Equity
Equity fell by 58% in 3 years.
Equity fell by 58% in 3 years.
Every financial year from 2010 to 2012 closed with a loss. 2011 was the heaviest.
Two of the last ten came late. The 2003 accounts came latest: 17 days after the end of the period.
Inactive. The last annual accounts are for financial year 2012.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €480,000. Estimated: probably between €290,000 and €890,000.
Staff costs divided by the average number of full-time equivalents.
In 2012, 6 people joined and 8 left.
| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
335,604 | 391,427 | 530,038 | 515,412 | 605,761 | 599,738 | |
21/28 |
118,583 | 160,281 | 221,784 | 279,238 | 343,479 | 417,650 | |
21 |
- | 35,800 | 71,500 | 107,200 | 142,900 | 178,600 | |
22/27 |
118,583 | 124,355 | 150,158 | 171,912 | 200,453 | 238,924 | |
22 |
99,593 | 103,502 | 103,062 | 106,841 | 109,790 | 119,105 | |
23 |
3,212 | 4,818 | 9,043 | 5,093 | 8,563 | 15,158 | |
24 |
1,794 | 1,241 | 22,448 | 43,306 | 64,487 | 86,108 | |
26 |
13,983 | 14,794 | 15,604 | 16,415 | 17,226 | 18,036 | |
28 |
- | 126 | 126 | 126 | 126 | 126 | |
29/58 |
217,021 | 231,145 | 308,254 | 236,174 | 262,282 | 182,088 | |
3 |
158,529 | 176,074 | 197,477 | 190,598 | 183,673 | 165,955 | |
30/36 |
158,529 | 176,074 | 197,477 | 190,598 | 183,673 | 165,955 | |
40/41 |
26,440 | 4,241 | - | 1,322 | 24,189 | 1,690 | |
40 |
71 | 4,241 | - | - | - | 578 | |
41 |
26,370 | - | - | 1,322 | 24,189 | 1,112 | |
54/58 |
7,592 | 15,658 | 73,736 | 19,676 | 30,476 | 12,685 | |
490/1 |
24,459 | 35,172 | 37,041 | 24,578 | 23,944 | 1,758 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
335,604 | 391,427 | 530,038 | 515,412 | 605,761 | 599,738 | |
10/15 |
78,161 | 111,522 | 158,742 | 185,590 | 158,952 | 175,801 | |
10/11 |
112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | |
100 |
112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | |
13 |
158,328 | 158,328 | 158,328 | 158,328 | 158,328 | 158,328 | |
130 |
11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | |
133 |
147,173 | 147,173 | 147,173 | 147,173 | 147,173 | 147,173 | |
14 |
-192,166 | -158,805 | -111,585 | -84,738 | -111,376 | -94,527 | |
16 |
- | 10,520 | - | - | - | - | |
160/5 |
- | 10,520 | - | - | - | - | |
17/49 |
257,442 | 269,384 | 371,295 | 329,823 | 446,809 | 423,937 | |
17 |
- | 32,373 | 60,901 | 88,169 | 114,415 | 139,589 | |
170/4 |
- | 32,373 | 60,901 | 88,169 | 114,415 | 139,589 | |
42/48 |
256,261 | 237,011 | 310,394 | 241,653 | 332,394 | 284,348 | |
42 |
32,278 | 28,433 | 29,497 | 26,246 | 25,174 | 24,145 | |
43 |
140,000 | 109,299 | 132,116 | 127,227 | 184,428 | 156,221 | |
430/8 |
140,000 | 109,299 | 132,116 | 114,835 | 165,720 | 136,389 | |
439 |
- | - | - | 12,392 | 18,707 | 19,832 | |
44 |
76,403 | 77,166 | 124,722 | 62,593 | 97,373 | 69,504 | |
440/4 |
76,403 | 77,166 | 124,722 | 62,593 | 97,373 | 69,504 | |
46 |
- | - | 249 | 110 | - | - | |
45 |
5,403 | 22,113 | 23,810 | 25,478 | 25,420 | 34,478 | |
450/3 |
5,384 | 5,921 | 10,919 | 11,460 | 11,307 | 10,452 | |
454/9 |
19 | 16,191 | 12,891 | 14,017 | 14,113 | 24,026 | |
47/48 |
2,177 | - | - | - | - | - | |
492/3 |
1,181 | - | - | - | - | - | |
| Income statement | |||||||
76A |
7,556 | - | - | - | - | 247,500 | |
9900 |
187,914 | 259,322 | 240,613 | 290,564 | 249,562 | 172,207 | |
62 |
161,626 | 173,337 | 172,521 | 169,885 | 159,095 | 167,726 | |
630 |
42,899 | 65,852 | 66,910 | 65,885 | 68,767 | 69,880 | |
631/4 |
-11,263 | 34,328 | - | - | - | - | |
635/8 |
-963 | 10,520 | - | - | - | - | |
640/8 |
11,558 | 1,486 | 11,765 | 2,142 | 10,721 | 2,435 | |
66A |
6,560 | - | - | - | 250 | - | |
9901 |
-15,944 | -26,201 | -10,583 | 52,652 | 10,980 | -67,834 | |
75/76B |
423 | 2 | 3,825 | 154 | 185 | 4,002 | |
75 |
423 | 2 | 3,825 | 154 | 185 | 4,002 | |
65/66B |
18,835 | 21,022 | 20,089 | 26,168 | 27,761 | 26,012 | |
65 |
18,835 | 21,022 | 20,089 | 26,168 | 27,761 | 26,012 | |
9903 |
-33,361 | -47,220 | -26,847 | 26,638 | -16,847 | 157,656 | |
