AIGLE

Absorbed by CHARIOT IMMOBILIER & ADMINISTRATION KBO/BCE: BE 0443.216.754

AIGLE

Financial year 2020

Follow Report

Annual accounts 2020

full format, filed on 31-08-2021, 31 days late

€257,398

▲ 364%

-€34,427

▼ €58,892

-€30,754

▼ €44,556

€132,107

▼ 71.1%

47.0%

▲ 15.2 percentage points

1.28

▼ 32.46

The turnover shown is an estimate from the gross margin.

Turnover ≈ €610,000. Estimated: probably between €370,000 and €1.0m.

Balance sheet

balance sheet total €5.4m on 31-12-2020

What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	5.4m	1.3m	1.4m	1.4m	1.4m	517,471	669,462	632,800	808,406	178,932	226,731	222,453	220,493	223,164
`21/28`	4.7m	799,481	824,598	849,990	880,002	56,091	61,489	68,240	58,559	124,448	140,708	156,968	170,471	180,519
`22/27`	4.7m	799,481	824,598	849,990	880,002	56,091	61,489	68,240	58,559	124,448	140,708	156,968	170,471	180,519
`22`	4.5m	799,481	824,598	849,990	875,889	47,866	50,919	53,971	58,559	124,448	140,708	156,968	170,471	180,519
`23`	194,594	-	-	-	-	-	-	-	-	-	-	-	-	-
`24`	17,146	-	-	-	4,112	8,224	10,571	14,269	-	-	-	-	-	-
`28`	62	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	608,853	470,270	583,893	533,576	482,247	461,381	607,973	564,561	749,847	54,484	86,023	65,485	50,021	42,645
`29`	425,729	420,825	397,758	393,820	388,459	404,436	-	-	-	-	-	-	-	-
`291`	425,729	420,825	397,758	393,820	388,459	404,436	-	-	-	-	-	-	-	-
`40/41`	31,458	5,773	107,336	97,022	78,680	44,083	601,515	560,264	746,557	2,242	1,695	2,518	639	2,597
`40`	21,881	5,773	3,963	5,985	-	-	-	3,542	209,255	1,894	1,482	2,414	557	2,495
`41`	9,577	-	103,374	91,038	78,680	44,083	601,515	556,722	537,302	348	213	104	82	102
`54/58`	146,556	43,064	77,535	41,396	13,801	11,752	5,244	2,319	3,160	51,621	83,743	62,404	48,844	38,821
`490/1`	5,110	608	1,263	1,337	1,308	1,109	1,214	1,977	129	621	585	563	539	1,227
Balance sheet: equity and liabilities
`10/49`	5.4m	1.3m	1.4m	1.4m	1.4m	517,471	669,462	632,800	808,406	178,932	226,731	222,453	220,493	223,164
`10/15`	2.5m	404,139	372,878	357,551	330,379	367,371	519,305	479,174	425,841	173,416	160,148	156,295	153,764	155,972
`10/11`	989,601	35,667	35,667	35,667	35,667	35,667	215,667	215,667	215,667	215,667	215,667	215,667	215,667	215,667
`100`	-	35,667	35,667	35,667	35,667	35,667	215,667	215,667	215,667	215,667	215,667	215,667	215,667	215,667
`11`	989,601	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	989,601	-	-	-	-	-	-	-	-	-	-	-	-	-
`12`	527,764	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	760,794	273,083	264,915	273,626	280,981	289,691	287,480	287,480	287,480	-	1	-	-	-
`130/1`	31,460	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	3,567	3,567	3,567	2,211	2,211	-	-	-	-	-	-	-	-
`1311`	31,460	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	718,792	269,516	261,348	270,059	278,770	287,480	287,480	287,480	287,480	-	-	-	-	-
`133`	10,542	-	-	-	-	-	-	-	-	-	1	-	-	-
`14`	239,961	95,389	72,295	48,258	13,731	42,012	16,158	-23,973	-77,306	-42,251	-55,520	-59,372	-61,903	-59,695
`16`	239,597	113,210	134,574	139,059	143,545	148,030	148,030	148,030	148,030	-	-	-	-	-
