Skip to content

ALIZEE

Active
Private limited companyfounded 2005active for 20 yearsRue de l'Ancienne Passerelle(SL) 18, 7730 Estaimpuis, BelgiumKBO/BCE: BE 0877.101.417

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-10-2025 PDF all 19 filings

Turnover
€9,963
EBIT margin
84.8%
Net result
-€11,197▼ 11.8%
2024 · -€10,017
Working capital
-€42,950▼ 83.2%
2024 · -€23,447
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €10,809, larger than the loss of €9,568 in 2024.

Operating result-€10,809 2025 Net result-€11,197 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€9,963-
Operating result€8,447-€5,493▼ 35.0%-€348-€5,248▼ 1,410%-€21,902▼ 317%-€9,568▲ 56.3%-€10,809▼ 13.0%
Net result€5,673-€3,414▼ 39.8%-€1,361-€5,730▼ 321%-€22,172▼ 287%-€10,017▲ 54.8%-€11,197▼ 11.8%
EBIT margin84.8%-
Equity-€122,366--€118,952▲ 2.8%-€120,313▼ 1.1%-€126,043▼ 4.8%-€148,215▼ 17.6%-€158,232▼ 6.8%-€169,429▼ 7.1%
Total assets€2,447-€324▼ 86.8%€244▼ 24.7%€296,882▲ 1,218×€290,915▼ 2.0%€289,278▼ 0.6%€297,906▲ 3.0%
Debt€124,814-€119,276▼ 4.4%€120,557▲ 1.1%€422,925▲ 251%€439,130▲ 3.8%€447,509▲ 1.9%€467,334▲ 4.4%
Working capital-€2,366--€8,952▼ 278%-€9,966▼ 11.3%€36,857-€13,430-€23,447▼ 74.6%-€42,950▼ 83.2%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €297,906
Fixed assets €295,521 ▲ 2.9%
Current assets €2,384 ▲ 15.6%
Equity and liabilities
Equity-€169,429
Debt€467,334
Equity is negative. Debt (€467,334) exceeds the balance-sheet total (€297,906).
Key figures and ratios
2025 value · change against 2024
Solvency
-56.9%▼
2024 · -54.7%
Current ratio
0.05▼
2024 · 0.08
ROA
-3.8%▼
2024 · -3.5%
Debt ≤ 1 year
€45,334▲
2024 · €25,509
Debt > 1 year
€422,000=
2024 · €422,000
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 2,796 companies had the same profile as ALIZEE has now. Two years later, 2.1% had gone bankrupt and 90.4% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.4% was still going

Another 1.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ALIZEE itself: 1.4% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,796 companies, not a prediction for ALIZEE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 25 lines

Source: Annual accounts 2025 (PDF), filed on 31-10-2025.

Balance sheet Code20242025
Assets
Total assets20/58€289,278€297,906▲
Fixed assets21/28€287,215€295,521▲
Tangible fixed assets22/27€287,215€295,521▲
Land and buildings22€287,215€295,521▲
Current assets29/58€2,063€2,384▲
Cash at bank and in hand54/58€2,063€2,384▲
Equity and liabilities
Total equity and liabilities10/49€289,278€297,906▲
Equity10/15-€158,232-€169,429▼
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€176,832-€188,029▼
Amounts payable17/49€447,509€467,334▲
Amounts payable after more than one year17€422,000€422,000=
Other amounts payable178/9€422,000€422,000=
Amounts payable within one year42/48€25,509€45,334▲
Other amounts payable47/48€25,509€45,334▲
Income statement Code20242025
Other operating charges640/8€3,509€1,101▼
Gross operating margin9900-€6,059-€9,708▼
Operating profit (loss)9901-€9,568-€10,809▼
Financial charges65/66B€449€389▼
Recurring financial charges65€449€389▼
Profit (loss) for the period before taxes9903-€10,017-€11,197▼
Profit (loss) for the period9904-€10,017-€11,197▼
Profit (loss) for the period to be appropriated9905-€10,017-€11,197▼
Appropriation of the result
Profit (loss) to be appropriated9906-€176,832-€188,029▼
Profit (loss) brought forward from the previous period14P-€166,815-€176,832▼