67/77 |
- | - | 0 | 0 | 2 | - | |
9904 |
-33,361 | -47,220 | -26,847 | 26,638 | -16,849 | 157,656 | |
9905 |
-33,361 | -47,220 | -26,847 | 26,638 | -16,849 | 157,656 | |
| Appropriation of the result | |||||||
9906 |
-192,166 | -158,805 | -111,585 | -84,738 | -111,376 | -94,527 | |
| Social balance sheet | |||||||
9087 |
6.6 | 6.4 | 6.8 | 7.4 | 6.4 | 8.8 | |
Hours worked1013 |
10,555 | 10,584 | 11,689 | 11,084 | 9,894 | 11,864 | |
| Document | |||||||
The accounts for 29 older financial years (1977-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2012 (PDF), filed on 16-07-2012.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-01-2012 | abbreviated format | 16-07-2012 | 2012-30100551 | |
| 31-01-2011 | abbreviated format | 25-07-2011 | 2011-33300461 | |
| 31-01-2010 | abbreviated format | 12-07-2010 | 2010-29600239 | |
| 31-01-2009 | abbreviated format | 13-07-2009 | 2009-40800080 | |
| 31-01-2008 | abbreviated format | 28-07-2008 | 2008-48100175 | |
| 31-01-2007 | abbreviated format | 13-07-2007 | 2007-39200213 | |
| 31-01-2006 | abbreviated format | 11-08-2006 | 2006-62105234 | |
| 31-01-2005 | abbreviated format | 11-08-2005 | 2005-64003388 | |
| 31-12-2003 | abbreviated format | 17-08-2004 | 2004-60103762 | |
| 31-12-2002 | abbreviated format | 01-08-2003 | 2003-59105350 | |
| 31-12-2001 | abbreviated format | 16-08-2002 | 2002-48203452 | |
| 31-12-2000 | abbreviated format | 22-08-2001 | 2001-51500743 | |
| 31-12-1999 | abbreviated format | 29-08-2000 | 2000-53303409 | |
| 31-12-1998 | abbreviated format | 31-08-1999 | 1999-43505064 | |
| 31-12-1997 | abbreviated format | 04-06-1998 | 1998-13602501 | |
| 31-12-1996 | abbreviated format | 03-10-1997 | 1997-47300678 | |
| 31-12-1995 | abbreviated format | 27-12-1996 | 1996-55001941 | |
| 31-12-1994 | abbreviated format | 02-08-1995 | 1995-44104543 | |
| 31-12-1993 | abbreviated format | 28-09-1994 | 1994-41400978 | |
| 31-12-1992 | abbreviated format | 29-06-1993 | 1993-18802604 | |
| 31-12-1991 | abbreviated format | 23-07-1992 | 1992-24001804 | |
| 31-12-1990 | abbreviated format | 26-07-1991 | 1991-20100725 | |
| 31-12-1989 | abbreviated format | 10-07-1990 | 1990-16602132 | |
| 31-12-1988 | abbreviated format | 22-06-1989 | 1989-10201613 | |
| 31-12-1987 | abbreviated format | 20-06-1988 | 1988-09002707 | |
| 31-12-1986 | abbreviated format | 24-07-1987 | 1987-18600556 | |
| 31-12-1985 | abbreviated format | 02-07-1986 | 1986-23101034 | |
| 31-12-1984 | full format | 15-05-1985 | 1985-04700417 | |
| 31-12-1983 | unclassified schema | 23-05-1984 | 1984-03502210 | |
| 31-12-1982 | unclassified schema | 05-08-1983 | 1983-10801875 | |
| 31-12-1981 | unclassified schema | 30-06-1982 | 1982-07401044 | |
| 31-12-1980 | unclassified schema | 04-06-1981 | 1981-04101510 | |
| 31-12-1979 | unclassified schema | 05-06-1980 | 1980-04201879 | |
| 31-12-1978 | unclassified schema | 21-06-1979 | 1979-06001233 | |
| 31-12-1977 | unclassified schema | 25-05-1978 | 1978-01001852 |
| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|
| 26,954 | 39,651 | 56,327 | 118,538 | 79,746 | 2,046 | ||
| 9,538 | 18,632 | 40,063 | 92,523 | 51,918 | 227,536 | ||
| 1,200 | 4,349 | 9,456 | 1,644 | 298 | 134,927 | ||
| -8,065 | -58,079 | 54,060 | -10,799 | 17,791 | - | ||
| -39,240 | -5,866 | -2,140 | -5,479 | -70,112 | -102,260 | ||
| 23.3% | 28.5% | 29.9% | 36.0% | 26.2% | 29.3% | ||
| 0.85 | 0.98 | 0.99 | 0.98 | 0.79 | 0.64 | ||
| 0.23 | 0.23 | 0.36 | 0.19 | 0.24 | 0.06 | ||
| 3.29 | 2.42 | 2.34 | 1.78 | 2.81 | 2.41 | ||
| -42.7% | -42.3% | -16.9% | 14.4% | -10.6% | 89.7% | ||
| -9.9% | -12.1% | -5.1% | 5.2% | -2.8% | 26.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2012 is a loss of €15,944, smaller than the loss of €26,201 in 2011.
Debt's share of the balance-sheet total rises from 68.8% to 76.7%. Equity and debt are lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
ALITHEIA is no longer in the KBO register.
If something looks wrong or is missing, please tell us.