Skip to content

ALAYAN

Active
Private limited companyfounded 2015active for 11 yearsRue de Virginal 271, 1480 Tubize, BelgiumKBO/BCE: BE 0638.792.015
Summary

ALAYAN has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1,523 and a net result of €182. Equity is growing by about 35% per year across the filed financial years. Its solvency ranks better than 90% of 3,281 sector peers (NACE 95, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€9,112
EBIT margin
50.4%
Net result
€182▼ 74.5%
2024 · €714
Working capital
€1,523▲ 13.6%
2024 · €1,341
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 70% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€294 2025 Net result€182 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€9,112
Operating result-€620--€1,125▼ 81.5%-€1,122▲ 0.3%€4,597-€2,628-€1,710▲ 34.9%€992€294▼ 70.4%
Net result-€691--€1,248▼ 80.6%€3,715within the sector's middle half€4,410within the sector's middle half▲ 18.7%-€856within the sector's middle half-€1,934below the sector's middle half▼ 126%€714within the sector's middle half€182within the sector's middle half▼ 74.5%
EBIT margin50.4%
Equity-€3,459--€4,707▼ 36.1%-€993below the sector's middle half▲ 78.9%€3,417below the sector's middle half€2,561below the sector's middle half▼ 25.1%€626below the sector's middle half▼ 75.5%€1,341below the sector's middle half▲ 114%€1,523below the sector's middle half▲ 13.6%
Total assets€790-€1,438▲ 82.0%€1,478below the sector's middle half▲ 2.8%€4,526below the sector's middle half▲ 206%€5,246below the sector's middle half▲ 15.9%€1,868below the sector's middle half▼ 64.4%€1,927below the sector's middle half▲ 3.2%€1,823below the sector's middle half▼ 5.4%
Debt€4,249-€6,145▲ 44.6%€2,471▼ 59.8%€1,108▼ 55.1%€2,685▲ 142%€1,242▼ 53.8%€587▼ 52.7%€300▼ 48.8%
Working capital-€3,459--€4,707▼ 36.1%-€993within the sector's middle half▲ 78.9%€3,417within the sector's middle half€2,561within the sector's middle half▼ 25.1%€626within the sector's middle half▼ 75.5%€1,341within the sector's middle half▲ 114%€1,523within the sector's middle half▲ 13.6%
Solvency48.8%within the sector's middle half
Current ratio1.95within the sector's middle half
Return on assets (ROA)-16.3%below the sector's middle half
above within below the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €1,823
Equity €1,523 ▲ 13.6%
Debt €300 ▼ 48.8%
Debt's share of the balance-sheet total falls from 30.4% to 16.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt ≤ 1 year
€300▼
2024 · €587
Ratios withheld: a balance sheet total of €1,823 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 23 lines
Balance sheet Code20242025
Assets
Total assets20/58€1,927€1,823▼
Current assets29/58€1,927€1,823▼
Amounts receivable within one year40/41€954€954=
Other amounts receivable41€954€954=
Cash at bank and in hand54/58€974€869▼
Equity and liabilities
Total equity and liabilities10/49€1,927€1,823▼
Equity10/15€1,341€1,523▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€17,259-€17,077▲
Amounts payable17/49€587€300▼
Amounts payable within one year42/48€587€300▼
Financial debts43€587€300▼
Credit institutions430/8€587€300▼
Income statement Code20242025
Other operating charges640/8-€150
Gross operating margin9900€992€444▼
Operating profit (loss)9901€992€294▼
Financial charges65/66B€278€111▼
Recurring financial charges65€278€111▼
Profit (loss) for the period before taxes9903€714€182▼
Profit (loss) for the period9904€714€182▼
Profit (loss) for the period to be appropriated9905€714€182▼
Appropriation of the result
Profit (loss) to be appropriated9906-€17,259-€17,077▲
Profit (loss) brought forward from the previous period14P-€17,974-€17,259▲

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70---€9,112-----
Goods, raw materials, services and sundry goods60/61---€4,515-----
Other operating charges640/8----€150€300-€150-
Gross operating margin9900-€470-€1,125-€972€4,597-€2,478-€1,410€992€444▼ 55.3%
Operating profit (loss)9901-€620-€1,125-€1,122€4,597-€2,628-€1,710€992€294▼ 70.4%
Financial income75/76B----€1,874€13---
Recurring financial income75----€1,874€13---
Non-recurring financial income76B----€1,874----
Financial charges65/66B---€187€103€237€278€111▼ 60.0%
Recurring financial charges65€71€123€164€187€103€237€278€111▼ 60.0%
Profit (loss) for the period before taxes9903-€691-€1,248€3,715€4,410-€856-€1,934€714€182▼ 74.5%
Profit (loss) for the period9904-€691-€1,248€3,715€4,410-€856-€1,934€714€182▼ 74.5%
Profit (loss) for the period to be appropriated9905-€691-€1,248€3,715€4,410-€856-€1,934€714€182▼ 74.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€790€1,438€1,478€4,526€5,246€1,868€1,927€1,823▼ 5.4%
Current assets29/58€790€1,438€1,478€4,526€5,246€1,868€1,927€1,823▼ 5.4%
Amounts receivable within one year40/41---€1,732€1,732€894€954€954=
Other amounts receivable41---€1,732€1,732€894€954€954=
Cash at bank and in hand54/58€790€1,438€1,478€2,794€3,514€974€974€869▼ 10.7%
Equity and liabilities
Total equity and liabilities10/49€790€1,438€1,478€4,526€5,246€1,868€1,927€1,823▼ 5.4%
Equity10/15-€3,459-€4,707-€993€3,417€2,561€626€1,341€1,523▲ 13.6%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600-----
Issued capital100---€18,600-----
Profit (loss) carried forward14-€22,059-€23,307-€19,593-€15,183-€16,039-€17,974-€17,259-€17,077▲ 1.1%
Amounts payable17/49€4,249€6,145€2,471€1,108€2,685€1,242€587€300▼ 48.8%
Amounts payable within one year42/48€4,249€6,145€2,471€1,108€2,685€1,242€587€300▼ 48.8%
Financial debts43----€1,646€745€587€300▼ 48.8%
Credit institutions430/8----€1,646€745€587€300▼ 48.8%
Trade debts44€82-€251€208-----
Suppliers440/4---€208-----
Taxes, remuneration and social security45---€63€201€497---
Taxes450/3---€63€201€497---
Other amounts payable47/48---€837€838----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€691-€1,248€3,715€4,410-€856-€1,934€714€182▼ 74.5%
Operating cash flow (approximation)-€691-€1,248€3,715€4,410-€856-€1,934€714€182▼ 74.5%
Change in cash-€648€40€1,316€720-€2,540€0-€104-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 micro format 10-07-2026 2026-00282679
31-12-2024 micro format 27-06-2025 2025-00211535
31-12-2023 micro format 28-06-2024 2024-00196875
31-12-2022 micro format 04-07-2023 2023-00211714
31-12-2021 micro format 19-07-2022 2022-20209988
31-12-2020 micro format 23-07-2021 2021-39500386
31-12-2019 micro format 10-07-2020 2020-29400261
31-12-2018 micro format 05-07-2019 2019-29600496
31-12-2017 full format 09-07-2018 2018-31600325
31-12-2016 full format 06-07-2017 2017-29300321

Similar companies · same sector, comparable size

Of the 834 active companies whose main activity is other maintenance and repair of motor vehicles (NACE 95319), figures are known for 265. 48 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.