ALIMO
Annual accounts 2021
micro format, filed on 26-03-2022, 127 days before the deadlineMoney flows
of every €100 of turnover, €19.28 remains as profit in 2021Balance sheet
balance sheet total €413,494 on 31-12-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
413,494 | 251,323 | 109,664 | 27,390 | 30,293 | 43,558 | 37,242 | 39,576 | 42,560 | 43,445 | 45,165 | 47,815 | 38,062 | 27,519 | |
21/28 |
351 | 351 | 351 | 351 | 351 | 351 | 171 | 171 | 171 | 563 | 851 | 1,139 | 627 | 855 | |
22/27 |
- | - | - | - | - | - | - | - | - | 392 | 680 | 968 | 456 | 684 | |
23 |
- | - | - | - | - | - | - | - | - | 392 | - | 968 | 456 | 684 | |
24 |
- | - | - | - | - | - | - | - | - | - | 680 | - | - | - | |
28 |
351 | 351 | 351 | 351 | 351 | 351 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | |
29/58 |
413,143 | 250,973 | 109,313 | 27,040 | 29,942 | 43,207 | 37,071 | 39,405 | 42,390 | 42,882 | 44,314 | 46,675 | 37,435 | 26,664 | |
3 |
6,532 | 62,322 | 51,835 | 26,469 | 28,509 | 41,846 | 36,952 | 39,312 | 38,892 | 39,922 | 41,972 | 41,572 | 36,091 | 26,181 | |
30/36 |
6,532 | 62,322 | 51,835 | 26,469 | 28,509 | 41,846 | 36,952 | 39,312 | 38,892 | 39,922 | 41,972 | 41,572 | 36,091 | 26,181 | |
40/41 |
387,988 | 185,398 | 56,352 | - | 1,340 | 1,252 | - | - | 493 | 493 | 493 | 493 | 493 | 367 | |
40 |
386,335 | 183,087 | 56,352 | - | - | 1,252 | - | - | - | - | - | - | - | - | |
41 |
1,653 | 2,311 | - | - | 1,340 | - | - | - | 493 | 493 | 493 | 493 | 493 | 367 | |
50/53 |
- | - | - | - | - | - | - | - | 3,005 | - | - | - | - | - | |
54/58 |
18,623 | 3,253 | 1,125 | 571 | 93 | 109 | 119 | 93 | - | 2,467 | 1,849 | 4,611 | 850 | 116 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
413,494 | 251,323 | 109,664 | 27,390 | 30,293 | 43,558 | 37,242 | 39,576 | 42,560 | 43,445 | 45,165 | 47,815 | 38,062 | 27,519 | |
10/15 |
394,957 | 237,449 | 106,164 | 17,826 | 15,614 | 2,639 | 14,855 | 15,311 | 13,834 | 16,584 | 13,116 | 12,949 | 8,501 | 7,491 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
11,835 | 11,835 | 11,835 | 9,975 | 9,975 | 9,975 | 9,975 | 9,975 | 9,975 | 9,975 | 9,975 | 9,975 | 9,975 | 9,975 | |
130/1 |
1,920 | 1,920 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,920 | 1,920 | 1,920 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | |
133 |
9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | |
14 |
364,521 | 207,014 | 75,728 | -10,750 | -12,962 | -25,936 | -13,720 | -13,264 | -14,741 | -11,992 | -15,460 | -15,626 | -20,075 | -21,085 | |
17/49 |
18,537 | 13,874 | 3,500 | 9,565 | 14,679 | 40,919 | 22,387 | 24,265 | 28,726 | 26,861 | 32,049 | 34,865 | 29,561 | 20,028 | |
42/48 |
18,537 | 13,874 | 3,500 | 9,565 | 14,679 | 40,919 | 22,387 | 24,265 | 28,726 | 26,861 | 32,049 | 34,865 | 29,561 | 20,028 | |
43 |
- | - | - | - | - | - | 1,253 | - | - | - | 8,539 | 11,476 | 15,107 | 15,177 | |
439 |
- | - | - | - | - | - | 1,253 | - | - | - | 8,539 | 11,476 | 15,107 | 15,177 | |
44 |
3,212 | 1,351 | - | 2,133 | 4,252 | 23,017 | 19,036 | 22,585 | 23,996 | 19,977 | 21,508 | 21,792 | 12,256 | 1,326 | |
