AKY-IMMO
InactiveInactive; last annual accounts for fiscal year 2023.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2024 close31-07-2025 deadline28-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 15-07-2024, 16 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
16 d early
2022
9 d early
2021
81 d late
2020
17 d late
2019
60 d late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 5 accounts on average 27 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2023, micro schema
Turnover
€430,332▲ 1,000%
2022 · €39,120
EBIT margin
61.7%▼ 135.5pp
2022 · 197.3%
Net result
€164,747
2022 · -€111,922
Working capital
€765,221▼ 26.9%
2022 · €1.0m
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20192020202120222023
Turnover€268,856▼ 8.7%€232,495▼ 13.5%€51,225▼ 78.0%€39,120▼ 23.6%€430,332▲ 1,000%
Operating result€6,521▼ 93.4%€93,283▲ 1,330%€722,674▲ 675%€77,173▼ 89.3%€265,656▲ 244%
Net result-€2,577-€336,801▼ 12,968%€345,487-€111,922€164,747
EBIT margin2.4%▼ 31.3pp40.1%▲ 37.7pp1410.8%▲ 1370.7pp197.3%▼ 1213.5pp61.7%▼ 135.5pp
Equity€316,006▼ 0.8%-€20,795€324,692€212,770▼ 34.5%€377,517▲ 77.4%
Total assets€2.0m▲ 6.5%€2.0m▲ 2.3%€1.8m▼ 13.2%€1.6m▼ 6.3%€2.1m▲ 29.2%
Debt€1.7m▲ 8.0%€2.0m▲ 22.9%€1.4m▼ 30.0%€1.4m=€1.8m▲ 22.1%
Working capital€310,226▲ 22.9%€1.0m▲ 238%€1.1m▲ 4.6%€1.0m▼ 4.4%€765,221▼ 26.9%
Why a figure moved sharply
- 2023 Turnover +1,000% on 2022. The accounts now follow the micro schema, last year the full schema.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2023; 2023 is 244% above 2022.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €2.1m
Fixed assets
€156,269 ▲ 24.5%
Current assets
€2.0m ▲ 29.6%
Equity and liabilities €2.1m
Equity
€377,517 ▲ 77.4%
Debt
€1.8m ▲ 22.1%
Debt's share of the balance-sheet total falls from 87.1% to 82.3%. Equity and debt are higher.
Key figures and ratios
EBITDA
€273,903▲
2022 · €83,947
Cash flow
€172,994▲
2022 · -€105,148
Current ratio
1.63▼
2022 · 3.20
Quick ratio
1.60▼
2022 · 3.11
Debt to equity
4.64▼
2022 · 6.74
ROE
43.6%▲
2022 · -52.6%
ROA
7.7%▲
2022 · -6.8%
Interest coverage
2.29▼
2022 · 3.30
Debt ≤ 1 year
€1.2m▲
2022 · €474,965
Debt > 1 year
€543,973▼
2022 · €959,666
Income taxes
€59,033▼
2022 · €168,050
Staff costs
€24,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €268,856 | €232,495 | €51,225 | €39,120 | €430,332 | ▲ 1,000% |
| Non-recurring operating income76A | - | - | €949,861 | €754,645 | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | €256,290 | €706,033 | €127,227 | ▼ 82.0% |
| Remuneration, social security and pensions62 | - | - | - | - | €24,000 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €42,132 | €42,684 | €14,626 | €6,774 | €8,247 | ▲ 21.7% |
| Other operating charges640/8 | - | - | €7,495 | €3,786 | €5,202 | ▲ 37.4% |
| Gross operating margin9900 | €57,023 | €150,920 | €744,796 | €87,732 | €303,105 | ▲ 245% |
| Operating profit (loss)9901 | €6,521 | €93,283 | €722,674 | €77,173 | €265,656 | ▲ 244% |
| Financial income75/76B | - | - | €38,272 | €128,047 | €78,069 | ▼ 39.0% |
| Recurring financial income75 | - | - | €38,272 | €58,132 | €78,069 | ▲ 34.3% |
| Non-recurring financial income76B | - | - | - | €69,915 | - | - |
| Financial charges65/66B | - | - | €392,338 | €149,092 | €119,945 | ▼ 19.5% |
| Recurring financial charges65 | €35,798 | €25,085 | €35,338 | €25,467 | €119,618 | ▲ 370% |
| Non-recurring financial charges66B | - | - | €357,000 | €123,625 | €327 | ▼ 99.7% |
| Profit (loss) for the period before taxes9903 | €39,729 | -€340,512 | €368,608 | €56,128 | €223,780 | ▲ 299% |
| Income taxes67/77 | €42,306 | -€3,711 | €23,121 | €168,050 | €59,033 | ▼ 64.9% |
| Profit (loss) for the period9904 | -€2,577 | -€336,801 | €345,487 | -€111,922 | €164,747 | ▲ 247% |
| Profit (loss) for the period to be appropriated9905 | -€2,577 | -€336,801 | €345,487 | -€111,922 | €164,747 | ▲ 247% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.0m | €2.0m | €1.8m | €1.6m | €2.1m | ▲ 29.2% |
| Fixed assets21/28 | €1.2m | €684,547 | €192,208 | €125,527 | €156,269 | ▲ 24.5% |
| Tangible fixed assets22/27 | €711,031 | €668,347 | €176,008 | €109,327 | €140,069 | ▲ 28.1% |
| Land and buildings22 | - | - | €174,860 | €109,327 | €140,069 | ▲ 28.1% |
| Plant, machinery and equipment23 | - | - | €0 | - | - | - |
| Furniture and vehicles24 | - | - | €1,148 | - | - | - |
| Financial fixed assets28 | €525,000 | €16,200 | €16,200 | €16,200 | €16,200 | = |
| Current assets29/58 | €746,705 | €1.3m | €1.6m | €1.5m | €2.0m | ▲ 29.6% |
