 2022.

Debt's share of the balance-sheet total falls from 31.1% to 29.0%. Equity is higher and debt is lower.