`168`	239,597	113,210	134,574	139,059	143,545	148,030	148,030	148,030	148,030	-	-	-	-	-
`17/49`	2.6m	752,401	901,039	886,955	888,326	2,071	2,127	5,596	234,535	5,516	66,583	66,157	66,729	67,192
`17`	2.1m	734,398	881,748	130,222	128,935	500	500	500	500	1,150	1,150	1,150	1,150	1,150
`178/9`	2.1m	734,398	881,748	130,222	128,935	500	500	500	500	1,150	1,150	1,150	1,150	1,150
`42/48`	476,746	13,940	12,238	751,502	750,659	129	1,382	4,867	233,773	3,419	64,738	64,660	65,231	65,695
`43`	-	-	-	750,000	750,000	-	-	-	229,972	-	-	-	-	-
`430/8`	-	-	-	750,000	750,000	-	-	-	229,972	-	-	-	-	-
`44`	293,874	1,381	2,158	1,502	659	129	1,382	4,867	3,801	2,219	2,788	2,709	3,281	3,744
`440/4`	293,874	1,381	2,158	1,502	659	129	1,382	4,867	3,801	2,219	2,788	2,709	3,281	3,744
`46`	-	-	-	-	-	-	-	-	-	1,200	1,200	1,200	1,200	1,200
`45`	20,169	12,558	1,780	-	-	-	-	-	-	-	-	-	-	-
`450/3`	20,169	12,558	1,780	-	-	-	-	-	-	-	-	-	-	-
`47/48`	162,702	-	8,300	-	-	-	-	-	-	-	60,750	60,750	60,750	60,751
`492/3`	6,173	4,063	7,053	5,231	8,732	1,441	245	230	262	947	695	348	348	347
Income statement
`76A`	2,871	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	257,398	55,504	56,763	62,196	7,736	16,340	21,620	21,580	412,723	29,100	20,142	18,860	19,112	20,359
`630`	237,498	25,117	25,392	30,012	50,547	7,427	6,751	8,286	5,609	16,260	16,260	16,260	15,984	15,390
`631/4`	-19,468	-	-	-	-	-	-	-6,162	1,563	-	-	-	4,599	-
`640/8`	72,570	5,922	5,869	5,245	3,953	2,171	3,131	3,179	9,494	688	436	437	437	436
`66A`	1,225	-	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	-34,427	24,465	25,501	26,940	-46,764	6,742	11,738	16,277	396,057	12,152	3,446	2,164	-1,908	4,533
`75/76B`	7,063	4,067	12,418	12,610	11,587	21,695	28,827	39,401	12,158	1,591	728	695	31	544
`75`	7,063	4,067	12,418	12,610	11,587	21,695	28,827	39,401	12,158	1,591	728	695	31	544
`65/66B`	11,882	7,856	16,999	16,862	6,301	371	431	2,343	7,760	474	322	328	329	292
`65`	11,882	7,856	16,999	16,862	6,301	371	431	2,343	7,760	474	322	328	329	292
`9903`	-39,246	20,677	20,921	22,687	-41,477	28,066	40,134	53,335	400,455	13,269	3,852	2,531	-2,206	4,785
`67/77`	1,259	10,779	1,780	-	-	-	3	2	-	-	-	-	2	-
`9904`	-30,754	13,801	23,626	27,173	-36,992	28,066	40,131	53,333	252,425	13,269	3,852	2,531	-2,208	4,785
`789`	29,253	9,293	8,711	8,711	8,711	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	-	-	-	-	287,480	-	-	-	-	-
`9905`	-1,502	23,094	32,337	35,883	-28,281	28,066	40,131	53,333	-35,055	13,269	3,852	2,531	-2,208	4,785
Appropriation of the result
`9906`	93,888	95,389	80,595	49,614	13,731	44,223	16,158	-23,973	-77,306	-42,251	-55,520	-59,372	-61,903	-59,695
`791/2`	146,073	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	1,356	-	2,211	-	-	-	-	-	-	-	-
`6920`	-	-	-	1,356	-	2,211	-	-	-	-	-	-	-	-
`694/7`	-	-	8,300	-	-	-	-	-	-	-	-	-	-	-
`695`	-	-	8,300	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 16 older financial years (1991-2006) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2020 (PDF), filed on 31-08-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2020 annual accounts filed 31 days after the deadline. Filed on 31 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-65500024.

