Skip to content

ALINOR

Active
Private limited companyfounded 1990active for 36 yearsAvenue du Bout du Monde 19, 4053 Chaudfontaine, BelgiumKBO/BCE: BE 0441.357.324
Summary

ALINOR has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.2m and a net result of -€30,587. Equity is growing by about 4.3% per year across the filed financial years. Its solvency ranks better than 27% of 1,118 sector peers (NACE 18, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €220,000
Estimated: probably between €150,000 and €390,000
EBIT margin
Not included in this filing
Net result
-€30,587▲ 55.5%
2024 · -€68,788
Working capital
€566,606▼ 15.8%
2024 · €673,234
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €26,103 in 2025 against €192,876 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.03m 2025 Net result-€0.03m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 18, Printing and reproduction of recorded media: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.04m--€0.1m€0.1m€0.3m▲ 111%-€0.2m-€0.1m▲ 37.0%-€0.2m▼ 83.5%-€0.03m▲ 86.5%
Net result€0.04m--€0.1m€0.1mabove the sector's middle half€0.6mabove the sector's middle half▲ 300%-€0.1mbelow the sector's middle half-€0.1mbelow the sector's middle half▲ 25.0%-€0.07mbelow the sector's middle half▲ 37.5%-€0.03mbelow the sector's middle half▲ 55.5%
Equity€0.9m-€0.8m▼ 11.9%€1.0mwithin the sector's middle half▲ 25.9%€1.6mwithin the sector's middle half▲ 58.9%€1.4mwithin the sector's middle half▼ 11.2%€1.3mwithin the sector's middle half▼ 7.8%€1.2mabove the sector's middle half▼ 5.3%€1.2mabove the sector's middle half▼ 2.5%
Total assets€1.2m-€1.1m▼ 8.5%€2.6mwithin the sector's middle half▲ 131%€3.9mwithin the sector's middle half▲ 49.0%€5.9mwithin the sector's middle half▲ 51.3%€6.3mwithin the sector's middle half▲ 5.4%€5.7mabove the sector's middle half▼ 8.7%€5.5mabove the sector's middle half▼ 4.3%
Debt€0.2m-€0.2m▲ 0.9%€1.5m▲ 828%€1.3m▼ 13.4%€3.5m▲ 164%€3.9m▲ 12.9%€3.5m▼ 10.9%€3.3m▼ 5.5%
Working capital€1.1m-€0.9m▼ 11.9%-€0.6mbelow the sector's middle half€1.7mabove the sector's middle half€1.3mwithin the sector's middle half▼ 23.3%€1.4mwithin the sector's middle half▲ 2.9%€0.7mabove the sector's middle half▼ 50.6%€0.6mabove the sector's middle half▼ 15.8%
Solvency72.4%-69.8%▼ 2.7pp38.0%within the sector's middle half▼ 31.7pp40.5%within the sector's middle half▲ 2.5pp23.8%within the sector's middle half▼ 16.7pp20.8%within the sector's middle half▼ 3.0pp21.6%within the sector's middle half▲ 0.8pp22.0%within the sector's middle half▲ 0.4pp
Current ratio7.56-6.73▼ 0.830.61below the sector's middle half▼ 6.1111.31above the sector's middle half▲ 10.705.04above the sector's middle half▼ 6.277.93above the sector's middle half▲ 2.892.61within the sector's middle half▼ 5.322.52within the sector's middle half▼ 0.09
Return on assets (ROA)3.5%--9.4%▼ 12.9pp5.6%within the sector's middle half▲ 15.0pp15.0%above the sector's middle half▲ 9.4pp-2.5%below the sector's middle half▼ 17.5pp-1.8%below the sector's middle half▲ 0.7pp-1.2%within the sector's middle half▲ 0.6pp-0.6%within the sector's middle half▲ 0.6pp
above within below the middle half of NACE 18, Printing and reproduction of recorded media: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.5m
Fixed assets €4.5m ▼ 2.0%
Current assets €940,088 ▼ 13.9%
Equity and liabilities €5.5m
Equity €1.2m ▼ 2.5%
Provisions €949,886 ▼ 2.2%
Debt €3.3m ▼ 5.5%
Debt's share of the balance-sheet total falls from 61.4% to 60.6%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€65,221▲
2024 · €57,855
Cash flow
€60,736▼
2024 · €181,943
Debt to equity
2.76▼
2024 · 2.84
ROE
-2.5%▲
2024 · -5.6%
Interest coverage
0.65▲
2024 · 0.46
Debt ≤ 1 year
€373,482▼
2024 · €419,011
Debt > 1 year
€2.9m▼
