Skip to content

ALIAS CONSULT

Active
Private limited companyfounded 2000active for 26 yearsRue des Meuneries 10, 4650 Herve, Belgium36 active companies are registered at this addressKBO/BCE: BE 0472.634.478
Summary

ALIAS CONSULT has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €133,742 and a net result of -€33,385. Equity is growing by about 4.8% per year across the filed financial years. Its solvency ranks better than 31% of 576 sector peers (NACE 85, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€33,385
2024 · €12,209
Working capital
€76,069▼ 47.7%
2024 · €145,496
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €29,440 after €28,175 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€29,440 2025 Net result-€33,385 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 85, Education: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€56,793-€57,728▲ 1.6%€63,510▲ 10.0%€70,262▲ 10.6%€105,086▲ 49.6%€194,595▲ 85.2%€28,175▼ 85.5%-€29,440
Net result€33,563-€34,801▲ 3.7%€44,102above the sector's middle half▲ 26.7%€45,869within the sector's middle half▲ 4.0%€72,623above the sector's middle half▲ 58.3%€137,603above the sector's middle half▲ 89.5%€12,209within the sector's middle half▼ 91.1%-€33,385below the sector's middle half
Equity€142,130-€176,930▲ 24.5%€221,033above the sector's middle half▲ 24.9%€230,901within the sector's middle half▲ 4.5%€283,524within the sector's middle half▲ 22.8%€281,127within the sector's middle half▼ 0.8%€191,127within the sector's middle half▼ 32.0%€133,742within the sector's middle half▼ 30.0%
Total assets€336,219-€410,178▲ 22.0%€354,163above the sector's middle half▼ 13.7%€436,787within the sector's middle half▲ 23.3%€621,219within the sector's middle half▲ 42.2%€826,672within the sector's middle half▲ 33.1%€458,182below the sector's middle half▼ 44.6%€454,575below the sector's middle half▼ 0.8%
Debt€194,089-€233,248▲ 20.2%€133,130▼ 42.9%€205,885▲ 54.6%€337,695▲ 64.0%€545,546▲ 61.5%€267,055▼ 51.0%€320,834▲ 20.1%
Working capital€128,516-€139,188▲ 8.3%€197,179above the sector's middle half▲ 41.7%€207,317within the sector's middle half▲ 5.1%€179,875within the sector's middle half▼ 13.2%€220,830within the sector's middle half▲ 22.8%€145,496within the sector's middle half▼ 34.1%€76,069below the sector's middle half▼ 47.7%
Solvency42.3%-43.1%▲ 0.9pp62.4%within the sector's middle half▲ 19.3pp52.9%within the sector's middle half▼ 9.5pp45.6%within the sector's middle half▼ 7.2pp34.0%within the sector's middle half▼ 11.6pp41.7%within the sector's middle half▲ 7.7pp29.4%within the sector's middle half▼ 12.3pp
Current ratio1.84-1.67▼ 0.172.85within the sector's middle half▲ 1.182.15within the sector's middle half▼ 0.701.62within the sector's middle half▼ 0.531.42within the sector's middle half▼ 0.191.57within the sector's middle half▲ 0.151.27below the sector's middle half▼ 0.30
Return on assets (ROA)10.0%-8.5%▼ 1.5pp12.5%within the sector's middle half▲ 4.0pp10.5%above the sector's middle half▼ 2.0pp11.7%above the sector's middle half▲ 1.2pp16.6%above the sector's middle half▲ 5.0pp2.7%within the sector's middle half▼ 14.0pp-7.3%below the sector's middle half▼ 10.0pp
Staff (FTE)1.9-2.8▲ 47.4%2.6within the sector's middle half▼ 7.1%3.1below the sector's middle half▲ 19.2%3below the sector's middle half▼ 3.2%3below the sector's middle half=4within the sector's middle half▲ 33.3%3.2below the sector's middle half▼ 20.0%
