Skip to content

ALDRAP

Active
Private limited company (pre-2019)founded 1990active for 35 yearsDen Hert 14, 9250 Waasmunster, BelgiumKBO/BCE: BE 0442.116.595
Summary

ALDRAP has been active since 1990 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags). The 2025 annual accounts show negative equity (-€95,959) and a net result of -€2,080. Equity is shrinking by about 3.4% per year across the filed financial years. Its solvency ranks better than 5% of 255 sector peers (NACE 13, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
€39,273▲ 69.3%
2018 · €23,199
EBIT margin
-31.7%▼ 6.1pp
2018 · -25.6%
Net result
-€2,080
2024 · €970
Working capital
-€58,660▼ 6.5%
2024 · -€55,100
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €1,919 after €996 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€39,273 2019 Operating result-€1,919 2025 Net result-€2,080 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 13, Manufacture of textiles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€23,199-€39,273▲ 69.3%
Operating result-€5,931--€12,435▼ 110%€2,416€855▼ 64.6%-€6,160-€6,902▼ 12.0%€996-€1,919
Net result-€6,045--€13,092▼ 117%€2,195within the sector's middle half€768within the sector's middle half▼ 65.0%-€6,199below the sector's middle half-€6,939below the sector's middle half▼ 11.9%€970within the sector's middle half-€2,080within the sector's middle half
EBIT margin-25.6%--31.7%▼ 6.1pp
Equity-€71,582--€84,674▼ 18.3%-€82,479below the sector's middle half▲ 2.6%-€81,711below the sector's middle half▲ 0.9%-€87,910below the sector's middle half▼ 7.6%-€94,849below the sector's middle half▼ 7.9%-€93,879below the sector's middle half▲ 1.0%-€95,959below the sector's middle half▼ 2.2%
Total assets€5,237-€4,504▼ 14.0%€3,875below the sector's middle half▼ 14.0%€15,052below the sector's middle half▲ 288%€6,548below the sector's middle half▼ 56.5%€4,272below the sector's middle half▼ 34.8%€5,926below the sector's middle half▲ 38.7%€9,232below the sector's middle half▲ 55.8%
Debt€76,819-€89,178▲ 16.1%€86,354▼ 3.2%€96,763▲ 12.1%€94,458▼ 2.4%€99,121▲ 4.9%€99,805▲ 0.7%€105,191▲ 5.4%
Working capital-€31,929--€46,324▼ 45.1%-€43,695below the sector's middle half▲ 5.7%-€42,493below the sector's middle half▲ 2.8%-€49,793below the sector's middle half▼ 17.2%-€56,401below the sector's middle half▼ 13.3%-€55,100below the sector's middle half▲ 2.3%-€58,660below the sector's middle half▼ 6.5%
Solvency-542.8%below the sector's middle half
Current ratio0.14-0.26below the sector's middle half0.09below the sector's middle half▼ 0.160.08below the sector's middle half0.10below the sector's middle half▲ 0.02
Return on assets (ROA)-115.4%-5.1%within the sector's middle half-94.7%below the sector's middle half▼ 99.8pp16.4%above the sector's middle half-22.5%below the sector's middle half▼ 38.9pp
Staff (FTE)0.4-
above within below the middle half of NACE 13, Manufacture of textiles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €9,232
Fixed assets €2,364 ▲ 168%
Current assets €6,868 ▲ 36.2%
Equity and liabilities
Equity-€95,959
Debt€105,191
Equity is negative: debt (€105,191) exceeds the balance-sheet total (€9,232).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,248▼
2024 · €1,327
Cash flow
-€1,409▼
2024 · €1,301
Quick ratio
0.09▲
2024 · 0.07
Interest coverage
-28.12▼
2024 · 30.39
Debt ≤ 1 year
€65,528▲
2024 · €60,142
Income taxes
€116
Staff costs
€0▼
2024 · €208
A ratio outside any meaningful range has been withheld (balance sheet total €9,232, equity -€95,959).
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,619 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.5% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% still going