2024 · €3.1m
Income taxes
-€216▼
2024 · €508
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,507 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 96.4% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.6% went bankrupt
1.8% stopped otherwise
96.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,507 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.7m€5.5m▼
Fixed assets21/28€4.6m€4.5m▼
Tangible fixed assets22/27€4.6m€4.5m▼
Land and buildings22€3.2m€3.1m▼
Furniture and vehicles24€0-
Assets under construction and advance payments27€1.4m€1.4m=
Current assets29/58€1.1m€0.9m▼
Amounts receivable within one year40/41€0.1m€0.07m▼
Trade receivables40€0.003m€0.002m▼
Other amounts receivable41€0.1m€0.07m▼
Current investments50/53€0.9m€0.8m▼
Cash at bank and in hand54/58€0.07m€0.03m▼
Deferred charges and accrued income490/1€0.002m€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€5.7m€5.5m▼
Equity10/15€1.2m€1.2m▼
Contributions10/11€0.02m€0.02m=
Reserves13€1.2m€1.2m▼
Tax-exempt reserves132€0.4m€0.3m▼
Distributable reserves133€0.9m€0.8m▼
Provisions and deferred taxes16€1.0m€0.9m▼
Deferred taxes168€1.0m€0.9m▼
Amounts payable17/49€3.5m€3.3m▼
Amounts payable after more than one year17€3.1m€2.9m▼
Financial debts170/4€2.5m€2.3m▼
Other amounts payable178/9€0.6m€0.6m▼
Amounts payable within one year42/48€0.4m€0.4m▼
Current portion of amounts payable after more than one year42€0.1m€0.1m▲
Financial debts43€0.2m€0.2m▲
Credit institutions430/8€0.2m€0.2m▲
Trade debts44€0.007m€0.002m▼
Suppliers440/4€0.007m€0.002m▼
Taxes, remuneration and social security45-€0.001m
Taxes450/3-€0.001m
Other amounts payable47/48€0.1m€0.05m▼
Accrued charges and deferred income492/3€0.002m€0.007m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.09m▼
Other operating charges640/8€0.01m€0.009m▼
Gross operating margin9900€0.07m€0.07m▲
Operating profit (loss)9901-€0.2m-€0.03m▲
Financial income75/76B€0.2m€0.07m▼
Recurring financial income75€0.2m€0.07m▼
Financial charges65/66B€0.1m€0.1m▼
Recurring financial charges65€0.1m€0.1m▼
Profit (loss) for the period before taxes9903-€0.1m-€0.05m▲
Transfer from deferred taxes780€0.04m€0.02m▼
Income taxes67/77€0.001m-€216▼
Profit (loss) for the period9904-€0.07m-€0.03m▲
Transfer from tax-exempt reserves789€0.01m€0.01m=
Profit (loss) for the period to be appropriated9905-€0.06m-€0.02m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.06m-€0.02m▲
Transfer from equity791/2€0.06m€0.02m▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€0----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,250€92,828€25,643€48,878€74,241€250,731€91,324▼ 63.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0-----
Other operating charges640/8---€1,311€5,852€5,844€10,631€8,987▼ 15.5%
Gross operating margin9900€45,097-€97,969-€107,268€291,303-€112,184-€25,007€68,486€74,208▲ 8.4%
Operating profit (loss)9901€43,358-€104,785€125,004€264,349-€166,914-€105,092-€192,876-€26,103▲ 86.5%
Financial income75/76B---€495,346€77,401€62,728€206,670€74,164▼ 64.1%
Recurring financial income75€1,092€3,236€15,434€495,346€77,401€62,728€206,670€74,164▼ 64.1%
Financial charges65/66B---€27,876€64,509€85,309€125,696€100,187▼ 20.3%
Recurring financial charges65€224€5,319€81€27,876€64,509€85,309€125,696€100,187▼ 20.3%
Profit (loss) for the period before taxes9903€44,225-€106,867€140,357€731,818-€154,022-€127,674-€111,902-€52,126▲ 53.4%
Transfer from deferred taxes780---€4,052€9,266€17,599€43,623€21,322▼ 51.1%
Income taxes67/77€196-€11€7,621€147,109€2,054€0€508-€216-
Profit (loss) for the period9904€44,030-€106,856€147,324€588,761-€146,810-€110,075-€68,788-€30,587▲ 55.5%
Transfer from tax-exempt reserves789---€15,938€7,426€12,069€12,069€12,069=