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Turnover70€9,963-------
Other operating charges640/8---€458€3,432€3,509€1,101▼ 68.6%
Gross operating margin9900€8,847€5,840--€4,790-€18,470-€6,059-€9,708▼ 60.2%
Operating profit (loss)9901€8,447€5,493-€348-€5,248-€21,902-€9,568-€10,809▼ 13.0%
Financial charges65/66B---€466€269€449€389▼ 13.4%
Recurring financial charges65€403€503€1,014€466€269€449€389▼ 13.4%
Profit (loss) for the period before taxes9903€8,044€4,990-€1,361-€5,714-€22,172-€10,017-€11,197▼ 11.8%
Income taxes67/77€2,371€1,576-€16----
Profit (loss) for the period9904€5,673€3,414-€1,361-€5,730-€22,172-€10,017-€11,197▼ 11.8%
Profit (loss) for the period to be appropriated9905€5,673€3,414-€1,361-€5,730-€22,172-€10,017-€11,197▼ 11.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€2,447€324€244€296,882€290,915€289,278€297,906▲ 3.0%
Fixed assets21/28---€259,100€287,215€287,215€295,521▲ 2.9%
Tangible fixed assets22/27---€259,100€287,215€287,215€295,521▲ 2.9%
Land and buildings22---€259,100€287,215€287,215€295,521▲ 2.9%
Current assets29/58€2,447€324€244€37,782€3,700€2,063€2,384▲ 15.6%
Amounts receivable within one year40/41€54€242€244-€1,000---
Other amounts receivable41----€1,000---
Current investments50/53€153€82------
Cash at bank and in hand54/58€2,241--€37,782€2,700€2,063€2,384▲ 15.6%
Equity and liabilities
Total equity and liabilities10/49€2,447€324€244€296,882€290,915€289,278€297,906▲ 3.0%
Equity10/15-€122,366-€118,952-€120,313-€126,043-€148,215-€158,232-€169,429▼ 7.1%
Contributions10/11€18,600--€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€140,966-€137,552-€138,913-€144,643-€166,815-€176,832-€188,029▼ 6.3%
Amounts payable17/49€124,814€119,276€120,557€422,925€439,130€447,509€467,334▲ 4.4%
Amounts payable after more than one year17€120,000€110,000€110,000€422,000€422,000€422,000€422,000=
Other amounts payable178/9---€422,000€422,000€422,000€422,000=
Amounts payable within one year42/48€4,814€9,276€10,209€925€17,130€25,509€45,334▲ 77.7%
Trade debts44----€621---
Suppliers440/4----€621---
Other amounts payable47/48---€925€16,509€25,509€45,334▲ 77.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€5,673€3,414-€1,361-€5,730-€22,172-€10,017-€11,197▼ 11.8%
Operating cash flow (approximation)€5,673€3,414-€1,361-€5,730-€22,172-€10,017-€11,197▼ 11.8%
Investment in fixed assets (approximation)-----€28,115€0-€8,306-
Change in cash-----€35,082-€637€322-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 31-10-2025 2025-00557260 PDF
31-03-2024 micro format 08-12-2024 2024-00611786 PDF
31-03-2023 micro format 27-03-2024 2024-00050460 PDF
31-03-2022 micro format 09-11-2022 2022-20517489 PDF
31-03-2021 micro format 30-11-2021 2021-78800269 PDF
31-03-2020 micro format 30-12-2020 2020-77800573 PDF
31-03-2019 micro format 14-11-2019 2019-73700028 PDF
31-03-2018 micro format 08-11-2018 2018-71800096 PDF
31-03-2017 micro format 30-11-2017 2017-71200175 PDF
31-03-2016 full format 31-03-2017 2017-08400539 PDF

Show all 19 filings

Next steps