Financial year	Type	Filed	Reference	Document
31-12-2020	full format	31-08-2021	2021-65500024	PDF
31-12-2019	full format	31-08-2020	2020-48800274	PDF
31-12-2018	full format	30-08-2019	2019-57800067	PDF
31-12-2017	full format	30-08-2018	2018-61200457	PDF
31-12-2016	full format	30-08-2017	2017-55400298	PDF
31-12-2015	full format	23-08-2016	2016-46400152	PDF
31-12-2014	full format	31-08-2015	2015-55500545	PDF
31-12-2013	full format	29-08-2014	2014-55700240	PDF
31-12-2012	full format	31-08-2013	2013-57100138	PDF
31-12-2011	full format	12-07-2012	2012-29000383	PDF
31-12-2010	full format	14-03-2012	2012-06200369	PDF
31-12-2009	full format	30-09-2010	2010-56800342	PDF
31-12-2008	full format	28-08-2009	2009-72100156	PDF
31-12-2007	full format	18-06-2008	2008-24800372	PDF
31-12-2006	full format	05-06-2007	2007-18200032	PDF
31-12-2005	full format	28-06-2006	2006-31500232	PDF
31-12-2004	full format	27-05-2005	2005-17200021	PDF
31-12-2003	full format	02-08-2004	2004-54800150	PDF
31-12-2002	full format	30-07-2003	2003-50500056	PDF
31-12-2001	full format	26-09-2002	2002-58100298	PDF
31-12-2000	full format	02-07-2001	2001-29600191	PDF
31-12-1999	full format	27-07-2000	2000-45900166	PDF
31-12-1998	full format	24-01-2000	2000-02102031	PDF
31-12-1997	full format	24-01-2000	2000-02102022	PDF
31-12-1996	full format	24-01-2000	2000-02102012	PDF
31-12-1995	full format	25-10-1996	1996-49101127	PDF
31-12-1994	full format	25-10-1996	1996-49101117	PDF
31-12-1993	full format	25-10-1996	1996-49101107	PDF
31-12-1992	full format	25-10-1996	1996-49101096	PDF
31-12-1991	full format	25-10-1996	1996-49101084	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
203,070	49,582	50,894	56,951	3,783	14,169	18,489	24,563	401,666	28,412	19,706	18,423	14,076	19,923
206,743	38,918	49,019	57,184	13,555	35,492	46,881	61,619	258,034	29,529	20,112	18,791	13,776	20,175
170,182	0	0	0	874,458	2,028	0	17,967	-60,279	0	0	2,756	5,936	6,010
103,493	-34,472	36,140	27,595	2,049	6,508	2,925	-841	-48,461	-32,122	21,339	13,560	10,023	-
132,107	456,330	571,655	-217,926	-268,412	461,251	606,591	559,694	516,074	51,065	21,285	825	-15,210	-23,050
47.0%	31.8%	26.5%	25.8%	24.3%	71.0%	77.6%	75.7%	52.7%	96.9%	70.6%	70.3%	69.7%	69.9%
1.28	33.74	47.71	0.71	0.64	-	-	-	3.21	15.94	1.33	1.01	0.77	0.65
1.03	1.86	2.42	2.48	2.69	0.01	0.00	0.01	0.55	0.03	0.42	0.42	0.43	0.43
-1.2%	3.4%	6.3%	7.6%	-11.2%	7.6%	7.7%	11.1%	59.3%	7.7%	2.4%	1.6%	-1.4%	3.1%
-0.6%	1.1%	1.7%	2.0%	-2.7%	5.4%	6.0%	8.4%	31.2%	7.4%	1.7%	1.1%	-1.0%	2.1%

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on AIGLE

The operating result for 2020 is a loss of €34,427, after a profit of €24,465 in 2019. It is the lowest result since 2016.

Debt's share of the balance-sheet total falls from 59.3% to 48.5%. Equity and debt are higher.

Large changes and their cause

2020 Equity +523%, Total assets +322% on 2019. Merger absorbing SOCIETE IMMOBILIERE DE WATERLOO, Official Gazette 02-12-2020. Merger absorbing C.T.S.C., Official Gazette 28-08-2020.