Skip to content

Air DForce Engineering

Active
Private limited companyfounded 2025active for 1 yearRoute du Crisnîre 7, 4970 Stavelot, BelgiumKBO/BCE: BE 1019.582.638

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 07-07-2026 at the NBB

Turnover
≈ €220,000
Estimated: probably between €170,000 and €290,000
Total assets
€115,384
Net result
€82,279
Working capital
€83,268

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €115,384
Fixed assets €2,011
Current assets €113,373
Equity and liabilities €115,384
Equity €85,279
Debt €30,105
Debt's share of the balance-sheet total is 26.1%.
Key figures and ratios
2025 value
EBITDA
€110,585
Cash flow
€82,370
Current ratio
3.77
Debt to equity
0.35
ROE
96.5%
ROA
71.3%
Debt ≤ 1 year
€30,105
Income taxes
€28,215

Investments

fixed assets acquired
Item2025
Tangible fixed assets€2,102
Depreciation and write-downs of the year€91

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 27 lines
Balance sheet Code2025
Assets
Total assets20/58€115,384
Fixed assets21/28€2,011
Tangible fixed assets22/27€2,011
Furniture and vehicles24€2,011
Current assets29/58€113,373
Amounts receivable within one year40/41€13,274
Trade receivables40€12,655
Other amounts receivable41€619
Cash at bank and in hand54/58€100,099
Equity and liabilities
Total equity and liabilities10/49€115,384
Equity10/15€85,279
Contributions10/11€3,000
Profit (loss) carried forward14€82,279
Amounts payable17/49€30,105
Amounts payable within one year42/48€30,105
Trade debts44€1,890
Suppliers440/4€1,890
Taxes, remuneration and social security45€28,215
Taxes450/3€28,215
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€91
Gross operating margin9900€110,585
Operating profit (loss)9901€110,494
Profit (loss) for the period before taxes9903€110,494
Income taxes67/77€28,215
Profit (loss) for the period9904€82,279
Profit (loss) for the period to be appropriated9905€82,279
Appropriation of the result
Profit (loss) to be appropriated9906€82,279

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€91
Gross operating margin9900€110,585
Operating profit (loss)9901€110,494
Profit (loss) for the period before taxes9903€110,494
Income taxes67/77€28,215
Profit (loss) for the period9904€82,279
Profit (loss) for the period to be appropriated9905€82,279
Line2025
Assets
Total assets20/58€115,384
Fixed assets21/28€2,011
Tangible fixed assets22/27€2,011
Furniture and vehicles24€2,011
Current assets29/58€113,373
Amounts receivable within one year40/41€13,274
Trade receivables40€12,655
Other amounts receivable41€619
Cash at bank and in hand54/58€100,099
Equity and liabilities
Total equity and liabilities10/49€115,384
Equity10/15€85,279
Contributions10/11€3,000
Profit (loss) carried forward14€82,279
Amounts payable17/49€30,105
Amounts payable within one year42/48€30,105
Trade debts44€1,890
Suppliers440/4€1,890
Taxes, remuneration and social security45€28,215
Taxes450/3€28,215
Line2025
Profit (loss) for the period9904€82,279
+ Depreciation and write-downs630€91
Operating cash flow (approximation)€82,370

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as Air DForce Engineering has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of Air DForce Engineering itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for Air DForce Engineering. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 07-07-2026 2026-00269948 PDF

Next steps