440/4 |
3,212 | 1,351 | - | 2,133 | 4,252 | 23,017 | 19,036 | 22,585 | 23,996 | 19,977 | 21,508 | 21,792 | 12,256 | 1,326 | |
45 |
15,326 | 12,523 | 3,500 | 1,517 | 9,359 | 10,499 | 2,098 | 1,680 | 4,731 | 6,884 | 2,002 | 1,598 | 2,198 | 3,525 | |
450/3 |
15,326 | 12,523 | 3,500 | 1,517 | 9,359 | 11 | - | 1,680 | 4,731 | 6,884 | 2,002 | 1,598 | 2,198 | 844 | |
454/9 |
- | - | - | - | - | 10,488 | 2,098 | - | - | - | - | - | - | 2,681 | |
47/48 |
- | - | - | 5,915 | 1,068 | 7,403 | - | - | - | - | - | - | - | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
| Income statement | |||||||||||||||
70 |
816,885 | 627,514 | 513,000 | - | - | - | 36,205 | 30,296 | 38,792 | 41,500 | 25,011 | 26,448 | 14,918 | 22,472 | |
76A |
- | - | - | - | - | - | - | - | - | - | 1,258 | 8,551 | - | - | |
9900 |
188,521 | 159,302 | 91,959 | 2,321 | 25,908 | 10,438 | -308 | 1,733 | -1,990 | 5,106 | -130 | -1,343 | 1,331 | 9,249 | |
60/61 |
628,364 | 468,212 | 421,041 | - | - | - | 36,513 | 28,563 | 40,782 | 36,394 | 25,141 | 27,791 | 13,587 | 13,223 | |
62 |
- | - | - | - | 12,887 | 10,488 | - | - | - | - | - | - | - | - | |
630 |
- | - | - | - | - | - | - | - | 392 | 288 | 288 | 288 | 228 | 228 | |
640/8 |
1,325 | - | - | - | - | 11,960 | 89 | 190 | 280 | 540 | 139 | 403 | 91 | 477 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 242 | - | - | |
9901 |
187,196 | 159,302 | 91,959 | 2,321 | 13,021 | -12,010 | -397 | 1,543 | -2,662 | 4,278 | -558 | -2,034 | 1,012 | 8,544 | |
65/66B |
166 | 136 | 120 | 109 | 47 | 32 | 59 | 66 | 87 | 494 | 534 | 1,827 | 1 | - | |
65 |
166 | 136 | 120 | 109 | 47 | 32 | 59 | 66 | 87 | 494 | 534 | 1,827 | 1 | - | |
9903 |
187,030 | 159,167 | 91,838 | 2,212 | 12,975 | -12,042 | -456 | 1,477 | -2,750 | 3,784 | 167 | 4,448 | 1,010 | 8,544 | |
67/77 |
29,522 | 27,881 | 3,500 | - | - | 1,590 | - | - | - | 316 | - | - | - | - | |
9904 |
157,508 | 131,285 | 88,338 | 2,212 | 12,975 | -13,632 | -456 | 1,477 | -2,750 | 3,468 | 167 | 4,448 | 1,010 | 8,544 | |
9905 |
157,508 | 131,285 | 88,338 | 2,212 | 12,975 | -13,632 | -456 | 1,477 | -2,750 | 3,468 | 167 | 4,448 | 1,010 | 8,544 | |
| Appropriation of the result | |||||||||||||||
9906 |
364,521 | 207,014 | 77,588 | -10,750 | -12,962 | -25,936 | -13,720 | -13,264 | -14,741 | -11,992 | -15,460 | -15,626 | -20,075 | -21,085 | |
691/2 |
- | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||
The accounts for 16 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 26-03-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 26-03-2022 | 2022-09800548 | |
| 31-12-2020 | micro format | 23-11-2021 | 2021-78100230 | |
| 31-12-2019 | micro format | 14-08-2020 | 2020-41300286 | |
| 31-12-2018 | micro format | 25-10-2019 | 2019-71700114 | |
| 31-12-2017 | full format | 23-08-2018 | 2018-55500487 | |
| 31-12-2016 | full format | 20-12-2017 | 2017-72900251 | |
| 31-12-2013 | full format | 18-09-2014 | 2014-58900027 | |
| 31-12-2012 | full format | 03-07-2013 | 2013-27000040 | |
| 31-12-2011 | full format | 26-06-2012 | 2012-21700138 | |
