Skip to content

ALL4SET

Active
Private limited companyfounded 2022active for 4 yearsVlamingstraat 36, 8000 Brugge, BelgiumKBO/BCE: BE 0780.796.352
Summary

The computed 12-month bankruptcy probability of ALL4SET is 9.7% (elevated). The 2024 annual accounts show equity of €33,941 and a net result of €89,792. Equity is shrinking by about 161% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2025. Its solvency ranks better than 22% of 2,938 sector peers (NACE 56, financial year 2024). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 24 October 2026.

Equity
€33,941
2023 · -€55,852
Total assets
€551,526▲ 91.6%
2023 · €287,780
Net result
€89,792
2023 · -€269,082
Working capital
€78,467
2023 · -€53,105
Trend over the years

2022 to 2024, 3 financial years

The operating result returns to profit in 2024: €100,351 after a loss of €262,373 in 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€100,351 2024 Net result€89,792 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result€266,014--€262,373€100,351
Net result€203,230above the sector's middle half--€269,082below the sector's middle half€89,792within the sector's middle half
Equity€213,230within the sector's middle half--€55,852below the sector's middle half€33,941within the sector's middle half
Total assets€551,809within the sector's middle half-€287,780above the sector's middle half▼ 47.8%€551,526within the sector's middle half▲ 91.6%
Debt€338,579-€343,632▲ 1.5%€517,585▲ 50.6%
Working capital€211,241above the sector's middle half--€53,105below the sector's middle half€78,467within the sector's middle half
Solvency38.6%within the sector's middle half--19.4%below the sector's middle half▼ 58.0pp6.2%below the sector's middle half▲ 25.6pp
Current ratio2.34above the sector's middle half-0.76within the sector's middle half▼ 1.581.26within the sector's middle half▲ 0.50
Return on assets (ROA)36.8%above the sector's middle half--93.5%below the sector's middle half▼ 130.3pp16.3%above the sector's middle half▲ 109.8pp
Staff (FTE)1.4below the sector's middle half-1.6▲ 14.3%5.1within the sector's middle half▲ 219%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €551,526
Fixed assets €174,002 ▲ 42.9%
Current assets €377,523 ▲ 127%
Equity and liabilities €551,526
Equity €33,941
Debt €517,585
Debt finances 93.8% of the balance-sheet total.
Key figures and ratios
2024 value · change against 2023
EBITDA
€176,290▲
2023 · -€193,866
Cash flow
€165,732▲
2023 · -€200,575
Quick ratio
1.22▲
2023 · 0.76
Debt to equity
15.25
ROE
264.6%
Interest coverage
10.15▲
2023 · -28.61
Debt ≤ 1 year
€299,056▲
2023 · €219,139
Debt > 1 year
€190,702▲
2023 · €116,319
Income taxes
€373▲
2023 · €270
Staff costs
€149,625▲
2023 · €58,407
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,157 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 94.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
3.0% went bankrupt
2.8% stopped otherwise
94.1% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 9.7% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,157 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet Code20232024
Assets
Total assets20/58€287,780€551,526▲
Fixed assets21/28€121,746€174,002▲
Tangible fixed assets22/27€121,746€174,002▲
Plant, machinery and equipment23€15,625€122,090▲
Furniture and vehicles24€106,121€51,912▼
Current assets29/58€166,034€377,523▲
Stocks and contracts in progress3-€12,500
Stocks30/36-€12,500
Amounts receivable within one year40/41€115,040€162,842▲
Trade receivables40€34,010€47,210▲
Other amounts receivable41€81,030€115,631▲
Cash at bank and in hand54/58€46,652€199,615▲
Deferred charges and accrued income490/1€4,343€2,566▼
Equity and liabilities
Total equity and liabilities10/49€287,780€551,526▲
Equity10/15-€55,852€33,941▲
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€65,852€23,941▲
Amounts payable17/49€343,632€517,585▲
Amounts payable after more than one year17€116,319€190,702▲
Financial debts170/4€116,319€190,702▲
Amounts payable within one year42/48€219,139€299,056▲
Current portion of amounts payable after more than one year42€45,968€85,275▲
Trade debts44€93,845€126,894▲
Suppliers440/4€93,845€126,894▲
Taxes, remuneration and social security45€79,326€86,887▲
Taxes450/3€68,619€70,525▲
Remuneration and social security454/9€10,706€16,362▲
Accrued charges and deferred income492/3€8,174€27,827▲
Income statement Code20232024
Non-recurring operating income76A€2,695€4,609▲
Remuneration, social security and pensions62€58,407€149,625▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€68,507€75,940▲
Other operating charges640/8€9,383€14,860▲
Non-recurring operating charges66A€4,977-
Gross operating margin9900-€121,099€340,776▲
Operating profit (loss)9901-€262,373€100,351▲
Financial income75/76B€338€7,186▲
Recurring financial income75€338€7,186▲
Financial charges65/66B€6,777€17,371▲
Recurring financial charges65€6,777€17,371▲
Profit (loss) for the period before taxes9903-€268,812€90,166▲
Income taxes67/77€270€373▲
Profit (loss) for the period9904-€269,082€89,792▲
Profit (loss) for the period to be appropriated9905-€269,082€89,792▲
Appropriation of the result
Profit (loss) to be appropriated9906-€65,852€23,941▲
Profit (loss) brought forward from the previous period14P€203,230-€65,852▼
Social balance sheet
Average headcount (FTE)9087-5.1

