Skip to content

AIA PROJECTS

Active
Private limited companyfounded 2024active for 1 yearHadewijchstraat 3, 2170 Antwerpen, BelgiumKBO/BCE: BE 1017.813.971

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-07-2026 at the NBB

Turnover
≈ €95,000
Estimated: probably between €55,000 and €130,000
Total assets
€60,437
Net result
€23,167
Working capital
€15,199

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €60,437
Fixed assets €22,857
Current assets €37,579
Equity and liabilities €60,437
Equity €22,828
Debt €37,608
Debt's share of the balance-sheet total is 62.2%.
Key figures and ratios
2025 value
EBITDA
€30,916
Cash flow
€26,136
Current ratio
1.68
Debt to equity
1.65
ROE
101.5%
ROA
38.3%
Interest coverage
43.87
Debt ≤ 1 year
€22,380
Debt > 1 year
€15,228
Income taxes
€4,606

Investments

fixed assets acquired
Item2025
Tangible fixed assets€25,826
Depreciation and write-downs of the year€2,968

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€60,437
Fixed assets21/28€22,857
Tangible fixed assets22/27€22,857
Plant, machinery and equipment23€807
Leasing and similar rights25€22,050
Current assets29/58€37,579
Amounts receivable within one year40/41€34,637
Trade receivables40€15,494
Other amounts receivable41€19,142
Cash at bank and in hand54/58€2,598
Deferred charges and accrued income490/1€345
Equity and liabilities
Total equity and liabilities10/49€60,437
Equity10/15€22,828
Contributions10/11€1,500
Profit (loss) carried forward14€21,328
Amounts payable17/49€37,608
Amounts payable after more than one year17€15,228
Financial debts170/4€15,228
Amounts payable within one year42/48€22,380
Current portion of amounts payable after more than one year42€3,874
Trade debts44€7,126
Suppliers440/4€7,126
Taxes, remuneration and social security45€11,381
Taxes450/3€9,831
Remuneration and social security454/9€1,550
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,968
Other operating charges640/8€1,780
Gross operating margin9900€32,695
Operating profit (loss)9901€27,947
Financial income75/76B€530
Recurring financial income75€530
Financial charges65/66B€705
Recurring financial charges65€705
Profit (loss) for the period before taxes9903€27,773
Income taxes67/77€4,606
Profit (loss) for the period9904€23,167
Profit (loss) for the period to be appropriated9905€23,167
Appropriation of the result
Profit (loss) to be appropriated9906€21,328
Profit (loss) brought forward from the previous period14P-€1,839

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,968
Other operating charges640/8€1,780
Gross operating margin9900€32,695
Operating profit (loss)9901€27,947
Financial income75/76B€530
Recurring financial income75€530
Financial charges65/66B€705
Recurring financial charges65€705
Profit (loss) for the period before taxes9903€27,773
Income taxes67/77€4,606
Profit (loss) for the period9904€23,167
Profit (loss) for the period to be appropriated9905€23,167
Line2025
Assets
Total assets20/58€60,437
Fixed assets21/28€22,857
Tangible fixed assets22/27€22,857
Plant, machinery and equipment23€807
Leasing and similar rights25€22,050
Current assets29/58€37,579
Amounts receivable within one year40/41€34,637
Trade receivables40€15,494
Other amounts receivable41€19,142
Cash at bank and in hand54/58€2,598
Deferred charges and accrued income490/1€345
Equity and liabilities
Total equity and liabilities10/49€60,437
Equity10/15€22,828
Contributions10/11€1,500
Profit (loss) carried forward14€21,328
Amounts payable17/49€37,608
Amounts payable after more than one year17€15,228
Financial debts170/4€15,228
Amounts payable within one year42/48€22,380
Current portion of amounts payable after more than one year42€3,874
Trade debts44€7,126
Suppliers440/4€7,126
Taxes, remuneration and social security45€11,381
Taxes450/3€9,831
Remuneration and social security454/9€1,550
Line2025
Profit (loss) for the period9904€23,167
+ Depreciation and write-downs630€2,968
Operating cash flow (approximation)€26,136

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as AIA PROJECTS has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of AIA PROJECTS itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for AIA PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-07-2026 2026-00318343 PDF

Next steps