Skip to content

AGROCON PROJECTS

Active
Private limited company (pre-2019)founded 1997active for 29 yearsDorensweg 14, 2990 Wuustwezel, BelgiumKBO/BCE: BE 0461.200.554
Summary

AGROCON PROJECTS has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€117,753) and a net result of -€7,558. Equity is shrinking by about 9.6% per year across the filed financial years. Its solvency ranks better than 5% of 21,070 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00436689.

Equity
-€117,753▼ 6.9%
2024 · -€110,194
Total assets
€20,678▼ 29.6%
2024 · €29,375
Net result
-€7,558▲ 66.7%
2024 · -€22,678
Working capital
-€131,057▲ 4.6%
2024 · -€137,366
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €7,221 in 2025 against €22,419 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€7,221 2025 Net result-€7,558 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€22,148--€5,788▲ 73.9%-€7,273▼ 25.7%-€1,254▲ 82.8%-€5,154▼ 311%-€6,395▼ 24.1%-€22,419▼ 251%-€7,221▲ 67.8%
Net result-€22,430--€6,928▲ 69.1%-€7,693below the sector's middle half▼ 11.0%-€1,505below the sector's middle half▲ 80.4%-€5,367below the sector's middle half▼ 257%-€7,014below the sector's middle half▼ 30.7%-€22,678below the sector's middle half▼ 223%-€7,558below the sector's middle half▲ 66.7%
Equity-€59,009--€65,937▼ 11.7%-€73,630below the sector's middle half▼ 11.7%-€75,135below the sector's middle half▼ 2.0%-€80,502below the sector's middle half▼ 7.1%-€87,516below the sector's middle half▼ 8.7%-€110,194below the sector's middle half▼ 25.9%-€117,753below the sector's middle half▼ 6.9%
Total assets€56,665-€39,738▼ 29.9%€25,302below the sector's middle half▼ 36.3%€14,497below the sector's middle half▼ 42.7%€83,801within the sector's middle half▲ 478%€54,037below the sector's middle half▼ 35.5%€29,375below the sector's middle half▼ 45.6%€20,678below the sector's middle half▼ 29.6%
Debt€115,674-€105,675▼ 8.6%€98,932▼ 6.4%€89,633▼ 9.4%€164,304▲ 83.3%€141,553▼ 13.8%€139,569▼ 1.4%€138,430▼ 0.8%
Working capital-€64,451--€68,862▼ 6.8%-€74,038below the sector's middle half▼ 7.5%-€78,226below the sector's middle half▼ 5.7%-€136,816below the sector's middle half▼ 74.9%-€129,094below the sector's middle half▲ 5.6%-€137,366below the sector's middle half▼ 6.4%-€131,057below the sector's middle half▲ 4.6%
Solvency-104.1%--165.9%▼ 61.8pp-291.0%below the sector's middle half▼ 125.1pp-518.3%below the sector's middle half▼ 227.3pp-96.1%below the sector's middle half▲ 422.2pp-162.0%below the sector's middle half▼ 65.9pp-375.1%below the sector's middle half▼ 213.2pp-569.5%below the sector's middle half▼ 194.3pp
Current ratio0.44-0.35▼ 0.090.25below the sector's middle half▼ 0.100.13below the sector's middle half▼ 0.120.17below the sector's middle half▲ 0.040.09below the sector's middle half▼ 0.080.02below the sector's middle half▼ 0.070.05below the sector's middle half▲ 0.04
Return on assets (ROA)-39.6%--17.4%▲ 22.1pp-30.4%below the sector's middle half▼ 13.0pp-10.4%below the sector's middle half▲ 20.0pp-6.4%below the sector's middle half▲ 4.0pp-13.0%below the sector's middle half▼ 6.6pp-77.2%below the sector's middle half▼ 64.2pp-36.6%below the sector's middle half▲ 40.6pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €20,678
Fixed assets €13,304 ▼ 51.0%
Current assets €7,373 ▲ 235%
Equity and liabilities
Equity-€117,753
Debt€138,430
Equity is negative: debt (€138,430) exceeds the balance-sheet total (€20,678).
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,647▲
2024 · -€8,013
Cash flow
€6,309▲
2024 · -€8,273
Interest coverage
25.41▲
2024 · -44.94
Debt ≤ 1 year
€138,430▼
2024 · €139,569
Income taxes
€76▼
2024 · €81
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.4% still going