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Non-recurring operating income76A€1,400€2,695€4,609▲ 71.0%
Remuneration, social security and pensions62€51,065€58,407€149,625▲ 156%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€50,714€68,507€75,940▲ 10.8%
Other operating charges640/8€11,036€9,383€14,860▲ 58.4%
Non-recurring operating charges66A-€4,977--
Gross operating margin9900€378,828-€121,099€340,776-
Operating profit (loss)9901€266,014-€262,373€100,351-
Financial income75/76B€761€338€7,186▲ 2,025%
Recurring financial income75€761€338€7,186▲ 2,025%
Financial charges65/66B€2,724€6,777€17,371▲ 156%
Recurring financial charges65€2,724€6,777€17,371▲ 156%
Profit (loss) for the period before taxes9903€264,051-€268,812€90,166-
Income taxes67/77€60,820€270€373▲ 38.1%
Profit (loss) for the period9904€203,230-€269,082€89,792-
Profit (loss) for the period to be appropriated9905€203,230-€269,082€89,792-
Line202220232024Change
Assets
Total assets20/58€551,809€287,780€551,526▲ 91.6%
Fixed assets21/28€183,170€121,746€174,002▲ 42.9%
Tangible fixed assets22/27€183,170€121,746€174,002▲ 42.9%
Plant, machinery and equipment23€23,744€15,625€122,090▲ 681%
Furniture and vehicles24€159,426€106,121€51,912▼ 51.1%
Current assets29/58€368,639€166,034€377,523▲ 127%
Stocks and contracts in progress3--€12,500-
Stocks30/36--€12,500-
Amounts receivable within one year40/41€196,039€115,040€162,842▲ 41.6%
Trade receivables40€133,559€34,010€47,210▲ 38.8%
Other amounts receivable41€62,479€81,030€115,631▲ 42.7%
Cash at bank and in hand54/58€170,573€46,652€199,615▲ 328%
Deferred charges and accrued income490/1€2,027€4,343€2,566▼ 40.9%
Equity and liabilities
Total equity and liabilities10/49€551,809€287,780€551,526▲ 91.6%
Equity10/15€213,230-€55,852€33,941-
Contributions10/11€10,000€10,000€10,000=
Profit (loss) carried forward14€203,230-€65,852€23,941-
Amounts payable17/49€338,579€343,632€517,585▲ 50.6%
Amounts payable after more than one year17€120,598€116,319€190,702▲ 63.9%
Financial debts170/4€120,598€116,319€190,702▲ 63.9%
Amounts payable within one year42/48€157,398€219,139€299,056▲ 36.5%
Current portion of amounts payable after more than one year42€35,536€45,968€85,275▲ 85.5%
Trade debts44€27,731€93,845€126,894▲ 35.2%
Suppliers440/4€27,731€93,845€126,894▲ 35.2%
Taxes, remuneration and social security45€94,131€79,326€86,887▲ 9.5%
Taxes450/3€87,055€68,619€70,525▲ 2.8%
Remuneration and social security454/9€7,076€10,706€16,362▲ 52.8%
Accrued charges and deferred income492/3€60,583€8,174€27,827▲ 240%
Line202220232024Change
Profit (loss) for the period9904€203,230-€269,082€89,792-
+ Depreciation and write-downs630€50,714€68,507€75,940▲ 10.8%
Operating cash flow (approximation)€253,944-€200,575€165,732-
Investment in fixed assets (approximation)--€7,083-€128,196▼ 1,710%
Change in cash--€123,921€152,963-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2024 abbreviated format 05-08-2025 2025-00366547
31-12-2023 micro format 30-08-2024 2024-00457307
31-12-2022 abbreviated format 12-12-2023 2023-00528805

Similar companies · same sector, comparable size

Of the 20,115 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,502. 9,630 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 4 entries · €50,000 awarded · €12,500 paid
Year Entries AwardedPaid
2025 2 €0€0
2024 1 €0€12,500
2023 1 €50,000€0
Schemes
4 entries · €50,000 · €12,500 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.