A further 1.0% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,619 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€5,926€9,232▲
Fixed assets21/28€883€2,364▲
Tangible fixed assets22/27€873€2,354▲
Plant, machinery and equipment23€873€542▼
Furniture and vehicles24-€1,812
Financial fixed assets28€10€10=
Current assets29/58€5,043€6,868▲
Stocks and contracts in progress3€1,000€1,000=
Stocks30/36€1,000€1,000=
Amounts receivable within one year40/41-€2,155
Trade receivables40-€1,981
Other amounts receivable41-€174
Cash at bank and in hand54/58€2,562€3,713▲
Deferred charges and accrued income490/1€1,481€0▼
Equity and liabilities
Total equity and liabilities10/49€5,926€9,232▲
Equity10/15-€93,879-€95,959▼
Contributions10/11€114,646€114,646=
Reserves13€496€496=
Non-distributable reserves130/1€496€496=
Reserves not available under the articles1311€496€496=
Profit (loss) carried forward14-€209,021-€211,101▼
Amounts payable17/49€99,805€105,191▲
Amounts payable within one year42/48€60,142€65,528▲
Trade debts44€391€2,878▲
Suppliers440/4€391€2,878▲
Advances received on contracts in progress46€1,500€0▼
Taxes, remuneration and social security45€1,085€116▼
Taxes450/3€1,085€116▼
Remuneration and social security454/9€0-
Other amounts payable47/48€57,167€62,533▲
Accrued charges and deferred income492/3€39,663€39,663=
Income statement Code20242025
Remuneration, social security and pensions62€208€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€331€671▲
Other operating charges640/8€493€844▲
Gross operating margin9900€2,028-€404▼
Operating profit (loss)9901€996-€1,919▼
Financial income75/76B€18€0▼
Recurring financial income75€18€0▼
Financial charges65/66B€44€44▲
Recurring financial charges65€44€44▲
Profit (loss) for the period before taxes9903€970-€1,964▼
Income taxes67/77-€116
Profit (loss) for the period9904€970-€2,080▼
Profit (loss) for the period to be appropriated9905€970-€2,080▼
Appropriation of the result
Profit (loss) to be appropriated9906-€209,021-€211,101▼
Profit (loss) brought forward from the previous period14P-€209,990-€209,021▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€23,199€39,273-------
Remuneration, social security and pensions62---€385€396€194€208€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€611€434€434€434€555€331€331€671▲ 103%
Other operating charges640/8---€1,173€256€495€493€844▲ 71.1%
Gross operating margin9900-€2,211-€9,883€4,094€2,847-€4,953-€5,881€2,028-€404-
Operating profit (loss)9901-€5,931-€12,435€2,416€855-€6,160-€6,902€996-€1,919-
Financial income75/76B----€0€13€18€0▼ 100%
Recurring financial income75--€38-€0€13€18€0▼ 100%
Financial charges65/66B---€87€39€49€44€44▲ 1.6%
Recurring financial charges65€114€165€259€87€39€49€44€44▲ 1.6%
Profit (loss) for the period before taxes9903-€6,045-€13,092€2,195€768-€6,199-€6,939€970-€1,964-
Income taxes67/77-------€116-
Profit (loss) for the period9904-€6,045-€13,092€2,195€768-€6,199-€6,939€970-€2,080-
Profit (loss) for the period to be appropriated9905-€6,045-€13,092€2,195€768-€6,199-€6,939€970-€2,080-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€5,237€4,504€3,875€15,052€6,548€4,272€5,926€9,232▲ 55.8%
Fixed assets21/28€10€1,313€879€444€1,546€1,215€883€2,364▲ 168%
Tangible fixed assets22/27-€1,303€869€434€1,536€1,205€873€2,354▲ 170%
Plant, machinery and equipment23---€434€1,536€1,205€873€542▼ 38.0%
Furniture and vehicles24-------€1,812-
Financial fixed assets28€10€10€10€10€10€10€10€10=
Current assets29/58€5,227€3,191€2,996€14,608€5,002€3,057€5,043€6,868▲ 36.2%
Stocks and contracts in progress3€653€738€1,000€1,000€1,000€1,000€1,000€1,000=
Stocks30/36---€1,000€1,000€1,000€1,000€1,000=
Amounts receivable within one year40/41€2,574€1,229--€2,910€0-€2,155-
Trade receivables40----€2,910€0-€1,981-
Other amounts receivable41-------€174-
Cash at bank and in hand54/58€2,000€1,224€1,050€1,174€1,093€606€2,562€3,713▲ 44.9%
Deferred charges and accrued income490/1---€12,434€0€1,451€1,481€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€5,237€4,504€3,875€15,052€6,548€4,272€5,926€9,232▲ 55.8%
Equity10/15-€71,582-€84,674-€82,479-€81,711-€87,910-€94,849-€93,879-€95,959▼ 2.2%
Contributions10/11€114,646€114,646-€114,646€114,646€114,646€114,646€114,646=
Reserves13€496€496€496€496€496€496€496€496=
Non-distributable reserves130/1---€496€496€496€496€496=
Reserves not available under the articles1311---€496€496€496€496€496=
Profit (loss) carried forward14-€186,724-€199,816-€197,621-€196,853-€203,052-€209,990-€209,021-€211,101▼ 1.0%
Amounts payable17/49€76,819€89,178€86,354€96,763€94,458€99,121€99,805€105,191▲ 5.4%
Amounts payable within one year42/48€37,156€49,515€46,691€57,100€54,795€59,458€60,142€65,528▲ 9.0%
Trade debts44€2,686€1,505€2,275€14,033€1,276€2,011€391€2,878▲ 636%
Suppliers440/4---€14,033€1,276€2,011€391€2,878▲ 636%
Advances received on contracts in progress46------€1,500€0▼ 100%
Taxes, remuneration and social security45---€510€487€1,832€1,085€116▼ 89.3%
Taxes450/3---€510€487€103€1,085€116▼ 89.3%
Remuneration and social security454/9-----€1,729€0--
Other amounts payable47/48---€42,558€53,032€55,615€57,167€62,533▲ 9.4%
Accrued charges and deferred income492/3---€39,663€39,663€39,663€39,663€39,663=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€6,045-€13,092€2,195€768-€6,199-€6,939€970-€2,080-
+ Depreciation and write-downs630€611€434€434€434€555€331€331€671▲ 103%
Operating cash flow (approximation)-€5,434-€12,658€2,629€1,202-€5,644-€6,607€1,301-€1,409-
Investment in fixed assets (approximation)--€1,737€0€0-€1,657€0€0-€2,152-
Change in cash--€776-€174€123-€81-€487€1,956€1,151▼ 41.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 24-06-2026 2026-00217586
31-12-2024 micro format 26-08-2025 2025-00444294
31-12-2023 micro format 14-08-2024 2024-00344257
31-12-2022 micro format 19-07-2023 2023-00268070
31-12-2021 micro format 12-07-2022 2022-20187698
31-12-2020 micro format 03-03-2022 2022-07000320
31-12-2019 abbreviated format 17-08-2020 2020-41600255
31-12-2018 abbreviated format 24-07-2019 2019-37700037
31-12-2017 abbreviated format 26-09-2018 2018-65700593
31-12-2013 abbreviated format 18-08-2014 2014-43900334

Show all 30 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 598 active companies whose main activity is manufacture of textiles (NACE 13929), figures are known for 242. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.