ALKA
Annual accounts 2019
micro format, filed on 07-01-2020, 24 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €620,000. Estimated: probably between €430,000 and €810,000.
Money flows
no detail for 2019Balance sheet
balance sheet total €147,498 on 30-06-2019in euro
in euro
Staff
€48,134
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2019, 2 people joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
147,498 | 167,408 | 202,763 | 185,464 | 199,194 | 172,071 | 186,879 | 219,566 | 208,285 | 236,338 | 205,401 | 184,352 | 290,314 | |
21/28 |
31,025 | 41,316 | 54,561 | 23,515 | 3,968 | 9,452 | 14,147 | 5,441 | 4,108 | 17,052 | 35,039 | 7,955 | 8,357 | |
21 |
6,208 | 10,180 | 14,151 | 6,945 | - | - | - | - | - | - | - | - | - | |
22/27 |
24,767 | 31,087 | 33,748 | 13,582 | 1,509 | 8,170 | 12,557 | 3,878 | 2,622 | 14,307 | 33,088 | 6,630 | 8,059 | |
24 |
14,967 | 19,706 | 20,786 | 2,232 | 1,509 | 8,170 | 12,557 | 3,878 | 2,622 | 14,307 | 29,026 | 572 | - | |
26 |
9,801 | 11,381 | 12,961 | 11,349 | - | - | - | - | - | - | 4,062 | 6,058 | 8,059 | |
28 |
50 | 50 | 6,662 | 2,989 | 2,459 | 1,282 | 1,590 | 1,564 | 1,487 | 2,745 | 1,951 | 1,325 | 297 | |
29/58 |
116,473 | 126,092 | 148,202 | 161,949 | 195,227 | 162,618 | 172,732 | 214,125 | 204,177 | 219,286 | 170,361 | 176,397 | 281,957 | |
3 |
13,617 | 11,600 | 7,895 | 12,491 | 10,000 | 13,000 | 10,000 | 11,000 | 19,000 | 46,437 | 4,680 | 5,630 | 2,000 | |
30/36 |
13,617 | 11,600 | 7,895 | 12,491 | 10,000 | 13,000 | 10,000 | 11,000 | 19,000 | 46,437 | 4,680 | 5,630 | 2,000 | |
40/41 |
46,534 | 71,401 | 81,914 | 90,371 | 98,619 | 94,494 | 85,624 | 86,734 | 94,561 | 133,867 | 90,565 | 67,961 | 133,684 | |
40 |
38,400 | 56,246 | 66,972 | 75,661 | 78,393 | 74,430 | 69,151 | 74,312 | 93,044 | 109,151 | 78,148 | 59,915 | 123,740 | |
41 |
8,134 | 15,155 | 14,942 | 14,711 | 20,226 | 20,064 | 16,474 | 12,422 | 1,517 | 24,716 | 12,417 | 8,046 | 9,944 | |
50/53 |
- | - | - | - | - | - | 7,989 | 7,989 | 7,989 | 7,989 | 7,989 | 27,051 | 27,051 | |
54/58 |
42,813 | 9,515 | 12,043 | 10,696 | 27,251 | 7,153 | 6,003 | 6,074 | 9,122 | 4,652 | 21,706 | 20,057 | 16,794 | |
490/1 |
13,510 | 33,575 | 46,350 | 48,390 | 59,356 | 47,971 | 63,116 | 102,328 | 73,504 | 26,341 | 45,422 | 55,698 | 102,429 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
147,498 | 167,408 | 202,763 | 185,464 | 199,194 | 172,071 | 186,879 | 219,566 | 208,285 | 236,338 | 205,401 | 184,352 | 290,314 | |
10/15 |
-470 | -16,133 | 7,757 | 29,245 | 28,677 | 21,712 | 39,097 | 63,029 | 87,780 | 79,288 | 87,560 | 93,971 | 82,210 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,503 | 6,503 | 6,503 | 6,503 | 6,503 | 6,503 | 6,503 | 6,503 | 25,780 | 17,288 | 31,971 | 31,971 | 20,210 | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
133 |
