Skip to content

ALL INTERIOR PROJECTS

Active
Private limited companyfounded 2002active for 24 yearsDésiré Mercierlaan 77, 9050 Gent, BelgiumKBO/BCE: BE 0478.583.449

Financials · financial year 2025, micro format

2025 annual accounts filed 27 days after the deadline Filed on 27 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00571553.

Annual accounts 2025 filed on 27-11-2025 PDF all 22 filings

Turnover
≈ €74,000
Estimated: probably between €56,000 and €110,000
Total assets
€105,935▼ 28.8%
2024 · €148,849
Net result
€2,763▼ 80.7%
2024 · €14,316
Working capital
€41,919▲ 39.1%
2024 · €30,126
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 85% lower than in 2024.

Operating result€3,511 2025 Net result€2,763 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€19,151-€11,833▼ 38.2%€26,301▲ 122%€1,111▼ 95.8%€14,697▲ 13×€22,858▲ 55.5%€3,511▼ 84.6%
Net result€15,586-€7,353within the sector's middle half▼ 52.8%€16,583within the sector's middle half▲ 126%-€2,138below the sector's middle half€9,230within the sector's middle half€14,316within the sector's middle half▲ 55.1%€2,763within the sector's middle half▼ 80.7%
Equity€45,435-€52,788within the sector's middle half▲ 16.2%€42,511within the sector's middle half▼ 19.5%€39,101within the sector's middle half▼ 8.0%€48,331within the sector's middle half▲ 23.6%€61,166within the sector's middle half▲ 26.6%€63,929within the sector's middle half▲ 4.5%
Total assets€214,441-€145,127within the sector's middle half▼ 32.3%€200,542within the sector's middle half▲ 38.2%€122,989within the sector's middle half▼ 38.7%€93,865within the sector's middle half▼ 23.7%€148,849within the sector's middle half▲ 58.6%€105,935within the sector's middle half▼ 28.8%
Debt€169,007-€92,339▼ 45.4%€158,031▲ 71.1%€83,888▼ 46.9%€45,534▼ 45.7%€87,683▲ 92.6%€42,006▼ 52.1%
Working capital-€3,719--€986below the sector's middle half▲ 73.5%-€32,728below the sector's middle half▼ 3,220%-€22,071below the sector's middle half▲ 32.6%€1,747below the sector's middle half€30,126within the sector's middle half▲ 17×€41,919within the sector's middle half▲ 39.1%
Solvency21.2%-36.4%within the sector's middle half▲ 15.2pp21.2%below the sector's middle half▼ 15.2pp31.8%within the sector's middle half▲ 10.6pp51.5%within the sector's middle half▲ 19.7pp41.1%within the sector's middle half▼ 10.4pp60.3%within the sector's middle half▲ 19.3pp
Current ratio0.98-0.99below the sector's middle half▲ 0.010.77below the sector's middle half▼ 0.220.70below the sector's middle half▼ 0.071.05below the sector's middle half▲ 0.351.36within the sector's middle half▲ 0.312.00within the sector's middle half▲ 0.64
Return on assets (ROA)7.3%-5.1%within the sector's middle half▼ 2.2pp8.3%within the sector's middle half▲ 3.2pp-1.7%below the sector's middle half▼ 10.0pp9.8%within the sector's middle half▲ 11.6pp9.6%within the sector's middle half▼ 0.2pp2.6%within the sector's middle half▼ 7.0pp
Staff (FTE)1within the sector's middle half1=1=0.1▼ 90.0%
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €105,935
Fixed assets €22,011 ▼ 35.5%
Current assets €83,924 ▼ 26.9%
Equity and liabilities €105,935
Equity €63,929 ▲ 4.5%
Debt €42,006 ▼ 52.1%
Debt's share of the balance-sheet total falls from 58.9% to 39.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,942▼
2024 · €42,458
Cash flow
€20,194▼
2024 · €33,916
Debt to equity
0.66▼
2024 · 1.43
ROE
4.3%▼
2024 · 23.4%
Interest coverage
31.75▲
2024 · 17.41
Debt ≤ 1 year
€42,006▼
2024 · €84,611
Debt > 1 year
€0▼
2024 · €3,072
Income taxes
€1,405▼
2024 · €6,104
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-03-202231-03-2023
Employees at the balance-sheet date1-
full-time1-
part-time0-
in full-time equivalents1-
Average over the year, in full-time equivalents10.1
On a permanent contract1-
Joined-0
Left-1

