Skip to content

ALINIMMO

Active
Private limited companyfounded 2019active for 7 yearsCharles Michielslaan 178, 1170 Watermaal-Bosvoorde, BelgiumKBO/BCE: BE 0732.709.591
Summary

ALINIMMO has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €561,472 and a net result of -€58,869. Equity is shrinking by about 12% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

Turnover
€990,542
EBIT margin
2.4%
Net result
-€58,869▲ 48.9%
2024 · -€115,315
Working capital
-€124,874▼ 49.4%
2024 · -€83,600
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result stays negative: a loss of €35,957 in 2025 against €83,747 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.04m 2025 Net result-€0.06m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€1.0m-
Operating result€0.02m-€0.03m▲ 36.2%-€0.008m-€0.1m▼ 1,208%-€0.08m▲ 16.3%-€0.04m▲ 57.1%
Net result-€0.008m-€0.01m-€0.02m-€0.1m▼ 488%-€0.1m▲ 10.9%-€0.06m▲ 48.9%
EBIT margin2.4%-
Equity€0.9m€0.9m▼ 2.5%€0.7m▼ 14.9%€0.6m▼ 15.6%€0.6m▼ 10.2%
Total assets€2.4m-€1.7m▼ 29.4%€1.4m▼ 17.7%€1.1m▼ 18.8%€1.9m▲ 68.1%€1.4m▼ 26.2%
Debt€1.4m-€0.7m▼ 49.6%€0.4m▼ 37.8%€0.3m▼ 28.9%€1.2m▲ 278%€0.8m▼ 35.7%
Working capital€0.1m-€0.1m▲ 11.2%€0.3m▲ 104%€0.02m▼ 92.4%-€0.08m-€0.1m▼ 49.4%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €750,912 ▼ 3.3%
Current assets €651,619 ▼ 42.1%
Equity and liabilities €1.4m
Equity €561,472 ▼ 10.2%
Provisions €64,566 ▼ 4.9%
Debt €776,494 ▼ 35.7%
Debt's share of the balance-sheet total falls from 63.5% to 55.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€9,486▲
2024 · -€54,601
Cash flow
-€32,398▲
2024 · -€86,168
Current ratio
0.84▼
2024 · 0.93
Quick ratio
0.06▲
2024 · 0.01
Debt to equity
1.38▼
2024 · 1.93
ROE
-10.5%▲
2024 · -18.4%
ROA
-4.2%▲
2024 · -6.1%
Interest coverage
-0.35▲
2024 · -1.57
Debt ≤ 1 year
€776,494▼
2024 · €1.2m
Income taxes
€140
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 929 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 92.8% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
1.7% went bankrupt
5.5% stopped otherwise
92.8% still going

