Skip to content

ALBEMACO

Active
Private limited companyfounded 2024active for 2 yearsKattedoornstraat 19, 9700 Oudenaarde, BelgiumKBO/BCE: BE 1012.728.401

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 23-06-2026 at the NBB

Turnover
≈ €120,000
Estimated: probably between €94,000 and €160,000
Total assets
€61,203
Net result
€39,534
Working capital
€36,040

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €61,203
Fixed assets €5,093
Current assets €56,110
Equity and liabilities €61,203
Equity €39,534
Debt €21,670
Debt's share of the balance-sheet total is 35.4%.
Key figures and ratios
2025 value
EBITDA
€56,124
Cash flow
€39,869
Current ratio
2.80
Debt to equity
0.55
ROE
100.0%
ROA
64.6%
Interest coverage
over 100
Debt ≤ 1 year
€20,070
Income taxes
€15,879

Investments

fixed assets acquired
Item2025
Tangible fixed assets€5,429
Depreciation and write-downs of the year€335

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€61,203
Fixed assets21/28€5,093
Tangible fixed assets22/27€5,093
Furniture and vehicles24€5,093
Current assets29/58€56,110
Amounts receivable within one year40/41€15,768
Trade receivables40€15,665
Other amounts receivable41€103
Cash at bank and in hand54/58€40,342
Equity and liabilities
Total equity and liabilities10/49€61,203
Equity10/15€39,534
Reserves13€39,534
Distributable reserves133€39,534
Amounts payable17/49€21,670
Amounts payable within one year42/48€20,070
Trade debts44€3,474
Suppliers440/4€3,474
Taxes, remuneration and social security45€15,879
Taxes450/3€15,879
Other amounts payable47/48€717
Accrued charges and deferred income492/3€1,600
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€335
Other operating charges640/8€913
Gross operating margin9900€57,037
Operating profit (loss)9901€55,789
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€376
Recurring financial charges65€376
Profit (loss) for the period before taxes9903€55,412
Income taxes67/77€15,879
Profit (loss) for the period9904€39,534
Profit (loss) for the period to be appropriated9905€39,534
Appropriation of the result
Profit (loss) to be appropriated9906€39,534
Transfer to equity691/2€39,534
To other reserves6921€39,534

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€335
Other operating charges640/8€913
Gross operating margin9900€57,037
Operating profit (loss)9901€55,789
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€376
Recurring financial charges65€376
Profit (loss) for the period before taxes9903€55,412
Income taxes67/77€15,879
Profit (loss) for the period9904€39,534
Profit (loss) for the period to be appropriated9905€39,534
Line2025
Assets
Total assets20/58€61,203
Fixed assets21/28€5,093
Tangible fixed assets22/27€5,093
Furniture and vehicles24€5,093
Current assets29/58€56,110
Amounts receivable within one year40/41€15,768
Trade receivables40€15,665
Other amounts receivable41€103
Cash at bank and in hand54/58€40,342
Equity and liabilities
Total equity and liabilities10/49€61,203
Equity10/15€39,534
Reserves13€39,534
Distributable reserves133€39,534
Amounts payable17/49€21,670
Amounts payable within one year42/48€20,070
Trade debts44€3,474
Suppliers440/4€3,474
Taxes, remuneration and social security45€15,879
Taxes450/3€15,879
Other amounts payable47/48€717
Accrued charges and deferred income492/3€1,600
Line2025
Profit (loss) for the period9904€39,534
+ Depreciation and write-downs630€335
Operating cash flow (approximation)€39,869

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as ALBEMACO has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ALBEMACO itself is lower: 0.1% within 12 months. It rests on far more data about ALBEMACO than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for ALBEMACO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-06-2026 2026-00194035 PDF

Next steps