303 | 303 | 303 | 303 | 303 | 303 | 303 | 303 | 19,580 | 11,088 | 25,771 | 25,771 | 14,010 | |
14 |
-68,973 | -84,637 | -60,747 | -39,258 | -39,826 | -46,791 | -29,406 | -5,475 | - | - | -6,411 | - | - | |
16 |
- | - | - | - | - | 5,836 | 5,836 | 5,836 | - | - | - | - | 35,619 | |
160/5 |
- | - | - | - | - | 5,836 | 5,836 | 5,836 | - | - | - | - | 35,619 | |
17/49 |
147,968 | 183,541 | 195,006 | 156,219 | 170,517 | 144,522 | 141,946 | 150,701 | 120,505 | 157,050 | 117,840 | 90,381 | 172,484 | |
17 |
- | 8,073 | 9,513 | - | 4,112 | 2,843 | 33,144 | 36,113 | 38,227 | 62,171 | 35,732 | 22,000 | 48,806 | |
170/4 |
- | 8,073 | 9,513 | - | 4,112 | 2,843 | 11,144 | 14,113 | 16,227 | 40,171 | 13,732 | - | 11,806 | |
175 |
- | - | - | - | - | - | - | - | - | - | - | - | 37,000 | |
178/9 |
- | - | - | - | - | - | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | - | |
42/48 |
147,372 | 175,468 | 185,493 | 155,534 | 165,720 | 141,680 | 108,544 | 114,589 | 82,278 | 84,566 | 81,263 | 68,381 | 123,679 | |
42 |
13,024 | 32,202 | 13,431 | 30,377 | 37,334 | 34,526 | 16,289 | 29,389 | 26,477 | 32,919 | 15,103 | 15,243 | 60,264 | |
43 |
- | - | - | - | - | - | 13 | - | - | 837 | - | - | - | |
430/8 |
- | - | - | - | - | - | 13 | - | - | 837 | - | - | - | |
44 |
90,372 | 93,946 | 82,251 | 72,568 | 76,890 | 71,665 | 61,855 | 53,229 | 33,809 | 35,880 | 32,792 | 39,492 | 34,788 | |
440/4 |
90,372 | 93,946 | 82,251 | 72,568 | 76,890 | 71,665 | 61,855 | 53,229 | 33,809 | 35,880 | 32,792 | 39,492 | 34,788 | |
45 |
25,325 | 30,670 | 49,161 | 33,939 | 32,846 | 16,838 | 11,735 | 21,970 | 11,992 | 14,930 | 33,367 | 13,645 | 27,736 | |
450/3 |
3,333 | 5,014 | 17,924 | 11,036 | 12,817 | - | 2,176 | 8,391 | 2,991 | 2,940 | 15,749 | 1,094 | 10,687 | |
454/9 |
21,992 | 25,656 | 31,238 | 22,903 | 20,029 | 16,838 | 9,560 | 13,579 | 9,001 | 11,990 | 17,618 | 12,551 | 17,050 | |
47/48 |
18,650 | 18,650 | 40,650 | 18,650 | 18,650 | 18,650 | 18,650 | 10,000 | 10,000 | - | - | - | 890 | |
492/3 |
596 | - | - | 685 | 685 | - | 258 | - | - | 10,314 | 846 | - | - | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 336,153 | 411,606 | |
76A |
- | - | - | - | - | 2,570 | 463 | - | - | - | - | 35,619 | - | |
9900 |
322,522 | 251,467 | 270,320 | 228,074 | 193,714 | 142,934 | 93,287 | 75,484 | 125,713 | 121,241 | 159,348 | 90,638 | 110,678 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 245,515 | 300,927 | |
62 |
274,363 | 261,917 | 264,883 | 210,217 | 173,780 | 152,155 | 106,656 | 87,124 | 85,217 | 113,143 | 118,276 | 82,827 | 68,603 | |
630 |
11,770 | 12,289 | 11,628 | 4,305 | 6,660 | 7,329 | 7,305 | 2,394 | 14,651 | 15,868 | 17,481 | 2,144 | 2,240 | |
631/4 |
7,796 | - | 33 | 5,007 | - | - | - | - | - | - | 19,062 | - | - | |
635/8 |
- | - | - | - | -5,836 | - | - | 5,836 | - | - | - | - | - | |