Source: social balance sheet in the 2022 to 2023 annual accounts

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-2025
Tangible fixed assets€2,087€1,082-€5,330
Depreciation and write-downs of the year€20,119€19,681€19,600€17,431

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€148,849€105,935▼
Fixed assets21/28€34,112€22,011▼
Tangible fixed assets22/27€34,112€22,011▼
Land and buildings22€12,600€6,300▼
Furniture and vehicles24€16,397€11,803▼
Other tangible fixed assets26€5,115€3,908▼
Current assets29/58€114,737€83,924▼
Stocks and contracts in progress3€50,000€0▼
Contracts in progress37€50,000€0▼
Amounts receivable within one year40/41€7,805€9,897▲
Trade receivables40€7,774€2,610▼
Other amounts receivable41€31€7,287▲
Current investments50/53-€50,000
Cash at bank and in hand54/58€56,038€24,027▼
Deferred charges and accrued income490/1€894€0▼
Equity and liabilities
Total equity and liabilities10/49€148,849€105,935▼
Equity10/15€61,166€63,929▲
Contributions10/11€20,000€20,000=
Reserves13€41,166€43,929▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€41,166€43,929▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€87,683€42,006▼
Amounts payable after more than one year17€3,072€0▼
Financial debts170/4€3,072€0▼
Amounts payable within one year42/48€84,611€42,006▼
Current portion of amounts payable after more than one year42€4,056€3,072▼
Trade debts44€35,291€5,371▼
Suppliers440/4€35,291€5,371▼
Taxes, remuneration and social security45€6,906€282▼
Taxes450/3€6,906€282▼
Other amounts payable47/48€38,358€33,280▼
Income statement Code20242025
Remuneration, social security and pensions62€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,600€17,431▼
Other operating charges640/8€2,617€5,288▲
Gross operating margin9900€45,075€26,229▼
Operating profit (loss)9901€22,858€3,511▼
Financial income75/76B€0€1,317▲
Recurring financial income75€0€1,317▲
Financial charges65/66B€2,438€660▼
Recurring financial charges65€2,438€660▼
Profit (loss) for the period before taxes9903€20,420€4,168▼
Income taxes67/77€6,104€1,405▼
Profit (loss) for the period9904€14,316€2,763▼
Profit (loss) for the period to be appropriated9905€14,316€2,763▼
Appropriation of the result
Profit (loss) to be appropriated9906€14,316€2,763▼
Transfer from equity791/2€1,481€0▼
Transfer to equity691/2€14,316€2,763▼
To other reserves6921€14,316€2,763▼
Profit to be distributed694/7€1,481€0▼
Return on contributions (dividend)694€1,481€0▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 27-11-2025.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€12,836€1,158€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,819€15,059€13,132€20,119€19,681€19,600€17,431▼ 11.1%
Other operating charges640/8---€2,258€2,194€2,617€5,288▲ 102%
Gross operating margin9900€81,612€78,374€52,336€36,323€37,730€45,075€26,229▼ 41.8%
Operating profit (loss)9901€19,151€11,833€26,301€1,111€14,697€22,858€3,511▼ 84.6%
Financial income75/76B---€495€522€0€1,317▲ 10,133×
Recurring financial income75€41€52€1€495€522€0€1,317▲ 10,133×
Financial charges65/66B---€2,486€2,007€2,438€660▼ 72.9%
Recurring financial charges65€3,442€3,856€3,203€2,486€2,007€2,438€660▼ 72.9%
Profit (loss) for the period before taxes9903€15,750€8,030€23,098-€880€13,212€20,420€4,168▼ 79.6%
Income taxes67/77€165€677€6,514€1,257€3,982€6,104€1,405▼ 77.0%
Profit (loss) for the period9904€15,586€7,353€16,583-€2,138€9,230€14,316€2,763▼ 80.7%
Transfer from tax-exempt reserves789---€5,378€0---
Profit (loss) for the period to be appropriated9905€15,586€7,353€21,231€3,240€9,230€14,316€2,763▼ 80.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€214,441€145,127€200,542€122,989€93,865€148,849€105,935▼ 28.8%