| Stocks and contracts in progress3 | €317,277 | €312,761 | €571,547 | €43,548 | €45,215 | ▲ 3.8% |
| Stocks30/36 | - | - | €571,547 | €43,548 | €45,215 | ▲ 3.8% |
| Amounts receivable within one year40/41 | €429,428 | €1.0m | €994,634 | €1.5m | €1.9m | ▲ 31.4% |
| Trade receivables40 | - | - | €57,142 | - | €68,996 | - |
| Other amounts receivable41 | - | - | €937,491 | €1.5m | €1.9m | ▲ 26.7% |
| Cash at bank and in hand54/58 | - | - | €130 | €11,448 | €163 | ▼ 98.6% |
| Deferred charges and accrued income490/1 | - | - | €400 | €400 | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.0m | €2.0m | €1.8m | €1.6m | €2.1m | ▲ 29.2% |
| Equity10/15 | €316,006 | -€20,795 | €324,692 | €212,770 | €377,517 | ▲ 77.4% |
| Contributions10/11 | €218,600 | €218,600 | €218,600 | €226,399 | €226,399 | = |
| Capital10 | - | - | €218,600 | - | €226,399 | - |
| Issued capital100 | - | - | €218,600 | - | €226,399 | - |
| Reserves13 | €50,413 | €50,413 | €50,413 | €42,614 | €42,614 | = |
| Non-distributable reserves130/1 | - | - | €7,799 | - | - | - |
| Legal reserve130 | - | - | €7,799 | - | - | - |
| Tax-exempt reserves132 | - | - | €15,500 | €15,500 | €15,500 | = |
| Distributable reserves133 | - | - | €27,114 | €27,114 | €27,114 | = |
| Profit (loss) carried forward14 | €46,993 | -€289,808 | €55,679 | -€56,243 | €108,504 | ▲ 293% |
| Amounts payable17/49 | €1.7m | €2.0m | €1.4m | €1.4m | €1.8m | ▲ 22.1% |
| Amounts payable after more than one year17 | €1.2m | €1.8m | €962,706 | €959,666 | €543,973 | ▼ 43.3% |
| Financial debts170/4 | - | - | €919,706 | €916,666 | €500,973 | ▼ 45.3% |
| Other amounts payable178/9 | - | - | €43,000 | €43,000 | €43,000 | = |
| Amounts payable within one year42/48 | €436,480 | €295,648 | €471,520 | €474,965 | €1.2m | ▲ 154% |
| Current portion of amounts payable after more than one year42 | - | - | €3,800 | - | - | - |
| Financial debts43 | - | - | €1,337 | €1,329 | €1,329 | = |
| Credit institutions430/8 | - | - | €1,337 | €1,329 | €1,329 | = |
| Trade debts44 | €113,246 | €158,397 | €305,991 | €77,663 | €184,473 | ▲ 138% |
| Suppliers440/4 | - | - | €305,991 | €77,663 | €184,473 | ▲ 138% |
| Advances received on contracts in progress46 | - | - | - | €1,473 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €178,726 | €318,911 | ▲ 78.4% |
| Taxes450/3 | - | - | - | €178,726 | €312,911 | ▲ 75.1% |
| Remuneration and social security454/9 | - | - | - | - | €6,000 | - |
| Other amounts payable47/48 | - | - | €160,392 | €215,775 | €702,581 | ▲ 226% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€2,577 | -€336,801 | €345,487 | -€111,922 | €164,747 | ▲ 247% |
| + Depreciation and write-downs630 | €42,132 | €42,684 | €14,626 | €6,774 | €8,247 | ▲ 21.7% |
| Operating cash flow (approximation) | €39,555 | -€294,116 | €360,113 | -€105,148 | €172,994 | ▲ 265% |
| Investment in fixed assets (approximation) | - | €508,800 | €477,713 | €59,907 | -€38,989 | ▼ 165% |
| Change in cash | - | - | - | €11,317 | -€11,285 | ▼ 200% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2024
15-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Back to profitnet €164,747
Net result €164,747 after one loss-making year.
22-07
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
20-10
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 81 days late
2021
31-12
Financial
Back to profitnet €345,487
Net result €345,487 after 2 loss-making years.
31-12
Financial
Equity above €200,000Eq €324,692
Equity rises from -€20,795 to €324,692.
17-08
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 17 days late
2020
31-12
Financial
Weakest financial yearnet -€336,801
Net result drops to -€336,801, the lowest in the series.
31-12
Financial
Liquidity triplescurrent ratio 4.54
Current ratio from 1.71 to 4.54; short-term debt falls from €436,480 to €295,648.
29-09
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 60 days late
2019
29-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
29-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 29 days late
Show earlier events
2017
30-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 30 days late
2016
28-06
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
2015
06-07
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 12 acts read
About the unread acts
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 ownerChain of control
Highest known parent: AMESOPH. The sources do not say who stands above it.
Owners 1
- SUNSETparentSourceaccounts SUNSET 202452.83%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.