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 929 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.9m€1.4m▼
Fixed assets21/28€0.8m€0.8m▼
Tangible fixed assets22/27€0.8m€0.8m▼
Land and buildings22€0.7m€0.7m▼
Furniture and vehicles24€0.03m€0.02m▼
Other tangible fixed assets26€0.02m€0.02m▼
Current assets29/58€1.1m€0.7m▼
Stocks and contracts in progress3€1.1m€0.6m▼
Stocks30/36€1.1m€0.6m▼
Amounts receivable within one year40/41-€0.04m
Trade receivables40-€0.04m
Cash at bank and in hand54/58€0.01m€0.008m▼
Equity and liabilities
Total equity and liabilities10/49€1.9m€1.4m▼
Equity10/15€0.6m€0.6m▼
Contributions10/11€0.4m€0.4m=
Reserves13€0.2m€0.2m▼
Non-distributable reserves130/1€0.01m€0.01m=
Reserves not available under the articles1311€0.01m€0.01m=
Tax-exempt reserves132€0.1m€0.1m▼
Distributable reserves133€0.02m€0.02m=
Profit (loss) carried forward14€0.08m€0.02m▼
Provisions and deferred taxes16€0.07m€0.06m▼
Deferred taxes168€0.07m€0.06m▼
Amounts payable17/49€1.2m€0.8m▼
Amounts payable within one year42/48€1.2m€0.8m▼
Current portion of amounts payable after more than one year42€458-
Financial debts43€0.6m€0.3m▼
Credit institutions430/8€0.6m€0.3m▼
Trade debts44€0.02m€0.001m▼
Suppliers440/4€0.02m€0.001m▼
Other amounts payable47/48€0.6m€0.5m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.03m▼
Other operating charges640/8€0.008m€0.01m▲
Gross operating margin9900-€0.05m€0.005m▲
Operating profit (loss)9901-€0.08m-€0.04m▲
Financial income75/76B-€0.001m
Recurring financial income75-€0.001m
Financial charges65/66B€0.03m€0.03m▼
Recurring financial charges65€0.03m€0.03m▼
Profit (loss) for the period before taxes9903-€0.1m-€0.06m▲
Transfer from deferred taxes780€0.003m€0.003m=
Income taxes67/77-€140
Profit (loss) for the period9904-€0.1m-€0.06m▲
Transfer from tax-exempt reserves789€0.006m€0.006m=
Profit (loss) for the period to be appropriated9905-€0.1m-€0.05m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.08m€0.02m▼
Profit (loss) brought forward from the previous period14P€0.2m€0.07m▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Turnover70€990,542------
Goods, raw materials, services and sundry goods60/61€926,478------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51,302€36,018€35,387€32,915€29,147€26,471▼ 9.2%
Other operating charges640/8€41,171€9,011€8,729€9,475€8,157€14,677▲ 79.9%
Gross operating margin9900€116,674€77,986€36,466-€57,650-€46,443€5,191-
Operating profit (loss)9901€24,201€32,956-€7,650-€100,040-€83,747-€35,957▲ 57.1%
Financial income75/76B-€564€1,634€5-€1,152-
Recurring financial income75-€564€1,634€5-€1,152-
Financial charges65/66B€35,405€19,349€17,699€32,722€34,864€27,221▼ 21.9%
Recurring financial charges65€35,405€19,349€17,699€32,722€34,864€27,221▼ 21.9%
Profit (loss) for the period before taxes9903-€11,204€14,171-€23,715-€132,757-€118,612-€62,026▲ 47.7%
Transfer from deferred taxes780€3,297€3,297€3,297€3,297€3,297€3,297=
Income taxes67/77-€4,351€1,609--€140-
Profit (loss) for the period9904-€7,907€13,117-€22,027-€129,460-€115,315-€58,869▲ 48.9%
Transfer from tax-exempt reserves789€6,402€6,402€6,402€6,402€6,402€6,402=
Profit (loss) for the period to be appropriated9905-€1,505€19,519-€15,625-€123,058-€108,913-€52,467▲ 51.8%
Line202020212022202320242025Change
Assets
Total assets20/58€2.4m€1.7m€1.4m€1.1m€1.9m€1.4m▼ 26.2%
Fixed assets21/28€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m▼ 3.3%
Tangible fixed assets22/27€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m▼ 3.3%
Land and buildings22€0.8m€0.8m€0.8m€0.7m€0.7m€0.7m▼ 2.7%
Furniture and vehicles24€0.003m€0.02m€0.03m€0.02m€0.03m€0.02m▼ 12.3%
Other tangible fixed assets26€0.03m€0.03m€0.03m€0.02m€0.02m€0.02m▼ 15.0%
Current assets29/58€1.6m€0.9m€0.6m€0.3m€1.1m€0.7m▼ 42.1%
Stocks and contracts in progress3€1.5m€0.6m€0.5m€0.07m€1.1m€0.6m▼ 45.9%
Stocks30/36€1.5m€0.6m€0.5m€0.07m€1.1m€0.6m▼ 45.9%
Amounts receivable within one year40/41€9€0.02m€0.04m--€0.04m-
Trade receivables40€9----€0.04m-
Other amounts receivable41-€0.02m€0.04m----
Cash at bank and in hand54/58€0.04m€0.2m€0.04m€0.3m€0.01m€0.008m▼ 33.3%
Equity and liabilities
Total equity and liabilities10/49€2.4m€1.7m€1.4m€1.1m€1.9m€1.4m▼ 26.2%
Equity10/15-€0.9m€0.9m€0.7m€0.6m€0.6m▼ 10.2%
Contributions10/11€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Reserves13€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 3.9%
Non-distributable reserves130/1€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m=
Reserves not available under the articles1311€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m=
Tax-exempt reserves132€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m▼ 4.9%
Distributable reserves133-€0.02m€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14€0.3m€0.3m€0.3m€0.2m€0.08m€0.02m▼ 72.6%
Provisions and deferred taxes16-€0.08m€0.07m€0.07m€0.07m€0.06m▼ 4.9%
Deferred taxes168€0.08m€0.08m€0.07m€0.07m€0.07m€0.06m▼ 4.9%
Amounts payable17/49€1.4m€0.7m€0.4m€0.3m€1.2m€0.8m▼ 35.7%
Amounts payable after more than one year17-€0.006m€0.2m----
Financial debts170/4-€0.006m€0.2m----
Amounts payable within one year42/48€1.4m€0.7m€0.3m€0.3m€1.2m€0.8m▼ 35.7%
Current portion of amounts payable after more than one year42-€0.003m€0.02m€0.003m€458--
Financial debts43€1.4m€0.7m€0.3m€0.2m€0.6m€0.3m▼ 48.2%
Credit institutions430/8€1.4m€0.7m€0.3m€0.2m€0.6m€0.3m▼ 48.2%
Trade debts44€0.03m€0.002m€0.01m€0.02m€0.02m€0.001m▼ 96.5%
Suppliers440/4€0.03m€0.002m€0.01m€0.02m€0.02m€0.001m▼ 96.5%
Taxes, remuneration and social security45-€0.005m€445----
Taxes450/3-€0.005m€445----
Other amounts payable47/48€0.03m€0.004m€0.002m€0.09m€0.6m€0.5m▼ 19.9%
Line202020212022202320242025Change
Profit (loss) for the period9904-€7,907€13,117-€22,027-€129,460-€115,315-€58,869▲ 48.9%
+ Depreciation and write-downs630€51,302€36,018€35,387€32,915€29,147€26,471▼ 9.2%
Operating cash flow (approximation)€43,395€49,135€13,359-€96,545-€86,168-€32,398▲ 62.4%
Investment in fixed assets (approximation)--€35,193-€21,126€0-€15,789-€479▲ 97.0%
Change in cash-€184,542-€191,372€234,721-€258,346-€3,852▲ 98.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 27-03-2026 2026-00063956
31-12-2024 micro format 22-05-2025 2025-00102070
31-12-2023 micro format 14-05-2024 2024-00086825
31-12-2022 micro format 16-06-2023 2023-00130110
31-12-2021 micro format 02-06-2022 2022-20046591
31-12-2020 full format 22-07-2021 2021-38700338

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.