Fixed assets21/28€69,255€61,354€90,343€72,311€53,712€34,112€22,011▼ 35.5%
Tangible fixed assets22/27€69,255€61,354€90,343€72,311€53,712€34,112€22,011▼ 35.5%
Land and buildings22---€25,200€18,900€12,600€6,300▼ 50.0%
Furniture and vehicles24---€39,583€28,490€16,397€11,803▼ 28.0%
Other tangible fixed assets26---€7,529€6,322€5,115€3,908▼ 23.6%
Current assets29/58€145,186€83,774€110,199€50,678€40,153€114,737€83,924▼ 26.9%
Stocks and contracts in progress3€4,104€0€18,981€0-€50,000€0▼ 100%
Contracts in progress37---€0-€50,000€0▼ 100%
Amounts receivable within one year40/41€72,863€38,847€27,243€26,395€7,647€7,805€9,897▲ 26.8%
Trade receivables40---€22,274€3,844€7,774€2,610▼ 66.4%
Other amounts receivable41---€4,121€3,803€31€7,287▲ 233×
Current investments50/53-€0€0€0€0-€50,000-
Cash at bank and in hand54/58€68,203€43,755€63,135€23,480€31,659€56,038€24,027▼ 57.1%
Deferred charges and accrued income490/1---€802€848€894€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€214,441€145,127€200,542€122,989€93,865€148,849€105,935▼ 28.8%
Equity10/15€45,435€52,788€42,511€39,101€48,331€61,166€63,929▲ 4.5%
Contributions10/11€20,000€0-€20,000€20,000€20,000€20,000=
Reserves13€43,671€43,671€22,511€19,101€28,331€41,166€43,929▲ 6.7%
Non-distributable reserves130/1---€4,268€4,268€0--
Reserves not available under the articles1311---€4,268€4,268€0--
Tax-exempt reserves132---€0----
Distributable reserves133---€14,833€24,063€41,166€43,929▲ 6.7%
Profit (loss) carried forward14-€18,237-€10,884€0€0€0€0€0-
Amounts payable17/49€169,007€92,339€158,031€83,888€45,534€87,683€42,006▼ 52.1%
Amounts payable after more than one year17€20,101€7,580€15,105€11,139€7,128€3,072€0▼ 100%
Financial debts170/4---€11,139€7,128€3,072€0▼ 100%
Amounts payable within one year42/48€148,906€84,759€142,926€72,749€38,406€84,611€42,006▼ 50.4%
Current portion of amounts payable after more than one year42---€3,966€4,011€4,056€3,072▼ 24.3%
Trade debts44€90,834€13,187€5,126€22,890€3,968€35,291€5,371▼ 84.8%
Suppliers440/4---€22,890€3,968€35,291€5,371▼ 84.8%
Advances received on contracts in progress46---€4,710€0---
Taxes, remuneration and social security45---€2,152€284€6,906€282▼ 95.9%
Taxes450/3---€299€284€6,906€282▼ 95.9%
Remuneration and social security454/9---€1,853€0---
Other amounts payable47/48---€39,031€30,144€38,358€33,280▼ 13.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€15,586€7,353€16,583-€2,138€9,230€14,316€2,763▼ 80.7%
+ Depreciation and write-downs630€19,819€15,059€13,132€20,119€19,681€19,600€17,431▼ 11.1%
Operating cash flow (approximation)€35,405€22,412€29,715€17,981€28,911€33,916€20,194▼ 40.5%
Investment in fixed assets (approximation)--€7,157-€42,121-€2,087-€1,082€0-€5,330-
Change in cash--€24,448€19,380-€39,655€8,179€24,379-€32,010-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 17,041 companies had the same profile as ALL INTERIOR PROJECTS has now. Two years later, 0.5% had gone bankrupt and 94.3% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ALL INTERIOR PROJECTS itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for ALL INTERIOR PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 27-11-2025 2025-00571553 PDF
31-03-2024 micro format 30-10-2024 2024-00520161 PDF
31-03-2023 micro format 31-10-2023 2023-00499214 PDF
31-03-2022 micro format 28-10-2022 2022-20475800 PDF
31-03-2021 micro format 03-11-2021 2021-76300424 PDF
31-03-2020 micro format 20-11-2020 2020-71300146 PDF
31-03-2019 abbreviated format 25-10-2019 2019-71500244 PDF
31-03-2018 micro format 19-11-2018 2018-72500017 PDF
31-03-2017 micro format 30-10-2017 2017-68600122 PDF
31-03-2016 abbreviated format 28-10-2016 2016-67000149 PDF

Show all 22 filings

Next steps