640/8 |
348 | 348 | 10,478 | 3,121 | 5,688 | 105 | - | 301 | - | 125 | 1,812 | 2,254 | 3,440 | |
66A |
- | - | - | - | - | - | 382 | - | 840 | 5,342 | - | 15,157 | - | |
9901 |
28,246 | -23,087 | -16,703 | 5,425 | 13,421 | -16,655 | -20,674 | -20,171 | 25,845 | -7,895 | 2,718 | 3,413 | 36,396 | |
75/76B |
555 | 5,062 | 627 | 528 | 422 | 2,558 | 1,841 | 132 | 305 | 7,885 | 3,452 | 2,863 | 1,073 | |
75 |
555 | 5,062 | 627 | 528 | 422 | 2,558 | 1,841 | 132 | 305 | 7,885 | 3,452 | 2,863 | 1,073 | |
65/66B |
4,821 | 5,865 | 4,980 | 4,948 | 6,879 | 5,858 | 4,718 | 4,649 | 4,288 | 3,998 | 1,909 | 6,218 | 9,202 | |
65 |
4,821 | 5,865 | 1,505 | 4,948 | 6,879 | 5,858 | 4,718 | 4,649 | 4,288 | 3,998 | 1,909 | 6,218 | 9,202 | |
66B |
- | - | 3,475 | - | - | - | - | - | - | - | - | - | - | |
9903 |
23,979 | -23,890 | -21,055 | 1,005 | 6,965 | -17,385 | -23,470 | -24,687 | 21,022 | -9,350 | 4,261 | 20,520 | 28,267 | |
67/77 |
8,316 | 115 | 433 | 438 | - | - | 462 | 64 | 9,293 | -1,078 | 10,672 | 8,759 | 8,205 | |
9904 |
15,663 | -24,005 | -21,488 | 568 | 6,965 | -17,385 | -23,931 | -24,751 | 11,729 | -8,273 | -6,411 | 11,761 | 20,062 | |
9905 |
15,663 | -24,005 | -21,488 | 568 | 6,965 | -17,385 | -23,931 | -24,751 | 11,729 | -8,273 | -6,411 | 11,761 | 20,062 | |
| Appropriation of the result | ||||||||||||||
9906 |
-68,973 | -84,637 | -60,747 | -39,258 | -39,826 | -46,791 | -29,406 | -24,751 | 11,729 | -14,684 | -6,411 | 11,761 | 19,907 | |
791/2 |
- | - | - | - | - | - | - | 19,276 | - | 14,684 | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 8,492 | - | - | 11,761 | 19,907 | |
6920 |
- | - | - | - | - | - | - | - | 8,492 | - | - | - | 6,200 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | 11,761 | 13,707 | |
694/7 |
- | - | - | - | - | - | - | - | 3,237 | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | 3,237 | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
5.7 | 5.8 | 6 | 5.3 | 4 | 4 | 3 | 2.7 | 2.6 | 2.9 | 3.8 | 2.7 | 2 | |
Hours worked1013 |
983,820 | 10,206 | 10,518 | 9,147 | 7,144 | 7,019 | 5,260 | 4,226 | 4,573 | 5,228 | 6,632 | 4,543 | 3,477 | |
| Document | ||||||||||||||
The accounts for 13 older financial years (1994-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 07-01-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2019 | micro format | 07-01-2020 | 2020-00600021 | |
| 30-06-2018 | micro format | 02-01-2019 | 2019-00100456 | |
| 30-06-2017 | micro format | 31-01-2018 | 2018-04300421 | |
| 30-06-2016 | full format | 31-01-2017 | 2017-04000226 | |
| 30-06-2015 | full format | 30-01-2016 | 2016-03900403 | |
| 30-06-2014 | full format | 27-02-2015 | 2015-05600535 | |
| 30-06-2013 | full format | 28-02-2014 | 2014-06000009 | |
| 30-06-2012 | full format | 26-02-2013 | 2013-05000539 | |
| 30-06-2011 | full format | 28-02-2012 | 2012-04900257 | |
