Skip to content

Alictivity

Active
Private limited companyfounded 2023active for 3 yearsChaussée de Namur 44, 1315 Incourt, BelgiumKBO/BCE: BE 0803.762.091
Summary

Alictivity has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €143,797 and a net result of €39,320. Equity is growing by about 60% per year across the filed financial years. Its solvency ranks better than 42% of 38,739 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€143,797▲ 37.6%
2024 · €104,477
Total assets
€312,008▲ 107%
2024 · €150,376
Net result
€39,320▼ 54.7%
2024 · €86,729
Working capital
€45,022▼ 44.2%
2024 · €80,741
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 53% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€52,735 2025 Net result€39,320 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€22,946-€112,479▲ 390%€52,735▼ 53.1%
Net result€16,748within the sector's middle half-€86,729above the sector's middle half▲ 418%€39,320within the sector's middle half▼ 54.7%
Equity€17,748below the sector's middle half-€104,477within the sector's middle half▲ 489%€143,797within the sector's middle half▲ 37.6%
Total assets€39,106below the sector's middle half-€150,376within the sector's middle half▲ 285%€312,008within the sector's middle half▲ 107%
Debt€21,358-€45,900▲ 115%€168,211▲ 266%
Working capital€15,632within the sector's middle half-€80,741within the sector's middle half▲ 417%€45,022within the sector's middle half▼ 44.2%
Solvency45.4%within the sector's middle half-69.5%within the sector's middle half▲ 24.1pp46.1%within the sector's middle half▼ 23.4pp
Current ratio1.73within the sector's middle half-2.76within the sector's middle half▲ 1.033.68within the sector's middle half▲ 0.92
Return on assets (ROA)42.8%above the sector's middle half-57.7%above the sector's middle half▲ 14.8pp12.6%within the sector's middle half▼ 45.1pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €312,008
Fixed assets €250,162 ▲ 954%
Current assets €61,847 ▼ 51.2%
Equity and liabilities €312,008
Equity €143,797 ▲ 37.6%
Debt €168,211 ▲ 266%
Debt's share of the balance-sheet total rises from 30.5% to 53.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€64,193▼
2024 · €112,760
Cash flow
€50,778▼
2024 · €87,009
Quick ratio
3.62▲
2024 · 2.76
Debt to equity
1.17▲
2024 · 0.44
ROE
27.3%▼
2024 · 83.0%
Interest coverage
8.04▼
2024 · 56.98
Debt ≤ 1 year
€16,825▼
2024 · €45,900
Debt > 1 year
€151,326
Income taxes
€5,550▼
2024 · €23,794
Staff costs
€2,898
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€150,376€312,008▲
Fixed assets21/28€23,736€250,162▲
Intangible fixed assets21€1,560€2,660▲
Tangible fixed assets22/27€22,176€247,502▲
Land and buildings22-€246,667
Furniture and vehicles24€1,116€835▼
Assets under construction and advance payments27€21,060€0▼
Current assets29/58€126,641€61,847▼
Stocks and contracts in progress3-€908
Stocks30/36-€908
Amounts receivable within one year40/41€13,745€4,744▼
Trade receivables40€13,745€354▼
Other amounts receivable41-€4,390
Cash at bank and in hand54/58€111,889€55,342▼
Deferred charges and accrued income490/1€1,007€852▼
Equity and liabilities
Total equity and liabilities10/49€150,376€312,008▲
Equity10/15€104,477€143,797▲
Contributions10/11€1,000€1,000=
Reserves13€10,000€10,000=
Distributable reserves133€10,000€10,000=
Profit (loss) carried forward14€93,477€132,797▲
Amounts payable17/49€45,900€168,211▲
Amounts payable after more than one year17-€151,326
Financial debts170/4-€151,326
Amounts payable within one year42/48€45,900€16,825▼
Current portion of amounts payable after more than one year42-€5,895
Trade debts44€6,289€4,075▼
Suppliers440/4€6,289€4,075▼
Taxes, remuneration and social security45€38,040€6,854▼
Taxes450/3€38,040€6,806▼