above within below the middle half of NACE 85, Education: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €454,575
Fixed assets €95,765 ▲ 62.6%
Current assets €358,810 ▼ 10.1%
Equity and liabilities €454,575
Equity €133,742 ▼ 30.0%
Debt €320,834 ▲ 20.1%
Debt's share of the balance-sheet total rises from 58.3% to 70.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,952▼
2024 · €52,392
Cash flow
€1,007▼
2024 · €36,427
Debt to equity
2.40▲
2024 · 1.40
ROE
-25.0%▼
2024 · 6.4%
Interest coverage
1.42▼
2024 · 15.37
Debt ≤ 1 year
€282,741▲
2024 · €253,797
Debt > 1 year
€38,092▲
2024 · €13,258
Income taxes
€462▼
2024 · €10,161
Staff costs
€190,949▼
2024 · €297,494
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93.3% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.0% stopped otherwise
93.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet Code20242025
Assets
Total assets20/58€458,182€454,575▼
Fixed assets21/28€58,889€95,765▲
Intangible fixed assets21€10,088€18,901▲
Tangible fixed assets22/27€41,841€71,284▲
Furniture and vehicles24€41,841€22,586▼
Leasing and similar rights25-€47,160
Other tangible fixed assets26-€1,537
Financial fixed assets28€6,960€5,580▼
Current assets29/58€399,293€358,810▼
Amounts receivable within one year40/41€347,035€339,288▼
Trade receivables40€336,035€322,288▼
Other amounts receivable41€11,000€17,000▲
Current investments50/53€5€5▼
Cash at bank and in hand54/58€44,450€11,743▼
Deferred charges and accrued income490/1€7,803€7,775▼
Equity and liabilities
Total equity and liabilities10/49€458,182€454,575▼
Equity10/15€191,127€133,742▼
Contributions10/11€24,789€24,789=
Reserves13€166,337€142,337▼
Non-distributable reserves130/1€2,479€2,479=
Reserves not available under the articles1311€2,479€2,479=
Distributable reserves133€163,859€139,859▼
Profit (loss) carried forward14--€33,385
Amounts payable17/49€267,055€320,834▲
Amounts payable after more than one year17€13,258€38,092▲
Financial debts170/4€13,258€38,092▲
Amounts payable within one year42/48€253,797€282,741▲
Current portion of amounts payable after more than one year42€7,684€20,628▲
Financial debts43-€5,000
Credit institutions430/8-€5,000
Trade debts44€154,885€109,534▼
Suppliers440/4€154,885€109,534▼
Taxes, remuneration and social security45€81,019€42,579▼
Taxes450/3€50,440€19,381▼
Remuneration and social security454/9€30,579€23,198▼
Other amounts payable47/48€10,209€105,000▲
Income statement Code20242025
Remuneration, social security and pensions62€297,494€190,949▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,218€34,392▲
Other operating charges640/8€3,233€9,856▲
Gross operating margin9900€353,119€205,757▼
Operating profit (loss)9901€28,175-€29,440▼
Financial income75/76B€464€0▼
Recurring financial income75€464€0▼
Financial charges65/66B€6,268€3,483▼
Recurring financial charges65€3,408€3,483▲
Non-recurring financial charges66B€2,860-
Profit (loss) for the period before taxes9903€22,371-€32,923▼
Income taxes67/77€10,161€462▼
Profit (loss) for the period9904€12,209-€33,385▼
Profit (loss) for the period to be appropriated9905€12,209-€33,385▼
Appropriation of the result
Profit (loss) to be appropriated9906€12,209-€33,385▼
Transfer from equity791/2-€24,000
Profit to be distributed694/7€12,209€24,000▲
Return on contributions (dividend)694€12,209€24,000▲
Social balance sheet
Average headcount (FTE)90874.03.2▼

