Balance sheet
Code20242025
Assets
Total assets20/58€4.84M€5.29M▲
Fixed assets21/28€2.42M€2.58M▲
Tangible fixed assets22/27€88k€96k▲
Land and buildings22€2k€2k▼
Furniture and vehicles24€86k€94k▲
Financial fixed assets28€2.33M€2.48M▲
Affiliated companies280/1€2.33M€2.48M▲
Participating interests280€1.28M€1.53M▲
Amounts receivable281€1.05M€952k▼
Other financial fixed assets284/8€2k€2k=
Amounts receivable and cash guarantees285/8€2k€2k=
Current assets29/58€2.42M€2.71M▲
Stocks and contracts in progress3€65k€58k▼
Stocks30/36€65k€58k▼
Goods purchased for resale34€65k€58k▼
Amounts receivable within one year40/41€2.20M€2.43M▲
Trade receivables40€1.71M€1.71M▲
Other amounts receivable41€488k€714k▲
Cash at bank and in hand54/58€149k€170k▲
Deferred charges and accrued income490/1€13k€56k▲
Equity and liabilities
Total equity and liabilities10/49€4.84M€5.29M▲
Equity10/15€1.07M€1.19M▲
Contributions10/11€20k€20k=
Reserves13€1.05M€1.17M▲
Distributable reserves133€1.05M€1.17M▲
Amounts payable17/49€3.77M€4.10M▲
Amounts payable after more than one year17€197k€301k▲
Financial debts170/4€197k€301k▲
Credit institutions173€50k€48k▼
Other loans174€147k€253k▲
Amounts payable within one year42/48€3.54M€3.69M▲
Current portion of amounts payable after more than one year42€74k€139k▲
Financial debts43€1.25M€1.58M▲
Credit institutions430/8€1.25M€1.58M▲
Trade debts44€1.59M€1.51M▼
Suppliers440/4€1.59M€1.51M▼
Taxes, remuneration and social security45€58k€74k▲
Taxes450/3€14k€16k▲
Remuneration and social security454/9€44k€58k▲
Other amounts payable47/48€562k€384k▼
Accrued charges and deferred income492/3€34k€107k▲
Income statement
Code20242025
Operating income70/76A€69.50M€59.21M▼
Turnover70€69.48M€59.19M▼
Other operating income74€13k€17k▲
Non-recurring operating income76A€8k-
Operating charges60/66A€69.08M€59.03M▼
Goods for resale, raw materials and consumables60€67.74M€57.46M▼
Purchases600/8€67.59M€57.45M▼
Change in stocks: decrease (increase)609€148k€7k▼
Services and other goods61€1.01M€1.15M▲
Remuneration, social security and pensions62€307k€355k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21k€36k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€23k
Other operating charges640/8€2k€5k▲
Operating profit (loss)9901€426k€181k▼
Financial income75/76B€76k€72k▼
Recurring financial income75€76k€72k▼
Income from current assets751€73k€63k▼
Other financial income752/9€3k€8k▲
Financial charges65/66B€97k€87k▼
Recurring financial charges65€97k€87k▼
Debt charges650€92k€81k▼
Other financial charges652/9€5k€6k▲
Profit (loss) for the period before taxes9903€404k€166k▼
Income taxes67/77€57k€47k▼
Taxes670/3€57k€47k▼
Profit (loss) for the period9904€348k€119k▼
Profit (loss) for the period to be appropriated9905€348k€119k▼
Appropriation of the result
Profit (loss) to be appropriated9906€348k€119k▼
Transfer to equity691/2€148k€119k▼
To other reserves6921€148k€119k▼
Profit to be distributed694/7€200k-
Directors or managers695€200k-
Social balance
Average headcount (FTE)90874.85.2▲