A further 1.0% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€29,375€20,678▼
Fixed assets21/28€27,172€13,304▼
Tangible fixed assets22/27€27,172€13,304▼
Furniture and vehicles24€27,172€13,304▼
Current assets29/58€2,203€7,373▲
Amounts receivable within one year40/41€200€2,212▲
Trade receivables40€200€2,123▲
Other amounts receivable41-€89
Cash at bank and in hand54/58€1,791€5,161▲
Deferred charges and accrued income490/1€212-
Equity and liabilities
Total equity and liabilities10/49€29,375€20,678▼
Equity10/15-€110,194-€117,753▼
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€118,254-€125,813▼
Amounts payable17/49€139,569€138,430▼
Amounts payable within one year42/48€139,569€138,430▼
Trade debts44€21,663€23,886▲
Suppliers440/4€21,663€23,886▲
Taxes, remuneration and social security45€81€76▼
Taxes450/3€81€76▼
Other amounts payable47/48€117,825€114,468▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,406€13,868▼
Other operating charges640/8€955€847▼
Gross operating margin9900-€7,058€7,494▲
Operating profit (loss)9901-€22,419-€7,221▲
Financial charges65/66B€178€262▲
Recurring financial charges65€178€262▲
Profit (loss) for the period before taxes9903-€22,597-€7,482▲
Income taxes67/77€81€76▼
Profit (loss) for the period9904-€22,678-€7,558▲
Profit (loss) for the period to be appropriated9905-€22,678-€7,558▲
Appropriation of the result
Profit (loss) to be appropriated9906-€118,254-€125,813▼
Profit (loss) brought forward from the previous period14P-€95,576-€118,254▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,760€2,517€2,517€1,127€14,911€14,736€14,406€13,868▼ 3.7%
Other operating charges640/8---€449€1,288€900€955€847▼ 11.2%
Gross operating margin9900-€18,944-€2,826-€4,309€321€11,045€9,240-€7,058€7,494-
Operating profit (loss)9901-€22,148-€5,788-€7,273-€1,254-€5,154-€6,395-€22,419-€7,221▲ 67.8%
Recurring financial income75€1-€0------
Financial charges65/66B---€251€134€618€178€262▲ 46.7%
Recurring financial charges65€282€297€420€251€134€618€178€262▲ 46.7%
Profit (loss) for the period before taxes9903-€22,430-€6,085-€7,693-€1,505-€5,288-€7,014-€22,597-€7,482▲ 66.9%
Income taxes67/77-€843--€79-€81€76▼ 6.7%
Profit (loss) for the period9904-€22,430-€6,928-€7,693-€1,505-€5,367-€7,014-€22,678-€7,558▲ 66.7%
Profit (loss) for the period to be appropriated9905-€22,430-€6,928-€7,693-€1,505-€5,367-€7,014-€22,678-€7,558▲ 66.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€56,665€39,738€25,302€14,497€83,801€54,037€29,375€20,678▼ 29.6%
Fixed assets21/28€5,441€2,925€408€3,090€56,314€41,578€27,172€13,304▼ 51.0%
Tangible fixed assets22/27€5,441€2,925€408€3,090€56,314€41,578€27,172€13,304▼ 51.0%
Furniture and vehicles24---€3,090€56,314€41,578€27,172€13,304▼ 51.0%
Current assets29/58€51,223€36,813€24,894€11,407€27,487€12,459€2,203€7,373▲ 235%
Amounts receivable within one year40/41€49,909€34,181€18,029€7,357€16,890€2,997€200€2,212▲ 11×
Trade receivables40---€5,500€15,129€1,618€200€2,123▲ 961%
Other amounts receivable41---€1,857€1,761€1,379-€89-
Cash at bank and in hand54/58€1,314€2,633€6,865€4,050€10,597€9,462€1,791€5,161▲ 188%
Deferred charges and accrued income490/1------€212--
Equity and liabilities
Total equity and liabilities10/49€56,665€39,738€25,302€14,497€83,801€54,037€29,375€20,678▼ 29.6%
Equity10/15-€59,009-€65,937-€73,630-€75,135-€80,502-€87,516-€110,194-€117,753▼ 6.9%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200-----
Issued capital100---€18,600-----
Uncalled capital101---€12,400-----
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860-----
Reserves not available under the articles1311----€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€67,069-€73,997-€81,690-€83,195-€88,562-€95,576-€118,254-€125,813▼ 6.4%
Amounts payable17/49€115,674€105,675€98,932€89,633€164,304€141,553€139,569€138,430▼ 0.8%
Amounts payable within one year42/48€115,674€105,675€98,932€89,633€164,304€141,553€139,569€138,430▼ 0.8%
Trade debts44€66,884€29,590€9,611€10,732€12,990€12,698€21,663€23,886▲ 10.3%
Suppliers440/4---€10,732€12,990€12,698€21,663€23,886▲ 10.3%
Advances received on contracts in progress46----€15,000----
Taxes, remuneration and social security45----€79-€81€76▼ 6.7%
Taxes450/3----€79-€81€76▼ 6.7%
Other amounts payable47/48---€78,901€136,235€128,855€117,825€114,468▼ 2.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€22,430-€6,928-€7,693-€1,505-€5,367-€7,014-€22,678-€7,558▲ 66.7%
+ Depreciation and write-downs630€2,760€2,517€2,517€1,127€14,911€14,736€14,406€13,868▼ 3.7%
Operating cash flow (approximation)-€19,669-€4,411-€5,177-€378€9,544€7,722-€8,273€6,309-
Investment in fixed assets (approximation)-€0€0-€3,809-€68,135€0€0€0-
Change in cash-€1,319€4,232-€2,815€6,548-€1,135-€7,671€3,371-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00436689
31-12-2024 micro format 29-08-2025 2025-00439275
31-12-2023 micro format 30-08-2024 2024-00413028
31-12-2022 micro format 31-07-2023 2023-00302138
31-12-2021 micro format 21-06-2022 2022-20077178
31-12-2020 micro format 30-08-2021 2021-61800213
31-12-2019 micro format 19-06-2020 2020-18400101
31-12-2018 micro format 19-08-2019 2019-47600588
31-12-2017 micro format 28-08-2018 2018-53600102
31-12-2016 abbreviated format 29-08-2017 2017-57400111

Show all 28 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 16,988 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,967. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.