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€15,943€13,528---
Remuneration, social security and pensions62----€284,038€232,694€297,494€190,949▼ 35.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,735€29,554€30,511€33,409€20,077€31,427€24,218€34,392▲ 42.0%
Other operating charges640/8----€2,708€3,559€3,233€9,856▲ 205%
Gross operating margin9900€193,180€205,643€220,860€274,639€411,909€462,275€353,119€205,757▼ 41.7%
Operating profit (loss)9901€56,793€57,728€63,510€70,262€105,086€194,595€28,175-€29,440-
Financial income75/76B----€102€2,209€464€0▼ 99.9%
Recurring financial income75€34€424€1€502€102€2,209€464€0▼ 99.9%
Financial charges65/66B----€3,415€4,442€6,268€3,483▼ 44.4%
Recurring financial charges65€2,213€2,376€2,032€1,645€3,415€4,442€3,408€3,483▲ 2.2%
Non-recurring financial charges66B------€2,860--
Profit (loss) for the period before taxes9903€54,615€49,018€61,478€69,119€101,773€192,362€22,371-€32,923-
Income taxes67/77€21,051€14,218€17,376€23,250€29,151€54,759€10,161€462▼ 95.5%
Profit (loss) for the period9904€33,563€34,801€44,102€45,869€72,623€137,603€12,209-€33,385-
Profit (loss) for the period to be appropriated9905€33,563€34,801€44,102€45,869€72,623€137,603€12,209-€33,385-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€336,219€410,178€354,163€436,787€621,219€826,672€458,182€454,575▼ 0.8%
Fixed assets21/28€55,569€63,188€50,147€48,692€148,898€81,239€58,889€95,765▲ 62.6%
Intangible fixed assets21-€26,633€18,418€3,187€1,272-€10,088€18,901▲ 87.4%
Tangible fixed assets22/27€55,569€36,555€29,888€43,665€95,786€77,339€41,841€71,284▲ 70.4%
Furniture and vehicles24----€95,786€77,339€41,841€22,586▼ 46.0%
Leasing and similar rights25-------€47,160-
Other tangible fixed assets26-------€1,537-
Financial fixed assets28--€1,840€1,840€51,840€3,900€6,960€5,580▼ 19.8%
Current assets29/58€280,650€346,990€304,016€388,095€472,321€745,434€399,293€358,810▼ 10.1%
Amounts receivable within one year40/41€257,968€328,453€116,664€140,600€225,305€505,503€347,035€339,288▼ 2.2%
Trade receivables40----€225,305€505,503€336,035€322,288▼ 4.1%
Other amounts receivable41------€11,000€17,000▲ 54.5%
Current investments50/53€201€201€199€199€198€5€5€5▼ 3.1%
Cash at bank and in hand54/58€22,438€13,702€187,154€244,983€240,250€232,724€44,450€11,743▼ 73.6%
Deferred charges and accrued income490/1----€6,567€7,202€7,803€7,775▼ 0.4%
Equity and liabilities
Total equity and liabilities10/49€336,219€410,178€354,163€436,787€621,219€826,672€458,182€454,575▼ 0.8%
Equity10/15€142,130€176,930€221,033€230,901€283,524€281,127€191,127€133,742▼ 30.0%
Contributions10/11€24,789€24,789--€24,789€24,789€24,789€24,789=
Reserves13€29,570€53,570€97,672€206,112€258,735€256,337€166,337€142,337▼ 14.4%
Non-distributable reserves130/1----€2,479€2,479€2,479€2,479=
Reserves not available under the articles1311----€2,479€2,479€2,479€2,479=
Distributable reserves133----€256,256€253,859€163,859€139,859▼ 14.6%
Profit (loss) carried forward14€87,771€98,571€98,571€98,571----€33,385-
Amounts payable17/49€194,089€233,248€133,130€205,885€337,695€545,546€267,055€320,834▲ 20.1%
Amounts payable after more than one year17€39,272€22,395€12,958€21,757€45,250€20,942€13,258€38,092▲ 187%
Financial debts170/4----€45,250€20,942€13,258€38,092▲ 187%
Amounts payable within one year42/48€152,134€207,802€106,838€180,778€292,445€524,604€253,797€282,741▲ 11.4%
Current portion of amounts payable after more than one year42----€25,941€24,308€7,684€20,628▲ 168%
Financial debts43-------€5,000-
Credit institutions430/8-------€5,000-
Trade debts44€87,643€87,568€49,186€64,730€161,121€217,154€154,885€109,534▼ 29.3%
Suppliers440/4----€161,121€217,154€154,885€109,534▼ 29.3%
Taxes, remuneration and social security45----€85,383€143,142€81,019€42,579▼ 47.4%
Taxes450/3----€38,548€118,435€50,440€19,381▼ 61.6%
Remuneration and social security454/9----€46,836€24,708€30,579€23,198▼ 24.1%
Other amounts payable47/48----€20,000€140,000€10,209€105,000▲ 928%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€33,563€34,801€44,102€45,869€72,623€137,603€12,209-€33,385-
+ Depreciation and write-downs630€31,735€29,554€30,511€33,409€20,077€31,427€24,218€34,392▲ 42.0%
Operating cash flow (approximation)€65,298€64,354€74,614€79,277€92,699€169,030€36,427€1,007▼ 97.2%
Investment in fixed assets (approximation)--€37,173-€17,469-€31,954-€120,283€36,232-€1,867-€71,269▼ 3,717%
Change in cash--€8,736€173,453€57,829-€4,733-€7,527-€188,274-€32,708▲ 82.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 05-05-2026 2026-00104518
31-12-2024 full format 26-03-2025 2025-00056054
31-12-2023 full format 14-05-2024 2024-00089347
31-12-2022 full format 03-05-2023 2023-00080991
31-12-2021 full format 15-03-2022 2022-07700351
31-12-2020 micro format 23-03-2021 2021-08200421
31-12-2019 micro format 24-09-2020 2020-55800549
31-12-2018 micro format 01-07-2019 2019-28100286
31-12-2017 micro format 29-08-2018 2018-52700118
31-12-2016 micro format 11-08-2017 2017-43200469

Show all 25 filings

Similar companies · same sector, comparable size

Of the 11,652 active companies whose main activity is other education (NACE 85599), figures are known for 1,339. 1,008 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.