Profit (loss) for the period to be appropriated9905€44,030-€106,856€205,679€604,699-€139,384-€98,005-€56,718-€18,518▲ 67.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.2m€1.1m€2.6m€3.9m€5.9m€6.3m€5.7m€5.5m▼ 4.3%
Fixed assets21/28€0.01m€0.04m€1.7m€2.0m€4.3m€4.7m€4.6m€4.5m▼ 2.0%
Tangible fixed assets22/27-€0.02m€0.4m€2.0m€4.3m€4.7m€4.6m€4.5m▼ 2.0%
Land and buildings22---€0.7m€1.1m€2.6m€3.2m€3.1m▼ 2.8%
Furniture and vehicles24---€0.01m€0.006m€279€0--
Assets under construction and advance payments27---€1.3m€3.2m€2.1m€1.4m€1.4m=
Financial fixed assets28€0.01m€0.01m€1.3m€0-----
Current assets29/58€1.2m€1.1m€0.9m€1.9m€1.7m€1.6m€1.1m€0.9m▼ 13.9%
Amounts receivable after more than one year29---€0.005m€0.005m€0---
Other amounts receivable291---€0.005m€0.005m€0---
Amounts receivable within one year40/41€0.3m€0.2m€0.07m€0.3m€0.1m€0.05m€0.1m€0.07m▼ 50.4%
Trade receivables40---€0.02m€0.01m€0.002m€0.003m€0.002m▼ 21.0%
Other amounts receivable41---€0.3m€0.1m€0.05m€0.1m€0.07m▼ 51.0%
Current investments50/53€0.9m€0.9m€0.8m€1.4m€1.4m€1.4m€0.9m€0.8m▼ 5.3%
Cash at bank and in hand54/58€0.04m€0.01m€0.01m€0.1m€0.1m€0.08m€0.07m€0.03m▼ 53.4%
Deferred charges and accrued income490/1---€0.009m€0.01m€0.003m€0.002m€0.004m▲ 93.7%
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.1m€2.6m€3.9m€5.9m€6.3m€5.7m€5.5m▼ 4.3%
Equity10/15€0.9m€0.8m€1.0m€1.6m€1.4m€1.3m€1.2m€1.2m▼ 2.5%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.9m€0.8m€1.0m€1.6m€1.4m€1.3m€1.2m€1.2m▼ 2.5%
Non-distributable reserves130/1---€0€0.002m€0---
Reserves not available under the articles1311---€0€0.002m€0---
Tax-exempt reserves132---€0.4m€0.4m€0.4m€0.4m€0.3m▼ 3.4%
Distributable reserves133---€1.2m€1.0m€0.9m€0.9m€0.8m▼ 2.1%
Provisions and deferred taxes16€0.2m€0.2m€0.1m€1.0m€1.0m€1.0m€1.0m€0.9m▼ 2.2%
Deferred taxes168---€1.0m€1.0m€1.0m€1.0m€0.9m▼ 2.2%
Amounts payable17/49€0.2m€0.2m€1.5m€1.3m€3.5m€3.9m€3.5m€3.3m▼ 5.5%
Amounts payable after more than one year17---€1.2m€3.2m€3.7m€3.1m€2.9m▼ 4.9%
Financial debts170/4---€1.2m€2.5m€2.6m€2.5m€2.3m▼ 5.5%
Other amounts payable178/9----€0.6m€1.2m€0.6m€0.6m▼ 2.3%
Amounts payable within one year42/48€0.2m€0.2m€1.5m€0.2m€0.3m€0.2m€0.4m€0.4m▼ 10.9%
Current portion of amounts payable after more than one year42---€0.02m€0.06m€0.1m€0.1m€0.1m▲ 1.7%
Financial debts43------€0.2m€0.2m▲ 2.8%
Credit institutions430/8------€0.2m€0.2m▲ 2.8%
Trade debts44€0.01m€0.01m€0.01m€0.001m€0.1m€0.006m€0.007m€0.002m▼ 62.7%
Suppliers440/4---€0.001m€0.1m€0.006m€0.007m€0.002m▼ 62.7%
Taxes, remuneration and social security45---€0.1m€0.1m€0-€0.001m-
Taxes450/3---€0.1m€0.1m€0-€0.001m-
Remuneration and social security454/9---€0€0.001m€0---
Other amounts payable47/48---€0€0.02m€0.06m€0.1m€0.05m▼ 51.7%
Accrued charges and deferred income492/3----€0.003m€0.001m€0.002m€0.007m▲ 181%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.04m-€0.1m€0.1m€0.6m-€0.1m-€0.1m-€0.07m-€0.03m▲ 55.5%
+ Depreciation and write-downs630-€0.005m€0.09m€0.03m€0.05m€0.07m€0.3m€0.09m▼ 63.6%
Operating cash flow (approximation)€0.04m-€0.1m€0.2m€0.6m-€0.1m-€0.04m€0.2m€0.06m▼ 66.6%
Investment in fixed assets (approximation)--€0.03m-€1.8m-€0.4m-€2.3m-€0.5m-€0.2m€0-
Change in cash--€0.02m-€234€0.1m-€0.02m-€0.02m-€0.02m-€0.03m▼ 92.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 14-07-2026 2026-00289328
31-12-2024 micro format 22-07-2025 2025-00295335
31-12-2023 full format 18-07-2024 2024-00264870
31-12-2022 full format 23-06-2023 2023-00169978
31-12-2021 full format 25-07-2022 2022-20224508
31-12-2020 full format 25-06-2021 2021-26100015
31-12-2019 full format 30-06-2020 2020-24500227
31-12-2018 full format 12-07-2019 2019-32400295
31-12-2017 full format 17-07-2018 2018-34100563
31-12-2016 full format 08-08-2017 2017-43000366

Show all 35 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.