Skip to content

ALGRO CONCEPT

Active
Private limited companyfounded 2022active for 4 yearsKBO/BCE: BE 0781.289.567

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 12-04-2026 PDF all 2 filings

Turnover
€881,995
EBIT margin
3.8%
Net result
€27,459▲ 26.4%
2022 · €21,716
Working capital
€174,522▲ 697%
2022 · €21,884
Trend over the years

2022 to 2024, 2 financial years

The operating result for 2024 is €28,833, against €33,503 in 2022. Comparable figures for the intervening years are unavailable.

Operating result€28,833 2024 Net result€27,459 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Available amounts per financial year
Line20222024
Turnover€881,995-
Operating result€33,503-€28,833-
Net result€21,716-€27,459-
EBIT margin3.8%-
Equity€22,716-€195,796-
Total assets€89,284-€925,138-
Debt€66,568-€729,342-
Working capital€21,884-€174,522-
Staff (FTE)3.3-
Balance-sheet composition
2024 in colour, 2022 as the grey bar beneath
Assets €925,138
Fixed assets €21,274 ▲ 26×
Current assets €903,864 ▲ 922%
Equity and liabilities €925,138
Equity €195,796 ▲ 762%
Debt €729,342 ▲ 996%
Debt's share of the balance-sheet total rises from 74.6% to 78.8%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2022
Current ratio
1.24▼
2022 · 1.33
Debt to equity
3.73▲
2022 · 2.93
ROE
14.0%▼
2022 · 95.6%
ROA
3.0%▼
2022 · 24.3%
Debt ≤ 1 year
€729,342▲
2022 · €66,568
Income taxes
€1,364▼
2022 · €10,819
Staff costs
€45▼
2022 · €55,328
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2022
Average over the year, in full-time equivalents1.7
Joined12
Left12

Source: social balance sheet in the 2022 annual accounts

Investments

fixed assets acquired
Item20222024
Tangible fixed assets€1,200€0
Depreciation and write-downs of the year€368-

Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 896 companies had the same profile as ALGRO CONCEPT has now. Two years later, 1.1% had gone bankrupt and 98.1% were still going.

  • Small
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
0.7% stopped otherwise
98.1% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ALGRO CONCEPT itself is higher: 12.3% within 12 months. It rests on far more data about ALGRO CONCEPT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 896 companies, not a prediction for ALGRO CONCEPT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2022 · 38 lines

Source: Annual accounts 2024 (PDF), filed on 12-04-2026.

Balance sheet Code20222024
Assets
Total assets20/58€89,284€925,138▲
Fixed assets21/28€832€21,274▲
Tangible fixed assets22/27€832€21,274▲
Furniture and vehicles24€832€21,274▲
Current assets29/58€88,452€903,864▲
Amounts receivable within one year40/41€59,333€886,744▲
Trade receivables40€57,005€880,984▲
Other amounts receivable41€2,328€5,760▲
Cash at bank and in hand54/58€29,119€17,120▼
Equity and liabilities
Total equity and liabilities10/49€89,284€925,138▲
Equity10/15€22,716€195,796▲
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€21,716€194,796▲
Amounts payable17/49€66,568€729,342▲
Amounts payable within one year42/48€66,568€729,342▲
Trade debts44€24,312€119,209▲
Suppliers440/4€24,312€119,209▲
Taxes, remuneration and social security45€42,256€391▼
Taxes450/3€10,842€391▼
Remuneration and social security454/9€31,414-
Other amounts payable47/48-€609,741
Income statement Code20222024
Turnover70€881,995-
Goods, raw materials, services and sundry goods60/61€792,792-
Remuneration, social security and pensions62€55,328€45▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€368-
Other operating charges640/8€3-
Gross operating margin9900€89,203€28,878▼
Operating profit (loss)9901€33,503€28,833▼
Financial income75/76B€3-
Recurring financial income75€3-
Financial charges65/66B€971€10▼
Recurring financial charges65€971€10▼
Profit (loss) for the period before taxes9903€32,535€28,823▼
Income taxes67/77€10,819€1,364▼
Profit (loss) for the period9904€21,716€27,459▲
Profit (loss) for the period to be appropriated9905€21,716€27,459▲
Appropriation of the result
Profit (loss) to be appropriated9906€21,716€194,796▲
Profit (loss) brought forward from the previous period14P-€167,337

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20222024Change
Turnover70€881,995--
Goods, raw materials, services and sundry goods60/61€792,792--
Remuneration, social security and pensions62€55,328€45-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€368--
Other operating charges640/8€3--
Gross operating margin9900€89,203€28,878-
Operating profit (loss)9901€33,503€28,833-
Financial income75/76B€3--
Recurring financial income75€3--
Financial charges65/66B€971€10-
Recurring financial charges65€971€10-
Profit (loss) for the period before taxes9903€32,535€28,823-
Income taxes67/77€10,819€1,364-
Profit (loss) for the period9904€21,716€27,459-
Profit (loss) for the period to be appropriated9905€21,716€27,459-
Line20222024Change
Assets
Total assets20/58€89,284€925,138-
Fixed assets21/28€832€21,274-
Tangible fixed assets22/27€832€21,274-
Furniture and vehicles24€832€21,274-
Current assets29/58€88,452€903,864-
Amounts receivable within one year40/41€59,333€886,744-
Trade receivables40€57,005€880,984-
Other amounts receivable41€2,328€5,760-
Cash at bank and in hand54/58€29,119€17,120-
Equity and liabilities
Total equity and liabilities10/49€89,284€925,138-
Equity10/15€22,716€195,796-
Contributions10/11€1,000€1,000-
Profit (loss) carried forward14€21,716€194,796-
Amounts payable17/49€66,568€729,342-
Amounts payable within one year42/48€66,568€729,342-
Trade debts44€24,312€119,209-
Suppliers440/4€24,312€119,209-
Taxes, remuneration and social security45€42,256€391-
Taxes450/3€10,842€391-
Remuneration and social security454/9€31,414--
Other amounts payable47/48-€609,741-
Line20222024Change
Profit (loss) for the period9904€21,716€27,459-
+ Depreciation and write-downs630€368--
Operating cash flow (approximation)€22,084€27,459-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 12-04-2026 2026-00078223 PDF
31-12-2022 micro format 14-10-2023 2023-00486398 PDF

Next steps