Remuneration and social security454/9€0€48▲
Other amounts payable47/48€1,570€0▼
Accrued charges and deferred income492/3-€60
Income statement Code20242025
Remuneration, social security and pensions62-€2,898
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€281€11,458▲
Other operating charges640/8-€232
Gross operating margin9900€112,760€67,322▼
Operating profit (loss)9901€112,479€52,735▼
Financial income75/76B€23€116▲
Recurring financial income75€23€116▲
Financial charges65/66B€1,979€7,981▲
Recurring financial charges65€1,979€7,981▲
Profit (loss) for the period before taxes9903€110,523€44,870▼
Income taxes67/77€23,794€5,550▼
Profit (loss) for the period9904€86,729€39,320▼
Profit (loss) for the period to be appropriated9905€86,729€39,320▼
Appropriation of the result
Profit (loss) to be appropriated9906€93,477€132,797▲
Profit (loss) brought forward from the previous period14P€6,748€93,477▲
Transfer to equity691/2€0-
To the legal reserve6920€0-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62--€2,898-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8€281€11,458▲ 3,980%
Other operating charges640/8--€232-
Gross operating margin9900€22,954€112,760€67,322▼ 40.3%
Operating profit (loss)9901€22,946€112,479€52,735▼ 53.1%
Financial income75/76B€29€23€116▲ 411%
Recurring financial income75€29€23€116▲ 411%
Financial charges65/66B€33€1,979€7,981▲ 303%
Recurring financial charges65€33€1,979€7,981▲ 303%
Profit (loss) for the period before taxes9903€22,942€110,523€44,870▼ 59.4%
Income taxes67/77€6,194€23,794€5,550▼ 76.7%
Profit (loss) for the period9904€16,748€86,729€39,320▼ 54.7%
Profit (loss) for the period to be appropriated9905€16,748€86,729€39,320▼ 54.7%
Line202320242025Change
Assets
Total assets20/58€39,106€150,376€312,008▲ 107%
Fixed assets21/28€2,116€23,736€250,162▲ 954%
Intangible fixed assets21€720€1,560€2,660▲ 70.5%
Tangible fixed assets22/27€1,396€22,176€247,502▲ 1,016%
Land and buildings22--€246,667-
Furniture and vehicles24€1,396€1,116€835▼ 25.2%
Assets under construction and advance payments27-€21,060€0▼ 100%
Current assets29/58€36,990€126,641€61,847▼ 51.2%
Stocks and contracts in progress3--€908-
Stocks30/36--€908-
Amounts receivable within one year40/41€22,682€13,745€4,744▼ 65.5%
Trade receivables40€22,682€13,745€354▼ 97.4%
Other amounts receivable41--€4,390-
Cash at bank and in hand54/58€14,307€111,889€55,342▼ 50.5%
Deferred charges and accrued income490/1-€1,007€852▼ 15.4%
Equity and liabilities
Total equity and liabilities10/49€39,106€150,376€312,008▲ 107%
Equity10/15€17,748€104,477€143,797▲ 37.6%
Contributions10/11€1,000€1,000€1,000=
Reserves13€10,000€10,000€10,000=
Distributable reserves133€10,000€10,000€10,000=
Profit (loss) carried forward14€6,748€93,477€132,797▲ 42.1%
Amounts payable17/49€21,358€45,900€168,211▲ 266%
Amounts payable after more than one year17--€151,326-
Financial debts170/4--€151,326-
Amounts payable within one year42/48€21,358€45,900€16,825▼ 63.3%
Current portion of amounts payable after more than one year42--€5,895-
Trade debts44€2,684€6,289€4,075▼ 35.2%
Suppliers440/4€2,684€6,289€4,075▼ 35.2%
Taxes, remuneration and social security45€17,302€38,040€6,854▼ 82.0%
Taxes450/3€14,802€38,040€6,806▼ 82.1%
Remuneration and social security454/9€2,500€0€48-
Other amounts payable47/48€1,372€1,570€0▼ 100%
Accrued charges and deferred income492/3--€60-
Line202320242025Change
Profit (loss) for the period9904€16,748€86,729€39,320▼ 54.7%
+ Depreciation and write-downs630€8€281€11,458▲ 3,980%
Operating cash flow (approximation)€16,756€87,009€50,778▼ 41.6%
Investment in fixed assets (approximation)--€21,900-€237,884▼ 986%
Change in cash-€97,581-€56,547-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.