| 31-12-2010 | full format | 14-06-2011 | 2011-17300503 | |
| 31-12-2009 | full format | 09-06-2010 | 2010-16600024 | |
| 31-12-2008 | full format | 24-06-2009 | 2009-29400367 | |
| 31-12-2007 | full format | 01-07-2008 | 2008-34200186 | |
| 31-12-2006 | full format | 30-05-2007 | 2007-17200325 | |
| 31-12-2005 | full format | 10-07-2006 | 2006-43800094 | |
| 31-12-2004 | full format | 01-07-2005 | 2005-39704532 | |
| 31-12-2003 | full format | 22-09-2004 | 2004-65801459 | |
| 31-12-2002 | full format | 18-09-2003 | 2003-67403486 | |
| 31-12-2001 | full format | 09-10-2002 | 2002-64403136 | |
| 31-12-2000 | full format | 19-09-2001 | 2001-57104812 | |
| 31-12-1999 | full format | 29-05-2000 | 2000-15703467 | |
| 31-12-1998 | full format | 26-10-1999 | 1999-55002846 | |
| 31-12-1997 | full format | 04-02-1999 | 1999-02501196 | |
| 31-12-1996 | full format | 13-06-1997 | 1997-15202516 | |
| 31-12-1990 | full format | 07-01-1992 | 1992-00402097 | |
| 31-12-1989 | full format | 07-01-1992 | 1992-00402088 | |
| 31-12-1988 | full format | 07-01-1992 | 1992-00402081 | |
| 31-12-1987 | full format | 19-07-1988 | 1988-16202865 | |
| 31-12-1986 | full format | 26-05-1987 | 1987-07301697 | |
| 31-12-1985 | full format | 13-08-1986 | 1986-35000454 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | -2,270 | 4,566 | -269 | -1,746 | 1,240 | 8,772 | ||
| - | - | - | - | - | - | - | - | -2,358 | 3,756 | 455 | 4,736 | 1,239 | 8,772 | ||
| - | - | - | - | - | 180 | - | - | 0 | 0 | 0 | 800 | 0 | - | ||
| 15,370 | 2,128 | 554 | 478 | -16 | - | 26 | - | - | 618 | -2,762 | 3,760 | 735 | - | ||
| 394,606 | 237,098 | 105,813 | 17,475 | 15,263 | 2,288 | 14,684 | 15,140 | 13,663 | 16,021 | 12,265 | 11,810 | 7,874 | 6,635 | ||
| 22.9% | 25.4% | 17.9% | - | - | - | -1.1% | 5.1% | -6.9% | 10.3% | -2.2% | -7.7% | 6.8% | 38.0% | ||
| 95.5% | 94.5% | 96.8% | 65.1% | 51.5% | 6.1% | 39.9% | 38.7% | 32.5% | 38.2% | 29.0% | 27.1% | 22.3% | 27.2% | ||
| 22.29 | 18.09 | 31.23 | 2.83 | 2.04 | 1.06 | 1.66 | 1.62 | 1.48 | 1.60 | 1.38 | 1.34 | 1.27 | 1.33 | ||
| 21.93 | 13.60 | 16.42 | 0.06 | 0.10 | 0.03 | 0.01 | 0.00 | 0.12 | 0.11 | 0.07 | 0.15 | 0.05 | 0.02 | ||
| 0.05 | 0.06 | 0.03 | 0.54 | 0.94 | 15.50 | 1.51 | 1.58 | 2.08 | 1.62 | 2.44 | 2.69 | 3.48 | 2.67 | ||
| 39.9% | 55.3% | 83.2% | 12.4% | 83.1% | -516.5% | -3.1% | 9.6% | -19.9% | 20.9% | 1.3% | 34.4% | 11.9% | 114.1% | ||
| 38.1% | 52.2% | 80.6% | 8.1% | 42.8% | -31.3% | -1.2% | 3.7% | -6.5% | 8.0% | 0.4% | 9.3% | 2.7% | 31.0% | ||
| 173 days | 106 days | 40 days | - | - | - | - | - | 5 days | 4 days | 7 days | 7 days | 12 days | 6 days | ||
| 2 days | 1 day | - | - | - | - | 190 days | 289 days | 215 days | 200 days | 312 days | 286 days | 329 days | 37 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ALIMO
The operating result for 2021 is 18% higher than in 2020 and the highest since 2006. It is the third rise in a row, after the fall in 2018.
Debt's share of the balance-sheet total falls from 5.5% to 4.5%. Equity and debt are higher.