| 30-06-2010 | full format | 28-02-2011 | 2011-04700548 | |
| 30-06-2009 | full format | 29-01-2010 | 2010-03300322 | |
| 30-06-2008 | full format | 07-01-2009 | 2009-00400179 | |
| 30-06-2007 | full format | 28-02-2008 | 2008-05700118 | |
| 30-06-2006 | full format | 25-01-2007 | 2007-02601688 | |
| 30-06-2005 | full format | 18-01-2006 | 2006-02004949 | |
| 30-06-2004 | full format | 21-01-2005 | 2005-02403987 | |
| 30-06-2003 | full format | 10-12-2003 | 2003-82604985 | |
| 30-06-2002 | full format | 17-01-2003 | 2003-01603553 | |
| 30-06-2001 | full format | 05-04-2002 | 2002-09000582 | |
| 30-06-2000 | full format | 06-02-2001 | 2001-03500561 | |
| 30-06-1999 | full format | 25-01-2000 | 2000-02200694 | |
| 30-06-1998 | full format | 05-05-1999 | 1999-09004961 | |
| 30-06-1997 | full format | 22-12-1997 | 1997-57601333 | |
| 30-06-1996 | full format | 21-01-1997 | 1997-01000638 | |
| 30-06-1995 | full format | 09-01-1996 | 1996-00505347 | |
| 30-06-1994 | full format | 16-01-1995 | 1995-01003095 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40,016 | -10,798 | -5,074 | 9,730 | 20,082 | -9,326 | -13,369 | -17,777 | 40,496 | 7,973 | 20,199 | 5,558 | 38,636 | ||
| 27,433 | -11,716 | -9,860 | 4,873 | 13,626 | -10,056 | -16,626 | -22,357 | 26,380 | 7,596 | 11,070 | 13,905 | 22,301 | ||
| 1,478 | 5,656 | 42,674 | 23,853 | 1,176 | 2,942 | 17,327 | 3,727 | 2,965 | 1,943 | 44,565 | 1,743 | - | ||
| 33,298 | -2,527 | 1,347 | -16,555 | 20,098 | 1,151 | -71 | -3,048 | 4,470 | -17,054 | 1,648 | 3,264 | - | ||
| -30,898 | -49,376 | -37,291 | 6,415 | 29,506 | 20,939 | 64,188 | 99,536 | 121,899 | 134,720 | 89,099 | 108,016 | 158,278 | ||
| - | - | - | - | - | - | - | - | - | - | - | 1.0% | 8.8% | ||
| -0.3% | -9.6% | 3.8% | 15.8% | 14.4% | 12.6% | 20.9% | 28.7% | 42.1% | 33.5% | 42.6% | 51.0% | 28.3% | ||
| 0.79 | 0.72 | 0.80 | 1.04 | 1.18 | 1.15 | 1.59 | 1.87 | 2.48 | 2.59 | 2.10 | 2.58 | 2.28 | ||
| 0.70 | 0.65 | 0.76 | 0.96 | 1.12 | 1.06 | 1.50 | 1.77 | 2.25 | 2.04 | 2.04 | 2.50 | 2.26 | ||
| - | - | 25.14 | 5.34 | 5.95 | 6.66 | 3.63 | 2.39 | 1.37 | 1.98 | 1.35 | 0.96 | 2.10 | ||
| - | - | -277.0% | 1.9% | 24.3% | -80.1% | -61.2% | -39.3% | 13.4% | -10.4% | -7.3% | 12.5% | 24.4% | ||
| 10.6% | -14.3% | -10.6% | 0.3% | 3.5% | -10.1% | -12.8% | -11.3% | 5.6% | -3.5% | -3.1% | 6.4% | 6.9% | ||
| - | - | - | - | - | - | - | - | - | - | - | 65 days | 110 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 59 days | 42 days |
The equity ratios are withheld because equity of -€470 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ALKA
The operating result for 2019 is a profit of €28,246, after a loss of €23,087 in 2018. It is the highest result since 2007.
Equity is negative. Debt (€147,968) exceeds the balance-sheet total (€147,498).